Company profile
Niterra Co., Ltd.
Industry position
Glass & Ceramics Products
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · IFRS · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥731.21 billion, up 12.0% year over year. Operating income was ¥138.16 billion, up 6.6% year over year. Operating margin was 18.9%. Net income was ¥112.89 billion, up 21.9% year over year. ROE was 14.7%; equity ratio was 62.8%; free cash flow was -¥56.15 billion.
Industry position details
Glass & Ceramics Products
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 8% / ROE Top 17%
Equity ratio Bottom 55%
Revenue growth Top 20% / 3-year revenue CAGR Top 13%
Operating cash flow margin Top 20% / Free cash flow margin Bottom 96%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | IFRS | 731207000000 | 138158000000 | 165484000000 | 112892000000 | 112892000000 | 149826000000 | 1221101000000 | 771255000000 | 767419000000 | 767419000000 | 109384000000 | -165531000000 | 28616000000 | -56147000000 | 187747000000 | 570.43 | 12.7 | 7244.461 | 1443442336878.920 | 199247720 | 0.6284648035 | 0.628 | 0.1471060789 | 0.092450993 | 0.1889451277 | 0.154391301 | 0.1495937539 | -0.0767867375 | 0.1197777005 | 0.0655406448 | 0.2413193012 | 0.2188070175 | 0.2322329929 | 0.1376366976 | -0.1770751048 | -3.8335864043 | 1.4030706388 | -1.5690093742 | -0.0982026207 | 0.2232062444 | 0.0 | 0.0034518026 | 15698 | ||||||||||||
| FY2025 | Consolidated | IFRS | 652993000000 | 129660000000 | 133313000000 | 92625000000 | 92625000000 | 81323000000 | 990966000000 | 674722000000 | 674573000000 | 674573000000 | 132921000000 | -34246000000 | -70995000000 | 98675000000 | 208192000000 | 466.34 | 9.7 | 4523.498 | 901296662924.560 | 199247720 | 0.6807226484 | 0.681 | 0.1373090829 | 0.0934694026 | 0.1985626186 | 0.1418468498 | 0.2035565465 | 0.1511118802 | 0.0626653821 | 0.2051193873 | 0.1376382441 | 0.1207438957 | 0.0156264252 | 0.0578583548 | 0.1247429746 | 0.6283950215 | -0.235770235 | 2.7919837061 | 0.1522436962 | 0.1388868537 | -0.0241341608 | -0.0210262829 | 15644 | ||||||||||||
| FY2024 | Consolidated | IFRS | 614486000000 | 107591000000 | 117184000000 | 82646000000 | 82646000000 | 116943000000 | 975719000000 | 638300000000 | 637678000000 | 637678000000 | 118179000000 | -92157000000 | -57450000000 | 26022000000 | 180684000000 | 409.47 | 12.4 | 5077.428 | 1036685486676.960 | 204175320 | 0.6535467691 | 0.654 | 0.1296045967 | 0.0847026654 | 0.1750910517 | 0.134496148 | 0.1923217128 | 0.0423475881 | 0.0923049849 | 0.2059202636 | 0.2548616465 | 0.2466776281 | 0.0804084146 | 0.1312866457 | 0.7052016449 | -1.4657391304 | -31.420993228 | -0.1850297526 | -0.1038744619 | 0.2556962802 | 0.0 | -0.0164338032 | 15980 | ||||||||||||
| FY2023 | Consolidated | IFRS | 562559000000 | 89219000000 | 93384000000 | 66293000000 | 66293000000 | 73722000000 | 903102000000 | 563739000000 | 563675000000 | 563675000000 | 69305000000 | -37375000000 | -1772000000 | 31930000000 | 201628000000 | 326.09 | 8.4 | 2739.156 | 559268052829.920 | 204175320 | 0.6241543037 | 0.624 | 0.117608551 | 0.0734058833 | 0.1585949207 | 0.1178418619 | 0.123195967 | 0.0567584911 | 0.144033449 | 0.1815208179 | 0.1164725855 | 0.1012126246 | 0.0970880037 | 0.0959680508 | -0.0362258379 | -4.6520422122 | 0.9670797184 | -0.6112923646 | 0.1682822957 | 0.1015065532 | 0.0 | 0.0063177454 | 16247 | ||||||||||||
| FY2022 | Consolidated | IFRS | 491733000000 | 75512000000 | 83642000000 | 60200000000 | 60200000000 | 82279000000 | 823181000000 | 517988000000 | 514317000000 | 514317000000 | 71910000000 | 10234000000 | -53827000000 | 82144000000 | 172585000000 | 296.04 | 6.7 | 1983.468 | 404975213609.760 | 204175320 | 0.6247921174 | 0.625 | 0.1170484351 | 0.0731309396 | 0.1535630108 | 0.1224241611 | 0.1462378974 | 0.1670500048 | 0.150128875 | 0.5934499567 | 0.6084690679 | 0.5690567415 | 0.067274045 | 0.1459034692 | 0.1342808019 | 1.2406697552 | -2.9110629837 | 2.9352304302 | 0.2369911124 | 0.5697544939 | 0.0 | -0.0150082362 | 16145 | ||||||||||||
| FY2021 | Consolidated | IFRS | 427546000000 | 47389000000 | 52001000000 | 38367000000 | 38367000000 | 64495000000 | 771293000000 | 451626000000 | 448831000000 | 448831000000 | 63397000000 | -42523000000 | 28166000000 | 20874000000 | 139520000000 | 188.59 | 10.1 | 1904.759 | 388904778347.880 | 204175320 | 0.5819202301 | 0.582 | 0.0854820634 | 0.049743742 | 0.1108395354 | 0.0897377124 | 0.1482811206 | 0.0488228167 | 0.0034571541 | -0.0218382975 | 0.1620594874 | 0.1385542169 | 0.2027023234 | 0.133766634 | 0.1066945972 | 0.1873291925 | 2.0018117873 | 3.2084677419 | 0.6205919249 | 0.2941943453 | 0.0 | -0.0023737066 | 16391 | ||||||||||||
| FY2020 | Consolidated | IFRS | 426073000000 | 48447000000 | 44249000000 | 44749000000 | 33698000000 | 33698000000 | 12828000000 | 641300000000 | 389795000000 | 399737000000 | 395876000000 | 395876000000 | 57285000000 | -52325000000 | 9383000000 | 4960000000 | 86092000000 | 145.72 | 10.4 | 1515.488 | 309425247356.160 | 1897.79 | 204175320 | 0.6173023546 | 0.602 | 0.0851226142 | 0.0525463901 | 0.1137058673 | 0.1038530956 | 0.0790897334 | 0.1344487916 | 0.0116411976 | 0.0024940414 | -0.1742739296 | -0.2568813502 | -0.212902623 | 0.0196034787 | -0.0144566735 | 0.3107495881 | -0.0815419595 | 2.1549729197 | 2.0607356715 | 0.1594882155 | -0.2911761845 | -0.0226713095 | 0.0272602226 | 16430 | ||||||||
| FY2019 | Consolidated | IFRS | 425013000000 | 58672000000 | 59545000000 | 42813000000 | 42813000000 | 32380000000 | 628970000000 | 227286000000 | 401683000000 | 398697000000 | 401683000000 | 43704000000 | -48380000000 | -8124000000 | -4676000000 | 74250000000 | 205.58 | 10.0 | 2055.800 | 429480508396.000 | 1917.89 | 208911620 | 0.638636183 | 0.635 | 0.1065840476 | 0.0680684293 | 0.1380475421 | 0.1401015969 | 0.1007333893 | 0.1028297958 | -0.0110020164 | 0.0368396144 | -0.1279299633 | -0.1382030278 | -0.0343295365 | 0.0348833192 | 0.0349587107 | -0.3348653872 | -0.8310498827 | 0.5497422823 | -1.1190276187 | -0.1502437685 | -0.0181019248 | 0.0438585041 | 15994 | ||||||||||
| FY2018 | Consolidated | IFRS | 409912000000 | 67279000000 | 69094000000 | 44335000000 | 44335000000 | 50754000000 | 607769000000 | 219654000000 | 388115000000 | 374461000000 | 388115000000 | 65707000000 | -26422000000 | -18043000000 | 39285000000 | 87378000000 | 209.37 | 12.2 | 2554.314 | 1837.46 | 0.6385896615 | 0.635 | 0.1142316066 | 0.072947123 | 0.1641303499 | 0.1685581295 | 0.1081573606 | 0.1602953805 | 0.0958376432 | 0.0991984855 | 0.2553223248 | 0.2436148959 | 0.7317006484 | 0.0779849628 | 0.0941755237 | 0.3203721566 | 0.5052986332 | -32.1672794118 | 11.7748217224 | 0.3275901363 | 0.7529303416 | 0.0265308857 | 15322 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 372919000000 | 53595000000 | 55559000000 | 25602000000 | 25602000000 | 32870000000 | 563801000000 | 209091000000 | 354710000000 | 347056000000 | 354710000000 | 49764000000 | -53410000000 | -544000000 | -3646000000 | 65817000000 | 119.44 | 21.3 | 2544.072 | 1660.06 | 0.6291404237 | 0.625 | 0.0721772716 | 0.0454096392 | 0.1437175365 | 0.1489840957 | 0.0686529783 | 0.1334445282 | -0.0097769221 | -0.027012148 | -0.191372833 | -0.1383262508 | -0.1691708583 | 0.0715390756 | 0.0400710759 | -0.1186752856 | 0.3512771617 | -1.0216551889 | 0.8590427588 | -0.075019324 | -0.1564971751 | 0.0276783255 | 14926 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp