Company profile
IVY COSMETICS CORPORATION
Industry position
Chemicals
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Standalone · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥2.64 billion, down 9.8% year over year. Operating income was ¥195.13 million, down 53.8% year over year. Operating margin was 7.4%. Net income was ¥164.53 million, up 282.5% year over year. ROE was 6.2%; equity ratio was 72.4%; free cash flow was ¥392.88 million.
Industry position details
Chemicals
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Bottom 51% / ROE Bottom 52%
Equity ratio Top 29%
Revenue growth Bottom 94% / 3-year revenue CAGR Bottom 90%
Operating cash flow margin Top 15% / Free cash flow margin Top 8%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Standalone | Japanese GAAP | 2641736000 | 195129000 | 192470000 | 164525000 | 3642862000 | 1004383000 | 2638478000 | 2756495000 | 2638478000 | 451036000 | -58152000 | 70608000 | 392884000 | 1041445000 | 22.45 | 14.79 | 332.0355 | 2295693447.0000 | 260.77 | 15.0 | 6914000 | 0.7242871127 | 0.724 | 0.062356025 | 0.0451636653 | 0.0738639289 | 0.0728573938 | 0.0622791225 | 0.1707346987 | 0.1487219011 | 0.6681514477 | -0.0983623846 | -0.5382939052 | -0.5422579594 | 2.8250063934 | 0.0212136223 | 0.0689025559 | 0.0114366187 | -2.15460562 | 2.2116760764 | -0.0809773989 | 0.8020043707 | 8.2008196721 | 0.0985065141 | -0.0654205607 | 0.0827025734 | 100 | 5485950 | |||||||
| FY2025 | Standalone | Japanese GAAP | 2929931000 | 422626000 | 420477000 | 43013000 | 3567189000 | 1098790000 | 2468399000 | 2585957000 | 2468399000 | 445936000 | -18434000 | -58273000 | 427502000 | 577937000 | 2.44 | 102.87 | 251.0028 | 1579811623.2000 | 259.28 | 6294000 | 0.6919731475 | 0.692 | 0.0174254648 | 0.0120579538 | 0.1442443525 | 0.1435108881 | 0.0146805505 | 0.1522001713 | 0.1459085555 | 0.079664537 | 1.2592105545 | 1.2420537376 | -0.731690277 | -0.0004276049 | 0.1010220722 | -0.0157263591 | -3.5241681501 | 0.8832929443 | -0.071382645 | 1.7687992258 | -0.9066564652 | 0.1112288136 | -0.1300813008 | -0.0065562257 | 107 | 5066904 | |||||||||
| FY2024 | Standalone | Japanese GAAP | 2713742000 | 187068000 | 187541000 | 160311000 | 3568715000 | 1326798000 | 2241916000 | 2353511000 | 2241916000 | 453061000 | 7303000 | -499310000 | 460364000 | 208732000 | 26.14 | 17.21 | 449.8694 | 2548060281.6000 | 246.73 | 5664000 | 0.6282137968 | 0.626 | 0.0715062473 | 0.0449212111 | 0.068933598 | 0.069107896 | 0.0590737808 | 0.1669506534 | 0.1696417714 | -0.0776577894 | 11.3541263076 | 9.6965453281 | 1.4168122679 | -0.0740411123 | 0.1310623455 | 0.6262644029 | 1.249223629 | -2.811381245 | 0.8467228536 | -0.1572172649 | 1.3068435262 | 0.0107066381 | -0.0610687023 | -0.0277128942 | 123 | 5100343 | |||||||||
| FY2023 | Standalone | Japanese GAAP | 2942229000 | -18067000 | -21565000 | -384612000 | 3854075000 | 1871942000 | 1982133000 | 2092584000 | 1982133000 | 278590000 | -29303000 | -131005000 | 249287000 | 247670000 | -85.19 | 201.54 | 5604000 | 0.5142953886 | 0.512 | -0.1940394514 | -0.0997935951 | -0.0061405825 | -0.0073294771 | -0.1307213001 | 0.0946867154 | 0.0847272595 | -0.1674820953 | -1.2169428434 | -1.2639114951 | -10.525993808 | -0.1145022366 | -0.1258004321 | 3.6020884704 | -1.4629006524 | -3.194021102 | 6.6965562944 | 0.9142243245 | -37.5622317597 | 0.0 | -0.0367647059 | -0.1218142495 | 131 | 5245717 | ||||||||||||
| FY2022 | Standalone | Japanese GAAP | 3534133000 | 83280000 | 81713000 | 40375000 | 4352439000 | 2085070000 | 2267369000 | 2377727000 | 2267369000 | -107064000 | 63303000 | 59710000 | -43761000 | 129384000 | 2.33 | 230.04 | 535.9932 | 3003705892.8000 | 261.39 | 5604000 | 0.520942166 | 0.519 | 0.0178069825 | 0.009276408 | 0.0235644782 | 0.023121088 | 0.0114243012 | -0.0302942759 | -0.0123823863 | -0.0607814196 | 0.6070394813 | 1.4245022698 | 9.7067090957 | -0.0770418443 | 0.4634805806 | -1.2507236195 | -0.8083875655 | 1.0861129058 | -1.0577786873 | 0.1406506215 | 1.3441654357 | 0.0 | 0.0074074074 | 0.2324382373 | 136 | 5973357 | |||||||||
| FY2021 | Standalone | Japanese GAAP | 3762844000 | 51822000 | 33703000 | 3771000 | 4715749000 | 3166450000 | 1549299000 | 1662120000 | 1549299000 | 427020000 | 330370000 | -693392000 | 757390000 | 113430000 | -6.77 | 140.4 | 5604000 | 0.3285372059 | 0.327 | 0.002434004 | 0.0007996609 | 0.0137720299 | 0.0089567891 | 0.0010021675 | 0.1134833121 | 0.2012812649 | -0.0181074443 | 1.9437281469 | 0.3490913458 | -0.9178538753 | -0.0319645248 | 0.0318252323 | 11.2260715206 | 12.9608688303 | 0.2060957528 | 11.9267293612 | 1.5350318471 | -2.6432038835 | 0.0 | -0.0492957746 | -0.0459197784 | 135 | 4846780 | ||||||||||||
| FY2020 | Standalone | Japanese GAAP | 3832236000 | -54912000 | 24982000 | 45906000 | 4871463000 | 3369950000 | 1501513000 | 1621542000 | 1501513000 | 34927000 | 23664000 | -873395000 | 58591000 | 44745000 | 4.12 | 174.76 | 720.0112 | 4034942764.8000 | 129.87 | 5604000 | 0.3082262967 | 0.308 | 0.0305731619 | 0.0094234525 | -0.0143289714 | 0.0065189096 | 0.0119789074 | 0.0091140003 | 0.0152889853 | 0.1489095325 | 0.9444875776 | 1.024120046 | 1.0442891792 | -0.1383703074 | 0.0757989251 | -0.9339387107 | -0.6144232806 | -9.2622577075 | -0.9007065156 | -0.9479561643 | 1.0151889401 | 0.0 | -0.1744186047 | 0.1230803106 | 142 | 5080055 | |||||||||
| FY2019 | Standalone | Japanese GAAP | 3335542000 | -989184000 | -1035736000 | -1036506000 | 5653778000 | 4258058000 | 1395719000 | 1509244000 | 1395719000 | 528706000 | 61373000 | 105709000 | 590079000 | 859756000 | -271.25 | 102.7 | 5604000 | 0.2468648398 | 0.247 | -0.742632292 | -0.1833298018 | -0.2965587002 | -0.3105150527 | -0.3107458998 | 0.1585067734 | 0.1769064818 | -0.4069452759 | -7.4581214214 | -7.5347769029 | -10.7613698257 | -0.2187200047 | -0.2174269694 | 1.2485435195 | 1.7489078707 | -0.9083814716 | 1.2671047503 | 4.2456451839 | -19.023255814 | -0.0391061453 | 172 | 4523323 | ||||||||||||||
| FY2018 | Standalone | Japanese GAAP | 5624341000 | 153169000 | 158496000 | -88128000 | -88128000 | -91142000 | 7236558000 | 5453057000 | 1783500000 | 1886757000 | 1783500000 | -2127217000 | -81950000 | 1153795000 | -2209167000 | 163899000 | 15.05 | 231.23 | 3480.0115 | 463.69 | 150.0 | 0.2464569482 | 0.246 | -0.0494129521 | -0.0121781654 | 0.027233235 | 0.0281803682 | -0.0156690357 | -0.3782162212 | -0.3927868172 | 9.9667774086 | -0.155688683 | -0.8621931558 | -0.85969236 | -1.1453844783 | 0.0419098826 | -0.2891867914 | -3.5076264383 | 0.7409244524 | 3.304617044 | -5.1527100541 | -0.8655862656 | -0.9028342695 | -0.625 | 0.0914634146 | 179 | |||||||||
| FY2017 | Standalone | Japanese GAAP | 6661454000 | 1111476000 | 1129632000 | 606172000 | 606172000 | 621638000 | 6945474000 | 4436376000 | 2509098000 | 2609341000 | 2509098000 | 848299000 | -316317000 | -500645000 | 531982000 | 1219362000 | 154.89 | 58.11 | 9000.6579 | 652.22 | 400.0 | 0.3612565535 | 0.361 | 0.2415896071 | 0.0872758288 | 0.1668518615 | 0.1695773926 | 0.0909969505 | 0.1273444206 | 0.0798597423 | 2.5824778875 | 0.2908688829 | 0.6427736352 | 0.6527483332 | 0.7320635138 | 0.2294756631 | -0.1297493401 | 1.0715077605 | -1.19941037 | -0.2868794308 | 1.0022733346 | 0.0257729921 | 7.7508474576 | 25.6666666667 | 0.0379746835 | 164 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp