Company profile

Nippon Crucible co.,Ltd.

EDINET
E01131
Securities
5355
Industry
Glass & Ceramics Products
Latest annual securities report
2026-06-24 Annual Securities Report PDF HTML
Latest financial report
—
Latest filing
2026-07-01 Extraordinary Report PDF HTML
Compare this company

Industry position

Glass & Ceramics Products

View details
Profitability Below average Current Bottom 31% 5-year trend Broadly stable
Financial strength Weak Based on Equity ratio Current Bottom 29% 5-year trend Broadly stable
Growth Above average Current Top 45% 5-year trend Broadly stable
Cash generation Below average Current Bottom 34% 5-year trend Deteriorating

Half-year trend

Half-year financial trend

H1 values are cumulative year-to-date.

H2 values are calculated when comparable.

Consolidated · Japanese GAAP · Cumulative YTD

Mode

Half-year financial data

Annual key financial indicators

FY2026

Consolidated Japanese GAAP

Revenue reached ¥10.22 billion, up 4.5% year over year. Operating income was ¥410.16 million, down 13.4% year over year. Operating margin was 4.0%. Net income was ¥426.61 million, up 21.7% year over year. ROE was 6.9%; equity ratio was 51.3%; free cash flow was ¥252.42 million.

Revenue ¥10.22B up 4.5% year over year
Operating income ¥410.16M down 13.4% year over year
Net income ¥426.61M up 21.7% year over year
Total assets¥12.1B
Total equity—
Operating cash flow¥512.74M
Free cash flow¥252.42M

Industry position details

Glass & Ceramics Products

Annual data for the same fiscal year and industry

Comparison sample varies by metric

Profitability Below average

Operating margin Bottom 86% / ROE Bottom 58%

Financial strength Weak
Based on Equity ratio

Equity ratio Bottom 74%

Growth Above average

Revenue growth Bottom 53% / 3-year revenue CAGR Top 42%

Cash generation Below average

Operating cash flow margin Bottom 77% / Free cash flow margin Bottom 62%

Profitability Industry position history Broadly stable
2026 Bottom 31% 2025 Bottom 41% 2024 Bottom 31% 2023 Bottom 27% 2022 Bottom 28%
Financial strength Industry position history Broadly stable
2026 Bottom 29% 2025 Bottom 30% 2024 Bottom 30% 2023 Bottom 34% 2022 Bottom 28%
Growth Industry position history Broadly stable
2026 Top 45% 2025 Bottom 44% 2024 Top 26% 2023 Bottom 33% 2022 Bottom 50%
Cash generation Industry position history Deteriorating
2026 Bottom 34% 2025 Top 47% 2024 Bottom 29% 2023 Bottom 41% 2022 Top 36%
Profitability Operating margin 4.0% Industry median 8.9% Bottom 86% Comparison sample 42
Profitability ROE 6.9% Industry median 7.3% Bottom 58% Comparison sample 42
Financial strength Equity ratio 51.3% Industry median 64.4% Bottom 74% Comparison sample 42
Growth Revenue growth +4.5% Industry median +4.9% Bottom 53% Comparison sample 42
Growth 3-year revenue CAGR +4.9% Industry median +4.3% Top 42% Comparison sample 41
Cash generation Operating cash flow margin 5.0% Industry median 9.8% Bottom 77% Comparison sample 42
Cash generation Free cash flow margin 2.5% Industry median 3.2% Bottom 62% Comparison sample 42

Annual financial data

Fiscal year Scope Accounting standard Revenue Operating income Ordinary income Profit before tax Net income Profit attributable to owners of parent Comprehensive income Total assets Total liabilities Net assets Shareholders' equity Equity Equity attributable to owners of parent Equity for ratio Operating cash flow Investing cash flow Financing cash flow Free cash flow Cash and cash equivalents Basic EPS P/E Share price Market cap Book value per share Dividend per share Shares issued Equity ratio Official equity ratio ROE ROA Operating margin Ordinary income margin Net margin Operating cash flow margin Free cash flow margin Dividend payout ratio Revenue YoY Operating income YoY Ordinary income YoY Profit before tax YoY Net income YoY Total assets YoY Equity YoY Operating cash flow YoY Investing cash flow YoY Financing cash flow YoY Free cash flow YoY Cash and cash equivalents YoY EPS YoY Dividend per share YoY Shares issued YoY Employees YoY Average salary YoY Employees Average salary
FY2026 Consolidated Japanese GAAP 10220922000 410155000 493989000 426606000 426606000 720287000 12099790000 5896066000 6203724000 5374874000 6203724000 512737000 -260315000 225868000 252422000 2201154000 64.25 10.2 655.350 4617071820.000 933.35 7045200 0.5127133611 0.513 0.0687661153 0.0352573061 0.0401289629 0.0483311584 0.0417385046 0.0501654352 0.0246965978 0.0446095955 -0.1335717575 0.0039324952 0.2173300156 0.0787203124 0.1115010178 -0.5097137 0.6671716978 3.2905414313 -0.0426267063 0.2776021996 0.2152449404 0.0 0.003875969 259
FY2025 Consolidated Japanese GAAP 9784442000 473386000 492054000 350444000 350444000 377178000 11216800000 5635406000 5581393000 5046224000 5581393000 1045791000 -782130000 -98609000 263661000 1722879000 52.87 11.4 602.718 4246268853.600 842.11 7045200 0.4975922723 0.498 0.0627879098 0.0312427787 0.048381502 0.0502894289 0.0358164523 0.1068830496 0.0269469634 0.0180940775 0.5394266165 0.5219310319 0.2940633435 0.0511875717 0.0560925209 1.3363053084 -2.4894085945 0.7371211798 0.1797862915 0.105965056 0.2967868531 0.0 0.0238095238 258
FY2024 Consolidated Japanese GAAP 9610548000 307508000 323309000 270809000 270809000 356883000 10670598000 5385650000 5284947000 4776513000 5284947000 447626000 -224144000 -375112000 223482000 1557806000 40.77 15.0 611.550 4308492060.000 797.39 7045200 0.4952812392 0.495 0.0512415735 0.02537899 0.0319969267 0.0336410577 0.0281783099 0.0465765324 0.0232538249 0.0869217519 1.39179267 1.1872099474 19.2793790078 -0.0069549277 0.0241611435 8.1726639344 -13.8243506122 0.2570568429 2.3718881077 -0.0887161641 19.5318181818 0.0 -0.027027027 252
FY2023 Consolidated Japanese GAAP 8841987000 128568000 147818000 -14815000 -14815000 42440000 10745331000 5585061000 5160269000 4737909000 5160269000 48800000 17478000 -504900000 66278000 1709463000 -2.2 -247.0 767.24 7045200 0.480233601 0.48 -0.0028709744 -0.0013787384 0.0145406231 0.0167177355 -0.0016755284 0.0055191214 0.0074958264 0.0192454621 -0.4968909829 -0.5301622618 -1.0697826681 -0.0299606977 -0.0049819653 -0.9397099902 1.090716106 0.1626407415 -0.8925373812 -0.2044591275 -1.0696864111 0.0 0.0 259
FY2022 Consolidated Japanese GAAP 8675032000 255547000 314615000 212302000 212302000 310563000 11077212000 5891105000 5186106000 4821002000 5186106000 809421000 -192667000 -602967000 616754000 2148806000 31.57 18.5 584.045 4114713834.000 771.08 7045200 0.4681779134 0.468 0.0409366874 0.0191656529 0.0294577588 0.036266725 0.0244727628 0.0933046702 0.0710952997 0.1328375419 3.3043119421 1.5174234847 0.8109406055 0.0348576974 0.055718013 -0.1618662127 -0.6205620369 -0.2728207293 -0.2717106747 0.0062784519 -0.637751004 4.0 0.0571428571 259
FY2021 Consolidated Japanese GAAP 7657790000 59370000 124975000 117233000 117233000 287391000 10704092000 5791695000 4912397000 4645554000 4912397000 965742000 -118889000 -473725000 846853000 2135399000 87.15 28.6 2492.490 3512018109.600 3651.92 1409040 0.4589270159 0.459 0.0238647243 0.0109521667 0.0077528895 0.0163199827 0.015308986 0.126112364 0.1105871276 -0.1715074261 -0.8463306492 -0.6968024455 -0.6178684234 -0.020392751 0.0405550675 0.1188589687 0.4703993086 -0.3635827202 0.3259820155 0.2117162129 -0.61602855 0.0 0.0294117647 245
FY2020 Consolidated Japanese GAAP 9243040000 386349000 412190000 306787000 306787000 283952000 10926922000 6205983000 4720939000 4624254000 4720939000 863149000 -224488000 -347412000 638661000 1762293000 226.97 9.8 2224.306 3134136126.240 3492.71 1409040 0.4320465544 0.432 0.0649843177 0.0280762506 0.0417989103 0.0445946355 0.0331911362 0.0933836703 0.0690964228 -0.0492071 -0.3075363753 -0.3147446522 -0.2417411034 -0.0336229449 0.0417814715 0.4870726266 0.544615834 -11.8163205076 6.3014027506 0.1975800944 -0.2417398857 0.0 0.03930131 238
FY2019 Consolidated Japanese GAAP 9721402000 557934000 601513000 404594000 404594000 275106000 11307100000 6775498000 4531602000 4412082000 4531602000 580435000 -492964000 -27107000 87471000 1471545000 299.33 9.8 2933.434 4133325843.360 3352.64 1409040 0.4007749113 0.401 0.0892827746 0.0357822961 0.0573923391 0.0618751287 0.0416188941 0.0597069229 0.0089977762 0.0686169705 -0.0074891843 0.0262047622 0.0432385741 0.0282395534 0.0414703396 -0.2135730409 -0.1974417085 0.9112029063 -0.7320005515 0.0431480771 9.4332520042 0.0043859649 229
FY2018 Consolidated Japanese GAAP 9097181000 562144000 586153000 387825000 387825000 493050000 10996562000 6645404000 4351158000 4102150000 4351158000 738066000 -411681000 -305269000 326385000 1410677000 28.69 11.7 335.673 321.91 0.3956834873 0.396 0.089131445 0.035267841 0.0617932082 0.0644323775 0.0426313382 0.0811312867 0.0358775977 0.162924575 0.4898296146 0.4422843167 0.3365947636 0.125290083 0.1044661099 0.2672988858 0.5149172482 -1.7061050869 2.2256796188 0.0155045679 0.3369058714 0.1343283582 228
FY2017 Consolidated Japanese GAAP 7822675000 377321000 406406000 290159000 290159000 329428000 9772202000 5832599000 3939603000 3795820000 3939603000 582393000 -848682000 432328000 -266289000 1389139000 21.46 8.2 175.972 291.43 0.403143836 0.403 0.0736518375 0.0296922843 0.0482342677 0.0519523053 0.0370920433 0.0744493412 -0.0340406574 -0.0182168933 0.3703472346 0.3930369746 0.972850771 0.0885554771 0.0751290762 0.3353013062 -7.0031119158 2.0245443407 -1.8066748054 0.1357850973 0.9724264706 0.005 201

Source filings

Select a document type to load the filings list.

Select a filing type to load the list.

Document filter

Select filing types

Choose the filing types to display.

Filing types containing financial data are selected by default.

Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp