Company profile
The Japan Steel Works, Ltd.
Industry position
Machinery
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥274.85 billion, up 10.6% year over year. Operating income was ¥25.31 billion, up 10.9% year over year. Operating margin was 9.2%. Net income was ¥19.24 billion, up 7.1% year over year. ROE was 9.0%; equity ratio was 49.4%; free cash flow was -¥34 billion.
Industry position details
Machinery
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 46% / ROE Top 31%
Equity ratio Bottom 84%
Revenue growth Top 20% / 3-year revenue CAGR Top 48%
Operating cash flow margin Bottom 97% / Free cash flow margin Bottom 98%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 274852000000 | 25306000000 | 26051000000 | 19239000000 | 19239000000 | 26053000000 | 429983000000 | 216151000000 | 213831000000 | 189653000000 | 213831000000 | -16893000000 | -17103000000 | 36089000000 | -33996000000 | 77387000000 | 261.38 | 32.03 | 8372.0014 | 623010094330.2726 | 2885.87 | 74415909 | 0.4973010561 | 0.494 | 0.0899729225 | 0.0447436294 | 0.0920713693 | 0.094781919 | 0.0699976715 | -0.0614621687 | -0.123688385 | 0.1057950723 | 0.1087451805 | 0.1087891041 | 0.0711541674 | 0.0800282326 | 0.0960015582 | -2.6989270856 | -0.3936603651 | 7.3059584134 | -1.0188847319 | 0.0297671324 | 0.0710978158 | 0.0000930533 | 0.0257429491 | 5419 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 248556000000 | 22824000000 | 23495000000 | 17961000000 | 17961000000 | 21464000000 | 398122000000 | 203020000000 | 195101000000 | 177149000000 | 195101000000 | -4567000000 | -12272000000 | -5723000000 | -16839000000 | 75150000000 | 244.03 | 21.46 | 5236.8838 | 389671208120.9430 | 2625.13 | 74408985 | 0.4900533002 | 0.485 | 0.0920600099 | 0.0451143117 | 0.0918263892 | 0.0945259821 | 0.0722613817 | -0.018374129 | -0.0677473085 | -0.0156237005 | 0.2670145442 | 0.177989471 | 0.2579492926 | 0.0854665667 | 0.0923113099 | -1.2103929608 | -0.7938897822 | -0.1681975913 | -2.132718956 | -0.2244742111 | 0.2577569323 | 0.000121976 | 0.0328445748 | 5283 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 252501000000 | 18014000000 | 19945000000 | 14278000000 | 14278000000 | 22329000000 | 366775000000 | 188161000000 | 178613000000 | 164155000000 | 178613000000 | 21707000000 | -6841000000 | -4899000000 | 14866000000 | 96902000000 | 194.02 | 17.46 | 3387.5892 | 252036331596.9720 | 2404.83 | 74399910 | 0.4869824824 | 0.483 | 0.0799381904 | 0.0389284984 | 0.0713422917 | 0.0789897862 | 0.0565463107 | 0.0859679764 | 0.0588750144 | 0.057724289 | 0.301025567 | 0.3334001872 | 0.1924169033 | 0.0528680266 | 0.1119114022 | 23.0152129817 | -8.2238648363 | 0.7564140811 | 382.1794871795 | 0.1215509259 | 0.1921351767 | 0.0001630779 | 0.0300040274 | 5115 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 238721000000 | 13846000000 | 14958000000 | 11974000000 | 11974000000 | 14303000000 | 348358000000 | 187721000000 | 160636000000 | 154108000000 | 160636000000 | -986000000 | 947000000 | -20112000000 | -39000000 | 86400000000 | 162.75 | 15.23 | 2478.6825 | 184383686021.1675 | 2162.18 | 74387779 | 0.4611233272 | 0.457 | 0.0745411987 | 0.0343726856 | 0.0580007624 | 0.0626589198 | 0.0501589722 | -0.0041303446 | -0.0001633706 | 0.1166144347 | -0.1043984476 | -0.1081564512 | -0.1415256668 | 0.0253996568 | 0.063230145 | -1.0441657335 | 1.3182123656 | -6.0321678322 | -1.002015608 | -0.1833571206 | -0.1417497231 | 0.0001951508 | -0.0681178457 | 4966 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 213790000000 | 15460000000 | 16772000000 | 13948000000 | 13948000000 | 12119000000 | 339729000000 | 188646000000 | 151083000000 | 146765000000 | 151083000000 | 22325000000 | -2976000000 | -2860000000 | 19349000000 | 105799000000 | 189.63 | 20.14 | 3819.1482 | 284042521152.8730 | 2031.29 | 74373265 | 0.4447162297 | 0.44 | 0.0923201154 | 0.0410562537 | 0.0723139529 | 0.0784508162 | 0.0652415922 | 0.1044249029 | 0.0905047009 | 0.079523937 | 0.5118325836 | 0.5639686684 | 1.0235021036 | 0.0742452941 | 0.0640771913 | 0.517468733 | 0.0823311748 | -2.0336104084 | 0.6870694917 | 0.1919805316 | 1.0225042662 | 0.0001893915 | -0.0207644248 | 5329 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 198041000000 | 10226000000 | 10724000000 | 6893000000 | 6893000000 | 12166000000 | 316249000000 | 174263000000 | 141985000000 | 135719000000 | 141985000000 | 14712000000 | -3243000000 | 2767000000 | 11469000000 | 88759000000 | 93.76 | 28.02 | 2627.1552 | 195353111659.0464 | 1908.76 | 74359182 | 0.4489658465 | 0.444 | 0.0485473818 | 0.0217961164 | 0.0516357724 | 0.0541504032 | 0.034805924 | 0.0742876475 | 0.0579122505 | -0.0895796844 | -0.453418141 | -0.4612950219 | -0.259613319 | 0.0641915652 | 0.071649609 | -0.2240097052 | 0.7537959308 | 1.4488968202 | 0.9818558839 | 0.1917639003 | -0.2597505132 | 0.0003608926 | 0.0202474691 | 5442 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 217527000000 | 18709000000 | 19907000000 | 9310000000 | 9310000000 | 6368000000 | 297173000000 | 164680000000 | 132492000000 | 131262000000 | 132492000000 | 18959000000 | -13172000000 | -6164000000 | 5787000000 | 74477000000 | 126.66 | 10.33 | 1308.3978 | 97256291059.2168 | 1778.94 | 74332356 | 0.4458413113 | 0.4402 | 0.0702683936 | 0.0313285527 | 0.086007714 | 0.0915150763 | 0.0427992847 | 0.0871569966 | 0.026603594 | -0.0119280682 | -0.2297653355 | -0.287126231 | -0.5337073024 | -0.0271646081 | 0.0205273171 | 16.3617216117 | -8.8740629685 | -0.6402341671 | 24.9132231405 | 0.0089000271 | -0.5338069123 | 0.0003128553 | 0.03092385 | 5334 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 220153000000 | 24290000000 | 27925000000 | 19966000000 | 19966000000 | 14968000000 | 305471000000 | 175643000000 | 129827000000 | 125682000000 | 129827000000 | 1092000000 | -1334000000 | -3758000000 | -242000000 | 73820000000 | 271.69 | 7.5 | 2037.675 | 151417811643.900 | 1746.91 | 74309108 | 0.4250059744 | 0.4204 | 0.1537892734 | 0.06536136 | 0.1103323598 | 0.1268436042 | 0.0906914737 | 0.0049601868 | -0.0010992355 | 0.0337908592 | 0.1394127029 | 0.2626034272 | 0.8638909634 | 0.0270245736 | 0.0946627319 | -0.9591194969 | 0.7372464054 | -0.5295075295 | -1.0111855789 | -0.0521193133 | 0.8638265761 | 0.0034910784 | 5174 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 212957000000 | 21318000000 | 22117000000 | 10712000000 | 10712000000 | 13246000000 | 297433000000 | 178833000000 | 118600000000 | 109107000000 | 118600000000 | 26712000000 | -5077000000 | -2457000000 | 21635000000 | 77879000000 | 145.77 | 23.29 | 3394.9833 | 1592.47 | 0.3987452636 | 0.3935 | 0.0903204047 | 0.0360148336 | 0.100104716 | 0.1038566471 | 0.0503012345 | 0.125433773 | 0.1015932794 | 0.0022968057 | 0.7275526742 | 0.826191066 | 3.1561996779 | 0.0803370684 | 0.1023636685 | 1.2217416618 | 0.6261413844 | -1.042394015 | 14.8953114965 | 0.3273849091 | 3.1560420056 | -0.0158427181 | 5156 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 212469000000 | 12340000000 | 12111000000 | -4968000000 | -4968000000 | -1894000000 | 275315000000 | 167727000000 | 107587000000 | 100601000000 | 107587000000 | 12023000000 | -13580000000 | -1203000000 | -1557000000 | 58671000000 | -67.61 | 1446.44 | 0.3907778363 | 0.3861 | -0.0461765827 | -0.0180447851 | 0.0580790609 | 0.0570012567 | -0.0233822346 | 0.0565870786 | -0.0073281279 | -0.0485085154 | -0.1444221036 | -0.1425840708 | 0.7007228916 | -0.060800715 | -0.0337075624 | -0.3903453172 | -0.1190770499 | -1.2512531328 | -1.2052465067 | -0.0453480426 | -0.4918358341 | 0.0028713629 | 5239 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp