Company profile
OSAKA STEEL CO.,LTD.
Industry position
Iron & Steel
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Standalone · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥74.79 billion, down 18.6% year over year. Operating income was ¥1.08 billion, down 76.8% year over year. Operating margin was 1.4%. Net income moved into a loss of -¥20.94 billion. ROE was -21.0%; equity ratio was 75.0%; free cash flow was ¥183 million.
Industry position details
Iron & Steel
Annual data for the same fiscal year and industry
FY2026 Comparison sample 36
Operating margin Bottom 95% / ROE Bottom 100%
Equity ratio Top 34%
Revenue growth Bottom 98% / 3-year revenue CAGR Bottom 70%
Operating cash flow margin Top 20% / Free cash flow margin Bottom 78%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Standalone | Japanese GAAP | 74791000000 | 1078000000 | 3204000000 | -20936000000 | -20936000000 | -21884000000 | 132809000000 | 33158000000 | 99650000000 | 99383000000 | 99650000000 | 8821000000 | -8638000000 | -24328000000 | 183000000 | 19743000000 | -721.96 | 3330.72 | 42279982 | 0.7503256556 | 0.75 | -0.2100953337 | -0.157639919 | 0.014413499 | 0.0428393791 | -0.2799267292 | 0.1179419984 | 0.0024468185 | -0.1855139067 | -0.7679224973 | -0.4459623033 | -7.487759529 | -0.2563427759 | -0.3079716939 | 0.158675949 | -0.4702978723 | -15.527173913 | -0.8947065593 | -0.5527186226 | -10.6660864908 | 0.0 | 0.0256410256 | 0.0311643342 | 600 | 7147000 | ||||||||||
| FY2025 | Standalone | Japanese GAAP | 91826000000 | 4645000000 | 5783000000 | 3227000000 | 3227000000 | 4991000000 | 178589000000 | 34592000000 | 143997000000 | 143775000000 | 143997000000 | 7613000000 | -5875000000 | -1472000000 | 1738000000 | 44140000000 | 74.69 | 38.0 | 2838.220 | 119999890512.040 | 3699.91 | 34.0 | 42279982 | 0.8063038597 | 0.806 | 0.0224101891 | 0.018069422 | 0.0505848017 | 0.0629778059 | 0.0351425522 | 0.082906802 | 0.0189271013 | 0.4552148882 | 0.0056620925 | -0.2771553066 | -0.207156567 | 0.0339634732 | -0.021344337 | 0.0117904145 | 8.1349578257 | -1.0099213137 | 0.9115012325 | 1.4355889724 | 0.0238686182 | 2.7253407253 | 0.387755102 | 0.0 | 0.0068846816 | 0.0817855471 | 585 | 6931000 | ||||
| FY2024 | Standalone | Japanese GAAP | 91309000000 | 6426000000 | 7294000000 | 3121000000 | 3121000000 | 2260000000 | 182484000000 | 40164000000 | 142319000000 | 142017000000 | 142319000000 | -1067000000 | -2923000000 | -16633000000 | -3990000000 | 43111000000 | -43.29 | 27.7 | 3656.78 | 24.5 | 42279982 | 0.7798985117 | 0.78 | 0.0219296088 | 0.0171028693 | 0.0703764142 | 0.0798825965 | 0.0341806394 | -0.0116855951 | -0.0436977735 | -0.565950566 | 0.0669930822 | -0.1096023278 | -0.0432843652 | 0.0750947296 | -0.0372117317 | -0.0176699177 | -1.2097915847 | 0.2221926557 | -21.2069425901 | -4.0045180723 | -0.3208406194 | -1.1793363437 | 0.0888888889 | 0.0 | 0.0393559928 | 0.0916680866 | 581 | 6407000 | ||||||
| FY2023 | Standalone | Japanese GAAP | 85576000000 | 7217000000 | 7624000000 | 2903000000 | 2903000000 | 2926000000 | 189537000000 | 44658000000 | 144879000000 | 144656000000 | 144879000000 | 5086000000 | -3758000000 | -749000000 | 1328000000 | 63477000000 | 241.39 | 5.5 | 1327.645 | 56132806702.390 | 3722.51 | 22.5 | 42279982 | 0.7643837351 | 0.764 | 0.0200374105 | 0.0153162707 | 0.0843343928 | 0.0890903992 | 0.0339230625 | 0.0594325512 | 0.0155183696 | 0.0932101578 | 0.1146481882 | 2.1014181349 | 1.9255564083 | 0.1308920919 | 0.0373709013 | 0.0628094808 | 0.733469666 | 0.1312991216 | -1.9123020706 | 1.9540229885 | 0.0173248285 | -0.1580691291 | 0.0975609756 | 0.0 | 0.0108499096 | 0.0182165163 | 559 | 5869000 | ||||
| FY2022 | Standalone | Japanese GAAP | 76774000000 | 2327000000 | 2606000000 | 2567000000 | 2567000000 | 3065000000 | 182709000000 | 46391000000 | 136317000000 | 136098000000 | 136317000000 | 2934000000 | -4326000000 | 821000000 | -1392000000 | 62396000000 | 286.71 | 5.4 | 1548.234 | 65459305651.788 | 3502.49 | 20.5 | 42279982 | 0.7460880416 | 0.746 | 0.0188311069 | 0.0140496637 | 0.0303097403 | 0.0339437831 | 0.0334357986 | 0.0382160627 | -0.0181311381 | 0.0715008196 | 0.4653763933 | 0.4507481297 | 0.2194665419 | 1.861761427 | 0.0776303916 | 0.0837474062 | -0.2992596131 | 0.6060826808 | 1.1680655067 | 0.7951434879 | -0.0035930439 | 5.1054088586 | 1.9285714286 | 0.0 | 0.1918103448 | -0.0270087779 | 553 | 5764000 | ||||
| FY2021 | Standalone | Japanese GAAP | 52392000000 | 1604000000 | 2137000000 | 897000000 | 897000000 | 918000000 | 169547000000 | 43763000000 | 125783000000 | 125485000000 | 125783000000 | 4187000000 | -10982000000 | -4885000000 | -6795000000 | 62621000000 | 46.96 | 30.3 | 1422.888 | 60159679028.016 | 3231.8 | 7.0 | 42279982 | 0.7418768837 | 0.742 | 0.0071313294 | 0.0052905684 | 0.0306153611 | 0.04078867 | 0.0171209345 | 0.0799167812 | -0.1296953733 | 0.1490630324 | -0.1086460921 | -0.7721267225 | -0.6828906366 | -0.7879933822 | 0.030806177 | 0.0084341503 | -0.751749081 | -0.8071416818 | -5.5484171322 | -1.6298081379 | -0.1586817498 | 5.2078853047 | -0.7846153846 | 0.0 | 0.0265486726 | -0.0169266512 | 464 | 5924000 | ||||
| FY2020 | Standalone | Japanese GAAP | 58778000000 | 7039000000 | 6739000000 | 4231000000 | 4231000000 | 3488000000 | 164480000000 | 39749000000 | 124731000000 | 124436000000 | 124731000000 | 16866000000 | -6077000000 | 1074000000 | 10789000000 | 74432000000 | -11.16 | 10.6 | 3204.78 | 32.5 | 42279982 | 0.7583353599 | 0.758 | 0.033920998 | 0.0257234922 | 0.1197556909 | 0.1146517404 | 0.0719827146 | 0.2869440947 | 0.1835550716 | -2.9121863799 | -0.0856938417 | 0.0085972202 | -0.0805021149 | 0.026443474 | -0.0061871616 | -0.0142880851 | 4.2821797682 | -0.631409396 | -0.5896064196 | 21.280075188 | 0.1886298307 | -1.0857142857 | -0.0441176471 | 0.0 | 0.0272727273 | 0.0194552529 | 452 | 6026000 | ||||||
| FY2019 | Standalone | Japanese GAAP | 64287000000 | 6979000000 | 7329000000 | 4122000000 | 4122000000 | 3289000000 | 165504000000 | 38965000000 | 126539000000 | 126019000000 | 126539000000 | 3193000000 | -3725000000 | 2617000000 | -532000000 | 62620000000 | 130.2 | 14.4 | 1874.88 | 79269892652.16 | 3251.18 | 34.0 | 42279982 | 0.7645676237 | 0.765 | 0.0325749374 | 0.0249057425 | 0.108560051 | 0.1140043866 | 0.0641187176 | 0.0496678955 | -0.00827539 | 0.2611367127 | 0.1044737656 | 0.0684323331 | 0.1107911488 | -0.0453913849 | 0.0189689884 | 0.0271272839 | 4.7388758782 | 0.5848657082 | -0.7723951992 | 0.9458634375 | 0.0333674379 | 0.0930154466 | 0.0149253731 | 0.0401891253 | 440 | 5911000 | ||||||
| FY2018 | Standalone | Japanese GAAP | 58206000000 | 6532000000 | 6598000000 | 4318000000 | 4318000000 | 4028000000 | 162423000000 | 39225000000 | 123197000000 | 122431000000 | 123197000000 | -854000000 | -8973000000 | 11498000000 | -9827000000 | 60598000000 | 119.12 | 18.3 | 2179.896 | 3165.3 | 33.5 | 0.7584947945 | 0.758 | 0.0350495548 | 0.0265849048 | 0.1122221077 | 0.1133560114 | 0.0741847919 | -0.0146720269 | -0.168831392 | 0.2812290128 | 0.2892551 | 0.3990147783 | 0.4523442659 | 0.5594077284 | 0.0658726253 | 0.0307992235 | -1.1734362307 | 0.2271317829 | 0.9913404919 | -0.4697876159 | 0.0281651905 | 1.2916506349 | 0.1166666667 | 0.052238806 | 423 | |||||||||
| FY2017 | Standalone | Japanese GAAP | 45147000000 | 4669000000 | 4543000000 | 2769000000 | 2769000000 | 2919000000 | 152385000000 | 32868000000 | 119516000000 | 118963000000 | 119516000000 | 4924000000 | -11610000000 | 5774000000 | -6686000000 | 58938000000 | 51.98 | 38.7 | 2011.626 | 3070.7 | 30.0 | 0.784302917 | 0.784 | 0.0231684461 | 0.0181710798 | 0.1034177243 | 0.1006268412 | 0.0613329789 | 0.1090659402 | -0.148094004 | 0.5771450558 | -0.0757467193 | -0.3886342805 | -0.4255184623 | -0.7324637681 | 0.0266317236 | 0.0021549736 | -0.50081103 | -0.6294736842 | 7.6597462514 | -3.4410368748 | -0.0170610897 | -0.669485598 | -0.4 | -0.0585480094 | 402 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp