Company profile

NIHON KOGYO CO., LTD.

EDINET
E01200
Securities
5279
Industry
Glass & Ceramics Products
Latest annual securities report
2026-06-22 Annual Securities Report PDF HTML
Latest financial report
—
Latest filing
2026-06-25 Extraordinary Report PDF HTML
Compare this company

Industry position

Glass & Ceramics Products

View details
Profitability Below average Current Bottom 34% 5-year trend Broadly stable
Financial strength Weak Based on Equity ratio Current Bottom 27% 5-year trend Deteriorating
Growth Strong Current Top 14% 5-year trend Improving
Cash generation Weak Current Bottom 15% 5-year trend Deteriorating

Half-year trend

Half-year financial trend

H1 values are cumulative year-to-date.

H2 values are calculated when comparable.

Consolidated · Japanese GAAP · Cumulative YTD

Mode

Half-year financial data

Annual key financial indicators

FY2026

Consolidated Japanese GAAP

Revenue reached ¥16.32 billion, up 10.7% year over year. Operating income was ¥790.69 million, up 33.0% year over year. Operating margin was 4.8%. Net income was ¥577.91 million, up 46.8% year over year. ROE was 6.7%; equity ratio was 50.1%; free cash flow was -¥412.88 million.

Revenue ¥16.32B up 10.7% year over year
Operating income ¥790.69M up 33.0% year over year
Net income ¥577.91M up 46.8% year over year
Total assets¥17.21B
Total equity—
Operating cash flow¥340.77M
Free cash flow-¥412.88M

Industry position details

Glass & Ceramics Products

Annual data for the same fiscal year and industry

Comparison sample varies by metric

Profitability Below average

Operating margin Bottom 79% / ROE Bottom 60%

Financial strength Weak
Based on Equity ratio

Equity ratio Bottom 77%

Growth Strong

Revenue growth Top 27% / 3-year revenue CAGR Top 5%

Cash generation Weak

Operating cash flow margin Bottom 91% / Free cash flow margin Bottom 86%

Profitability Industry position history Broadly stable
2026 Bottom 34% 2025 Bottom 27% 2024 Bottom 25% 2023 Bottom 35% 2022 Bottom 28%
Financial strength Industry position history Deteriorating
2026 Bottom 27% 2025 Bottom 28% 2024 Bottom 28% 2023 Bottom 34% 2022 Bottom 38%
Growth Industry position history Improving
2026 Top 14% 2025 Top 23% 2024 Top 32% 2023 Bottom 20% 2022 Bottom 39%
Cash generation Industry position history Deteriorating
2026 Bottom 15% 2025 Bottom 40% 2024 Top 44% 2023 Bottom 30% 2022 Bottom 47%
Profitability Operating margin 4.8% Industry median 8.9% Bottom 79% Comparison sample 42
Profitability ROE 6.7% Industry median 7.3% Bottom 60% Comparison sample 42
Financial strength Equity ratio 50.1% Industry median 64.4% Bottom 77% Comparison sample 42
Growth Revenue growth +10.7% Industry median +4.9% Top 27% Comparison sample 42
Growth 3-year revenue CAGR +12.9% Industry median +4.3% Top 5% Comparison sample 41
Cash generation Operating cash flow margin 2.1% Industry median 9.8% Bottom 91% Comparison sample 42
Cash generation Free cash flow margin -2.5% Industry median 3.2% Bottom 86% Comparison sample 42

Annual financial data

Fiscal year Scope Accounting standard Revenue Operating income Ordinary income Profit before tax Net income Profit attributable to owners of parent Comprehensive income Total assets Total liabilities Net assets Shareholders' equity Equity Equity attributable to owners of parent Equity for ratio Operating cash flow Investing cash flow Financing cash flow Free cash flow Cash and cash equivalents Basic EPS P/E Share price Market cap Book value per share Dividend per share Shares issued Equity ratio Official equity ratio ROE ROA Operating margin Ordinary income margin Net margin Operating cash flow margin Free cash flow margin Dividend payout ratio Revenue YoY Operating income YoY Ordinary income YoY Profit before tax YoY Net income YoY Total assets YoY Equity YoY Operating cash flow YoY Investing cash flow YoY Financing cash flow YoY Free cash flow YoY Cash and cash equivalents YoY EPS YoY Dividend per share YoY Shares issued YoY Employees YoY Average salary YoY Employees Average salary
FY2026 Consolidated Japanese GAAP 16321050000 790687000 822900000 577907000 577907000 809888000 17205523000 8582380000 8623143000 8021092000 8623143000 340774000 -753650000 367479000 -412876000 1421900000 198.48 6.2 1230.576 3770730979.200 2956.66 3064200 0.5011845906 0.501 0.0670181394 0.0335884588 0.0484458414 0.0504195502 0.03540869 0.0208794165 -0.0252971469 0.1067984314 0.3296276242 0.2847775176 0.467950102 0.0614475224 0.0896788413 -0.4880913574 -1.425597106 2.0740320737 -2.1630768537 -0.0309392032 0.4626381724 0.0 0.0486618005 431
FY2025 Consolidated Japanese GAAP 14746181000 594668000 640500000 393683000 393683000 332516000 16209490000 8296018000 7913472000 7543402000 7913472000 665693000 -310707000 -342149000 354986000 1467297000 135.7 6.2 841.34 2578034028.00 2725.37 3064200 0.4881999372 0.488 0.0497484543 0.0242871923 0.0403269158 0.0434349748 0.0266972852 0.0451434171 0.0240730803 0.0784747106 0.4354634308 0.3797218584 0.3338268627 0.0378063426 0.0329736916 -0.4697232447 0.2720591336 0.5810324644 -0.5715518521 0.008825956 0.3313057981 0.0 0.0275 411
FY2024 Consolidated Japanese GAAP 13673182000 414269000 464224000 295153000 295153000 482533000 15618993000 7958127000 7660865000 7229627000 7660865000 1255369000 -426830000 -816648000 828539000 1454460000 101.93 8.8 896.984 2748538372.800 2645.66 3064200 0.4904839256 0.49 0.0385273726 0.0188970569 0.0302979219 0.033951424 0.0215862701 0.0918124984 0.0605959169 0.2061573633 0.4758951156 0.4328476143 0.4855772377 0.027075441 0.0235794862 4.5814022764 0.4198141035 -2.4046668111 2.6221752767 0.0082422343 0.4856434922 0.0 0.0416666667 400
FY2023 Consolidated Japanese GAAP 11336151000 280690000 323987000 198679000 198679000 216295000 15207250000 7722862000 7484387000 7048134000 7484387000 224920000 -735678000 581382000 -510758000 1442570000 68.61 10.5 720.405 2207465001.000 2522.54 3064200 0.4921591346 0.48 0.0265457946 0.0130647553 0.0247606088 0.0285799827 0.0175261427 0.0198409495 -0.0450556807 -0.0367623717 -0.2290621249 -0.228679513 -0.2727202844 0.1051565275 0.0451337881 -0.6686900944 -1.8643881699 2.496648269 -2.2101979647 0.0514780111 -0.2726598113 0.0 0.1707317073 384
FY2022 Consolidated Japanese GAAP 11768800000 364089000 420042000 273181000 273181000 216860000 13760268000 6599092000 7161176000 6921909000 7161176000 678881000 -256836000 -388456000 422045000 1371945000 94.33 7.4 698.042 2138940296.400 2472.8 3064200 0.5204241662 0.52 0.0381475054 0.0198528837 0.030936799 0.0356911495 0.0232123071 0.0576848107 0.0358613453 -0.0376970929 -0.1759560195 -0.1254335958 -0.1648931129 -0.0185608917 0.0205855061 -0.3305825544 0.4791158379 0.0362519476 -0.1900261006 0.0250956769 -0.1649256374 0.0 -0.0492753623 328
FY2021 Consolidated Japanese GAAP 12229829000 441832000 480286000 327121000 327121000 433348000 14020501000 7003767000 7016733000 6721145000 7016733000 1014137000 -493077000 -403068000 521060000 1338358000 112.96 6.8 768.128 2353697817.600 2422.91 3064200 0.5004623587 0.5 0.0466201293 0.0233316199 0.0361274062 0.0392716856 0.0267477984 0.0829232363 0.0426056652 -0.0293835809 -0.1622481523 -0.1332345569 0.20789085 0.0282594017 0.0504034709 0.2079732138 -1.7700622201 0.7133750896 -0.6478953187 0.0966857484 0.2079991445 0.0 0.0267857143 345
FY2020 Consolidated Japanese GAAP 12600064000 527402000 554113000 270820000 270820000 283843000 13635179000 6955143000 6680036000 6457390000 6680036000 839536000 640308000 -1406256000 1479844000 1220366000 93.51 6.6 617.166 1891120057.200 2296.95 3064200 0.4899118669 0.488 0.0405416977 0.0198618588 0.041857089 0.0439769988 0.0214935416 0.0666295028 0.11744734 0.0510202686 1.1638336718 0.9427292233 1.2256921901 -0.0710764036 0.0347463793 0.3616231734 6.9921951767 -1.9627220057 1.9032887135 0.064170279 1.2258985956 0.0 0.0 336
FY2019 Consolidated Japanese GAAP 11988412000 243735000 285224000 121679000 121679000 41347000 14678472000 8222748000 6455723000 6244660000 6455723000 616570000 -106857000 -474650000 509713000 1146777000 42.01 14.7 617.547 1892287517.400 2220.3 3064200 0.4398089256 0.438 0.0188482374 0.0082896231 0.0203308829 0.0237916415 0.0101497179 0.0514304981 0.0425171407 -0.0231570954 0.074901544 0.0833444115 -0.1728087886 -0.0151581463 -0.0028041929 0.6980160391 0.5349797641 -2.1540930446 2.8231724697 0.0315395866 -0.1728686749 0.009009009 336
FY2018 Consolidated Japanese GAAP 12272610000 226751000 263281000 147099000 147099000 240106000 14904395000 8430518000 6473877000 6180921000 6473877000 363112000 -229790000 -150487000 133322000 1111714000 50.79 17.9 909.141 2227.39 0.4343602676 0.433 0.0227219331 0.0098695049 0.018476184 0.0214527309 0.011985959 0.0295871864 0.0108633779 -0.1003323664 -0.1884475526 -0.158782143 0.4490799117 -0.0373940913 0.0286786567 1.007352494 -19.9080885378 0.2190201879 -0.3093698846 -0.0152062221 6.245363766 -0.002994012 333
FY2017 Consolidated Japanese GAAP 13641271000 279404000 312976000 101512000 101512000 157812000 15483382000 9189990000 6293391000 6092002000 6293391000 180891000 12153000 -192690000 193044000 1128880000 7.01 25.4 178.054 433.19 0.4064610044 0.405 0.0161299369 0.0065561904 0.0204822556 0.0229433166 0.0074415353 0.0132605679 0.0141514673 -0.0085064258 -0.0479753581 -0.0549385512 0.0989715276 -0.0045886924 0.015816571 -0.8356385067 1.0912867122 0.7489554467 -0.8004585307 0.0003145699 0.1056782334 0.003003003 334

Source filings

Select a document type to load the filings list.

Select a filing type to load the list.

Document filter

Select filing types

Choose the filing types to display.

Filing types containing financial data are selected by default.

Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp