Company profile
YODOKO,Ltd.
Industry position
Iron & Steel
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥195.37 billion, down 6.3% year over year. Operating income was ¥11.87 billion, down 14.6% year over year. Operating margin was 6.1%. Net income was ¥17.4 billion, up 28.9% year over year. ROE was 7.8%; equity ratio was 76.0%; free cash flow was ¥14.76 billion.
Industry position details
Iron & Steel
Annual data for the same fiscal year and industry
FY2026 Comparison sample 36
Operating margin Top 31% / ROE Top 14%
Equity ratio Top 25%
Revenue growth Bottom 64% / 3-year revenue CAGR Bottom 64%
Operating cash flow margin Top 42% / Free cash flow margin Top 23%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 195373000000 | 11868000000 | 17517000000 | 17404000000 | 17404000000 | 23386000000 | 266458000000 | 42783000000 | 223675000000 | 168327000000 | 223675000000 | 18762000000 | -4002000000 | -16412000000 | 14760000000 | 49789000000 | 120.49 | 11.6 | 1397.684 | 218419223469.000 | 1414.21 | 156272250 | 0.8394381103 | 0.76 | 0.0778093216 | 0.0653161099 | 0.0607453435 | 0.0896592671 | 0.0890808863 | 0.0960316932 | 0.0755477983 | -0.0627794301 | -0.1455108359 | -0.1871838894 | 0.2892806875 | 0.0083328288 | 0.0397685013 | 0.6587392803 | 0.4058788599 | -0.312120243 | 2.2262295082 | -0.0191485589 | -0.7420080081 | 3.9084750778 | -0.0050230222 | 2377 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 208460000000 | 13889000000 | 21551000000 | 13499000000 | 13499000000 | 13853000000 | 264256000000 | 49136000000 | 215120000000 | 164196000000 | 215120000000 | 11311000000 | -6736000000 | -12508000000 | 4575000000 | 50761000000 | 467.03 | 11.9 | 5557.657 | 176940404170.110 | 6733.72 | 31837230 | 0.8140590942 | 0.737 | 0.0627510227 | 0.0510830407 | 0.066626691 | 0.1033819438 | 0.0647558285 | 0.05425981 | 0.0219466564 | 0.0220781831 | 0.1557793126 | 0.4176424155 | 2.0293985637 | -0.0060444665 | 0.0060234203 | -0.4744203336 | -7.326328801 | -1.3335820896 | -0.7791135574 | -0.1156312067 | 2.026962214 | -0.0861147686 | -0.0066528067 | 2389 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 203957000000 | 12017000000 | 15202000000 | 4456000000 | 4456000000 | 16287000000 | 265863000000 | 52031000000 | 213832000000 | 156559000000 | 213832000000 | 21521000000 | -809000000 | -5360000000 | 20712000000 | 57398000000 | 154.29 | 29.6 | 4566.984 | 159101072014.320 | 6561.18 | 34837230 | 0.8042939409 | 0.713 | 0.0208387893 | 0.016760512 | 0.058919282 | 0.0745353187 | 0.0218477424 | 0.1055173394 | 0.1015508171 | -0.0742440335 | -0.0511646269 | -0.1404500735 | -0.5793448504 | 0.0589746552 | 0.0590670906 | 0.2414051684 | 0.7439873418 | -0.0526315789 | 0.4610609481 | 0.4098545883 | -0.5797401465 | 0.0 | 0.0041753653 | 2405 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 220314000000 | 12665000000 | 17686000000 | 10593000000 | 10593000000 | 14916000000 | 251057000000 | 49150000000 | 201906000000 | 155657000000 | 201906000000 | 17336000000 | -3160000000 | -5092000000 | 14176000000 | 40712000000 | 367.13 | 7.4 | 2716.762 | 94644462649.260 | 6223.26 | 34837230 | 0.804223742 | 0.716 | 0.0524650085 | 0.0421936054 | 0.0574861334 | 0.0802763329 | 0.0480813748 | 0.0786876912 | 0.0643445264 | 0.0925293199 | -0.1173600948 | -0.012837687 | 0.0821330064 | 0.0261003552 | 0.0519389175 | 2.6285580085 | -0.5919395466 | -3.1533442088 | 2.1224069675 | 0.3149446077 | 0.0805250611 | 0.0 | 0.0012541806 | 2395 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 201655000000 | 14349000000 | 17916000000 | 9789000000 | 9789000000 | 14161000000 | 244671000000 | 52733000000 | 191937000000 | 147977000000 | 191937000000 | -10645000000 | -1985000000 | -1226000000 | -12630000000 | 30961000000 | 339.77 | 7.7 | 2616.229 | 91142171405.670 | 5907.11 | 34837230 | 0.7844697573 | 0.696 | 0.0510011097 | 0.0400088282 | 0.0711561826 | 0.0888448092 | 0.0485433042 | -0.0527881778 | -0.0626317225 | 0.3411657511 | 0.8209390863 | 0.8296568627 | 0.5642377756 | 0.0826294154 | 0.0644892934 | -1.620735903 | 0.5751284247 | 0.6933466733 | -2.0122625631 | -0.2819139067 | 0.5759276438 | 0.0 | 0.0046199076 | 2392 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 150358000000 | 7880000000 | 9792000000 | 6258000000 | 6258000000 | 16352000000 | 225997000000 | 45687000000 | 180309000000 | 140073000000 | 180309000000 | 17149000000 | -4672000000 | -3998000000 | 12477000000 | 43116000000 | 215.6 | 11.4 | 2457.84 | 85624337383.20 | 5644.68 | 34837230 | 0.7978380244 | 0.719 | 0.0347070862 | 0.0276906331 | 0.0524082523 | 0.0651245694 | 0.0416206653 | 0.1140544567 | 0.0829819497 | -0.0240676074 | 0.4355984697 | 0.3187878788 | 0.6204039358 | 0.1236643878 | 0.0778164994 | 1.8933693268 | -2.3205401564 | -0.7651214128 | 1.7603982301 | 0.2440417797 | 0.6440445326 | -0.0279039424 | -0.0205676676 | 2381 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 154066000000 | 5489000000 | 7425000000 | 3862000000 | 3862000000 | 2117000000 | 201125000000 | 33834000000 | 167291000000 | 137014000000 | 167291000000 | 5927000000 | -1407000000 | -2265000000 | 4520000000 | 34658000000 | 131.14 | 13.5 | 1770.390 | 63445873619.700 | 5115.92 | 35837230 | 0.8317762585 | 0.746 | 0.0230855216 | 0.0192019888 | 0.0356275882 | 0.0481936313 | 0.025067179 | 0.0384705256 | 0.0293380759 | -0.0797579725 | -0.0663378126 | -0.2445823583 | -0.3824752159 | -0.039815721 | -0.002266343 | -0.283573069 | -2.1420454545 | 0.4307614979 | -0.5244608101 | 0.0724718406 | -0.3787189691 | 0.0 | 0.0037159372 | 2431 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 167419000000 | 5879000000 | 9829000000 | 6254000000 | 6254000000 | 593000000 | 209465000000 | 41793000000 | 167671000000 | 135505000000 | 167671000000 | 8273000000 | 1232000000 | -3979000000 | 9505000000 | 32316000000 | 211.08 | 9.7 | 2047.476 | 73375868331.480 | 5096.96 | 35837230 | 0.8004726327 | 0.717 | 0.0372992348 | 0.0298570167 | 0.0351154887 | 0.0587089876 | 0.0373553778 | 0.049414941 | 0.0567737234 | -0.0367423262 | -0.4584561533 | -0.1998534679 | -0.1502717391 | -0.0308917286 | -0.0170190064 | 3.2798758407 | 1.1364945712 | 0.2475416036 | 2.3400535739 | 0.1847343916 | -0.1488023228 | -0.0012371134 | 2422 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 173805000000 | 10856000000 | 12284000000 | 7360000000 | 7360000000 | 13314000000 | 216142000000 | 45567000000 | 170574000000 | 131710000000 | 170574000000 | 1933000000 | -9026000000 | -5288000000 | -7093000000 | 27277000000 | 247.98 | 11.6 | 2876.568 | 5112.17 | 0.7891756345 | 0.701 | 0.0431484282 | 0.0340516882 | 0.0624608038 | 0.070676908 | 0.0423463076 | 0.0111216593 | -0.0408101033 | 0.1269865972 | -0.1755771567 | -0.1074620359 | 0.092961093 | 0.0293603585 | 0.057010423 | -0.810824036 | -4.7896087235 | 0.4656966758 | -1.8191477076 | -0.3014316081 | 0.105720783 | 0.0095753539 | 2425 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 154221000000 | 13168000000 | 13763000000 | 6734000000 | 6734000000 | 11923000000 | 209977000000 | 48603000000 | 161374000000 | 127074000000 | 161374000000 | 10218000000 | -1559000000 | -9897000000 | 8659000000 | 39047000000 | 224.27 | 13.5 | 3027.645 | 4805.41 | 0.7685317916 | 0.682 | 0.0417291509 | 0.0320701791 | 0.085383962 | 0.0892420617 | 0.0436646112 | 0.0662555683 | 0.0561466986 | -0.0313603075 | 0.8033415503 | 0.6299147324 | 3.4301696139 | 0.0200039833 | 0.0519886049 | -0.4734075448 | 0.8483167932 | -2.0312404288 | -0.0511724742 | -0.0427310615 | 3.4880186377 | -0.0203915171 | 2402 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp