Company profile
Daido Steel Co., Ltd.
Industry position
Iron & Steel
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · IFRS · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥578.13 billion, up 0.6% year over year. Operating income was ¥42.08 billion, up 6.8% year over year. Operating margin was 7.3%. Net income was ¥32.61 billion, up 15.2% year over year. ROE was 6.9%; equity ratio was 55.2%; free cash flow was ¥17.85 billion.
Industry position details
Iron & Steel
Annual data for the same fiscal year and industry
FY2026 Comparison sample 36
Operating margin Top 14% / ROE Top 31%
Equity ratio Bottom 67%
Revenue growth Top 20% / 3-year revenue CAGR Top 25%
Operating cash flow margin Top 25% / Free cash flow margin Bottom 62%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | IFRS | 578129000000 | 42081000000 | 44756000000 | 32605000000 | 32605000000 | 62530000000 | 856380000000 | 513457000000 | 472565000000 | 472565000000 | 66096000000 | -48248000000 | -18459000000 | 17848000000 | 63072000000 | 161.74 | 11.2 | 1811.488 | 393534618291.360 | 217243845 | 0.5518169504 | 0.552 | 0.0689957995 | 0.0380730517 | 0.0727882531 | 0.0563974476 | 0.1143274252 | 0.0308720026 | 0.005537921 | 0.0678288672 | 0.0493048555 | 0.1515504697 | 0.0937527938 | 0.1008367538 | 0.2350698856 | -2.0955986141 | 0.1873651772 | -0.529448985 | 0.0302852102 | 0.2019023557 | 0.0 | 0.055998009 | 12729 | ||||||||||||
| FY2025 | Consolidated | IFRS | 574945000000 | 39408000000 | 42653000000 | 28314000000 | 28314000000 | 31541000000 | 782974000000 | 469144000000 | 429278000000 | 429278000000 | 53516000000 | -15586000000 | -22715000000 | 37930000000 | 61218000000 | 134.57 | 8.8 | 1184.216 | 257263637150.520 | 217243845 | 0.5482659705 | 0.548 | 0.0659572585 | 0.0361621203 | 0.0685422084 | 0.0492464497 | 0.0930802077 | 0.0659715277 | -0.006255142 | -0.0672662722 | -0.0535856927 | -0.0733431517 | -0.0057687644 | 0.0256019419 | -0.0876451233 | -1.9290099541 | 0.6836791533 | -0.4971763396 | 0.3305946792 | -0.423609029 | 0.0 | 0.009463194 | 12054 | ||||||||||||
| FY2024 | Consolidated | IFRS | 578564000000 | 42250000000 | 45031000000 | 45068000000 | 30555000000 | 30555000000 | 73123000000 | 787517000000 | 467687000000 | 457313000000 | 418562000000 | 418562000000 | 58657000000 | 16777000000 | -71810000000 | 75434000000 | 46008000000 | 233.47 | 7.8 | 1821.066 | 395615379838.770 | 2009.91 | 217243845 | 0.531495828 | 0.544 | 0.0729999379 | 0.0387991624 | 0.073025629 | 0.0778323574 | 0.0528117892 | 0.1013837709 | 0.1303814271 | 0.0 | -0.1007959818 | -0.0642325755 | -0.16145233 | 0.0176597304 | 0.0322655427 | 1.5915436953 | 1.8353415654 | -25.9152923538 | 28.5819607843 | -0.1855261294 | -0.7268813682 | 4.0 | -0.0387216229 | 11941 | ||||||||
| FY2023 | Consolidated | IFRS | 578564000000 | 46986000000 | 48122000000 | 36438000000 | 36438000000 | 49885000000 | 773851000000 | 368372000000 | 405479000000 | 331089000000 | 405479000000 | 22634000000 | -20084000000 | -2668000000 | 2550000000 | 56488000000 | 854.83 | 6.1 | 5214.463 | 226561998346.047 | 8650.15 | 43448769 | 0.5239755457 | 0.476 | 0.0898640867 | 0.0470865839 | 0.0812114131 | 0.0831748951 | 0.0629800679 | 0.0391209961 | 0.004407464 | 0.0923164932 | 0.2705099778 | 0.2276020408 | 0.3548746932 | 0.0627091667 | 0.1108891957 | 2.3566291057 | -0.3786381109 | -1.1375115967 | 1.0815947779 | 0.0151678528 | 0.3548514914 | 0.0 | -0.0145180484 | 12422 | |||||||||
| FY2022 | Consolidated | IFRS | 529667000000 | 36982000000 | 39200000000 | 26894000000 | 26894000000 | 34168000000 | 728187000000 | 363183000000 | 365004000000 | 303179000000 | 365004000000 | -16684000000 | -14568000000 | 19402000000 | -31252000000 | 55644000000 | 630.94 | 5.8 | 3659.452 | 158998684614.588 | 7734.92 | 43448769 | 0.5012503656 | 0.453 | 0.0736813843 | 0.0369328208 | 0.0698212273 | 0.074008764 | 0.0507752984 | -0.0314990362 | -0.0590031095 | 0.2833505362 | 2.6724925521 | 2.1007751938 | 4.9552701506 | 0.0941854769 | 0.0755879571 | -1.4941064977 | 0.5044055111 | 5.4694898299 | -8.1498512926 | -0.1512248696 | 4.9545111363 | 0.0 | -0.0384468686 | 12605 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 412722000000 | 10070000000 | 12642000000 | 4516000000 | 4516000000 | 32439000000 | 665506000000 | 326152000000 | 339353000000 | 280297000000 | 339353000000 | 33766000000 | -29395000000 | 2999000000 | 4371000000 | 65558000000 | 105.96 | 48.2 | 5107.272 | 221904681348.168 | 7111.48 | 43448769 | 0.509917266 | 0.456 | 0.0133076767 | 0.0067858141 | 0.0243989901 | 0.0306307878 | 0.01094199 | 0.0818129395 | 0.0105906639 | -0.1584332645 | -0.5934270026 | -0.4797102642 | -0.5889687813 | 0.0632801778 | 0.0977466228 | -0.1771013574 | 0.2525301327 | -0.7150864526 | 1.5606326889 | 0.1333782826 | -0.5889199255 | 0.0 | -0.0243376005 | 13109 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 490421000000 | 24768000000 | 24298000000 | 10987000000 | 10987000000 | -8886000000 | 625899000000 | 316763000000 | 309136000000 | 276101000000 | 309136000000 | 41033000000 | -39326000000 | 10526000000 | 1707000000 | 57843000000 | 257.76 | 13.5 | 3479.760 | 151191288415.440 | 6417.37 | 43448769 | 0.4939071639 | 0.437 | 0.0355409917 | 0.0175539504 | 0.050503547 | 0.0495451867 | 0.0224032005 | 0.0836689293 | 0.0034806829 | -0.0972545122 | -0.2675439894 | -0.2924904638 | -0.4813048815 | -0.0381099037 | -0.0283020054 | 0.4595219464 | -0.1667012787 | 0.8833422795 | 1.3052029322 | 0.4202268709 | -0.481242956 | 0.0 | 0.081716448 | 13436 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 543255000000 | 33815000000 | 34343000000 | 21182000000 | 21182000000 | 8871000000 | 650697000000 | 332557000000 | 318140000000 | 267106000000 | 318140000000 | 28114000000 | -33707000000 | 5589000000 | -5593000000 | 40728000000 | 496.88 | 8.8 | 4372.544 | 189981654198.336 | 6697.44 | 43448769 | 0.4889218792 | 0.439 | 0.0665807506 | 0.0325527857 | 0.0622451703 | 0.0632170896 | 0.0389908975 | 0.0517510193 | -0.0102953493 | 0.075286163 | -0.0663482246 | -0.0494602823 | -0.1144648829 | 0.0087684349 | 0.0054707673 | -0.0943529942 | -0.1155717359 | 0.020449151 | -7.7548309179 | 0.011649569 | -0.1144221858 | 0.0461551419 | 12421 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 505219000000 | 36218000000 | 36130000000 | 23920000000 | 23920000000 | 32946000000 | 645041000000 | 328631000000 | 316409000000 | 251664000000 | 316409000000 | 31043000000 | -30215000000 | 5477000000 | 828000000 | 40259000000 | 561.08 | 9.7 | 5442.476 | 6672.02 | 0.4905254085 | 0.441 | 0.0755983553 | 0.0370829141 | 0.0716877235 | 0.0715135417 | 0.0473458045 | 0.0614446408 | 0.0016388932 | 0.1350124236 | 0.4195900129 | 0.3699617033 | 0.4597827414 | 0.1234340412 | 0.0891838582 | 0.0934483973 | -0.1423872358 | 3.9717851329 | -0.5734157651 | 0.1951610509 | 13.5395180098 | 0.0326143677 | 11873 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 445122000000 | 25513000000 | 26373000000 | 16386000000 | 16386000000 | 29655000000 | 574169000000 | 283668000000 | 290501000000 | 232983000000 | 290501000000 | 28390000000 | -26449000000 | -1843000000 | 1941000000 | 33685000000 | 38.59 | 13.8 | 532.542 | 609.47 | 0.5059503387 | 0.453 | 0.056406002 | 0.0285386358 | 0.0573168704 | 0.059248925 | 0.0368123795 | 0.063780267 | 0.0043606023 | -0.0335557355 | 0.0442452521 | 0.0503823483 | 1.42899496 | 0.0718607365 | 0.0825653543 | -0.3791957316 | -0.1418148852 | 0.9085994842 | -0.9139894536 | -0.0026056317 | 1.4705505762 | 0.0414855072 | 11498 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp