Company profile
Achilles Corporation
Industry position
Chemicals
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥81.8 billion, up 3.4% year over year. Operating income returned to profit at ¥2.97 billion. Operating margin was 3.6%. Net income was ¥2.12 billion, up 395.6% year over year. ROE was 4.9%; equity ratio was 51.8%; free cash flow was -¥223 million.
Industry position details
Chemicals
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Bottom 83% / ROE Bottom 69%
Equity ratio Bottom 75%
Revenue growth Top 39% / 3-year revenue CAGR Bottom 73%
Operating cash flow margin Bottom 93% / Free cash flow margin Bottom 82%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 81802000000 | 2972000000 | 3919000000 | 2116000000 | 2116000000 | 4221000000 | 83628000000 | 40345000000 | 43282000000 | 32460000000 | 43282000000 | 2639000000 | -2862000000 | 2146000000 | -223000000 | 8746000000 | 154.87 | 8.5 | 1316.395 | 19170283896.030 | 3167.21 | 14562714 | 0.5175539293 | 0.518 | 0.0488886835 | 0.0253025303 | 0.03633163 | 0.0479083641 | 0.0258673382 | 0.0322608249 | -0.0027260947 | 0.0342508187 | 7.8165137615 | 18.8136363636 | 3.9555035129 | 0.0518716039 | 0.1003152329 | -0.0174981385 | -0.4921793535 | 2.7223113965 | -1.2903645833 | 0.3016817979 | 4.0495598305 | 0.0 | -0.0483005367 | 1596 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 79093000000 | -436000000 | -220000000 | 427000000 | 427000000 | 1032000000 | 79504000000 | 40168000000 | 39336000000 | 30618000000 | 39336000000 | 2686000000 | -1918000000 | -1246000000 | 768000000 | 6719000000 | 30.67 | 46.1 | 1413.887 | 20590032009.318 | 2878.18 | 14562714 | 0.4947675589 | 0.495 | 0.0108551963 | 0.005370799 | -0.0055124979 | -0.0027815357 | 0.0053987079 | 0.0339600217 | 0.0097100881 | 0.0061826555 | 0.5448851775 | -0.2865497076 | 1.0520097442 | -0.0382037696 | -0.005385724 | 0.4302449414 | 0.4943316636 | -1.7087599545 | 1.4010443864 | -0.0192672603 | 1.0547385329 | -0.0520741322 | -0.0071047957 | 1677 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 78607000000 | -958000000 | -171000000 | -8210000000 | -8210000000 | -4865000000 | 82662000000 | 43112000000 | 39549000000 | 31437000000 | 39549000000 | 1878000000 | -3793000000 | 1758000000 | -1915000000 | 6851000000 | -560.3 | 2764.61 | 15362714 | 0.4784423314 | 0.478 | -0.2075905838 | -0.0993201229 | -0.0121872098 | -0.0021753788 | -0.1044436246 | 0.0238910021 | -0.0243616981 | -0.0519796905 | -0.3436185133 | -0.4615384615 | -5.8189368771 | -0.0412665275 | -0.1440721984 | 2.7518656716 | 0.154103479 | -0.6133714537 | 0.6553275738 | -0.0050827766 | -6.1640455185 | 0.0 | 0.0242571255 | 1689 | ||||||||||||
| FY2023 | Consolidated | Japanese GAAP | 82917000000 | -713000000 | -117000000 | -1204000000 | -1204000000 | -169000000 | 86220000000 | 40014000000 | 46206000000 | 41439000000 | 46206000000 | -1072000000 | -4484000000 | 4547000000 | -5556000000 | 6886000000 | -78.21 | 3058.8 | 15362714 | 0.535908142 | 0.536 | -0.026057222 | -0.0139642774 | -0.0085989604 | -0.0014110496 | -0.0145205446 | -0.0129285912 | -0.0670067658 | 0.0916882809 | -1.8339181287 | -1.073354232 | -1.7895081967 | 0.0760955032 | -0.0318890379 | -1.2277459103 | 0.1085487078 | 6.2872093023 | -16.2012383901 | -0.0925144966 | -1.8052924217 | -0.0315204573 | -0.001211387 | 1649 | ||||||||||||
| FY2022 | Consolidated | Japanese GAAP | 75953000000 | 855000000 | 1595000000 | 1525000000 | 1525000000 | 2247000000 | 80123000000 | 32395000000 | 47728000000 | 43997000000 | 47728000000 | 4707000000 | -5030000000 | -860000000 | -323000000 | 7588000000 | 97.12 | 13.0 | 1262.560 | 20027628187.840 | 3049.81 | 15862714 | 0.5956841356 | 0.596 | 0.0319518941 | 0.0190332364 | 0.0112569615 | 0.0209998288 | 0.0200782063 | 0.0619725356 | -0.0042526299 | 0.0317318011 | -0.4550669216 | -0.2331730769 | -0.5256609642 | 0.0424266868 | 0.028931143 | 0.0439121756 | -0.777385159 | -0.3230769231 | -1.1923764145 | -0.0665518514 | -0.5255959359 | 0.0 | -0.0066185319 | 1651 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 73617000000 | 1569000000 | 2080000000 | 3215000000 | 3215000000 | 5663000000 | 76862000000 | 30476000000 | 46386000000 | 43377000000 | 46386000000 | 4509000000 | -2830000000 | -650000000 | 1679000000 | 8129000000 | 204.72 | 7.2 | 1473.984 | 23381386632.576 | 2952.98 | 15862714 | 0.6034971768 | 0.604 | 0.0693097055 | 0.0418282116 | 0.0213130119 | 0.0282543434 | 0.0436719779 | 0.0612494397 | 0.022807232 | -0.082368339 | -0.0205992509 | 0.015625 | 0.6965699208 | 0.0637602934 | 0.1217082195 | -0.4027023447 | 0.3841131665 | 0.3970315399 | -0.4316181449 | 0.1596291013 | 0.7013213662 | 0.0 | -0.007761194 | 1662 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 80225000000 | 1602000000 | 2048000000 | 1895000000 | 1895000000 | 660000000 | 72255000000 | 30902000000 | 41353000000 | 40792000000 | 41353000000 | 7549000000 | -4595000000 | -1078000000 | 2954000000 | 7010000000 | 120.33 | 14.6 | 1756.818 | 27867901484.052 | 2632.34 | 15862714 | 0.5723202547 | 0.572 | 0.0458249704 | 0.0262265587 | 0.0199688376 | 0.0255282019 | 0.0236210658 | 0.0940978498 | 0.0368214397 | -0.0639402602 | 0.1426533524 | 0.0219560878 | 4.6065088757 | -0.0351978208 | -0.0098173024 | 1.1306802145 | -0.0834708795 | 0.595952024 | 5.2320916905 | 0.3465232424 | 4.8697560976 | -0.0536905897 | -0.0011926058 | 1675 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 85705000000 | 1402000000 | 2004000000 | 338000000 | 338000000 | -630000000 | 74891000000 | 33128000000 | 41763000000 | 39967000000 | 41763000000 | 3543000000 | -4241000000 | -2668000000 | -698000000 | 5206000000 | 20.5 | 93.1 | 1908.55 | 31992477804.70 | 2620.91 | 16762714 | 0.557650452 | 0.558 | 0.0080932883 | 0.0045132259 | 0.0163584388 | 0.0233825331 | 0.0039437606 | 0.0413394784 | -0.0081442156 | -0.0250824707 | -0.4016218523 | -0.2762730228 | -0.8520140105 | -0.0588390534 | -0.0731485386 | -0.2413276231 | -0.2246606988 | -0.0595710882 | -1.5782932891 | -0.3983589507 | -0.8451661631 | -0.0175746924 | 1677 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 87910000000 | 2343000000 | 2769000000 | 2284000000 | 2284000000 | 2740000000 | 79573000000 | 34513000000 | 45059000000 | 42294000000 | 45059000000 | 4670000000 | -3463000000 | -2518000000 | 1207000000 | 8653000000 | 132.4 | 16.5 | 2184.60 | 2671.9 | 0.5662599123 | 0.566 | 0.0506890965 | 0.0287032033 | 0.026652258 | 0.0314981231 | 0.0259811171 | 0.0531225117 | 0.0137299511 | 0.0111920126 | -0.075739645 | -0.078229028 | 0.15704154 | -0.0018439538 | 0.0049512679 | -0.2582592122 | -0.524878908 | -0.3365180467 | -0.7001242236 | -0.1302643482 | 0.2145674709 | -0.0273504274 | 1707 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 86937000000 | 2535000000 | 3004000000 | 1974000000 | 1974000000 | 3100000000 | 79720000000 | 34883000000 | 44837000000 | 42527000000 | 44837000000 | 6296000000 | -2271000000 | -1884000000 | 4025000000 | 9949000000 | 109.01 | 15.4 | 1678.754 | 2541.84 | 0.5624310085 | 0.562 | 0.0440261391 | 0.0247616658 | 0.0291590462 | 0.0345537573 | 0.0227060975 | 0.0724202583 | 0.0462978939 | -0.0159263787 | 0.3592493298 | 0.2548036759 | -0.2237514746 | 0.0219595677 | 0.029765049 | 1.1838362817 | -1.6686251469 | -0.7396121884 | 0.9808070866 | 0.2506599623 | 6.8992753623 | -0.152173913 | 1755 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp