Company profile
KYOEI STEEL LTD.
Industry position
Iron & Steel
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥315.11 billion, down 2.4% year over year. Operating income was ¥16.97 billion, up 10.7% year over year. Operating margin was 5.4%. Net income was ¥9.86 billion, down 8.6% year over year. ROE was 4.5%; equity ratio was 56.7%; free cash flow was ¥9.3 billion.
Industry position details
Iron & Steel
Annual data for the same fiscal year and industry
FY2026 Comparison sample 36
Operating margin Top 39% / ROE Bottom 56%
Equity ratio Bottom 59%
Revenue growth Top 42% / 3-year revenue CAGR Bottom 67%
Operating cash flow margin Bottom 64% / Free cash flow margin Bottom 67%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 315106000000 | 16967000000 | 16211000000 | 9864000000 | 9864000000 | 13620000000 | 373127000000 | 154319000000 | 218808000000 | 184378000000 | 218808000000 | 24730000000 | -15433000000 | -1303000000 | 9297000000 | 46359000000 | 226.98 | 10.2 | 2315.196 | 103949360101.080 | 4870.38 | 44898730 | 0.5864169572 | 0.567 | 0.0450806186 | 0.0264360392 | 0.0538453727 | 0.05144618 | 0.0313037518 | 0.0784815269 | 0.0295043573 | -0.0239833483 | 0.1066397078 | 0.0295966974 | -0.0859049208 | 0.057532282 | 0.0461423715 | -0.3724624442 | -0.5617283951 | 0.928500878 | -0.6851249746 | 0.2183065279 | -0.0858638743 | 0.0 | 0.0422751729 | 4068 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 322849000000 | 15332000000 | 15745000000 | 10791000000 | 10791000000 | 13122000000 | 352828000000 | 143671000000 | 209157000000 | 178479000000 | 209157000000 | 39408000000 | -9882000000 | -18224000000 | 29526000000 | 38052000000 | 248.3 | 7.6 | 1887.08 | 84727495408.40 | 4670.79 | 44898730 | 0.5928015917 | 0.575 | 0.0515928226 | 0.0305843074 | 0.0474896933 | 0.0487689291 | 0.0334242943 | 0.1220632556 | 0.091454519 | 0.0058165255 | -0.2718119212 | -0.2514500333 | -0.2195139592 | -0.0039213251 | 0.0383607208 | 0.6223960478 | 0.4203425622 | -0.2858251605 | 3.0770505385 | 0.4582662681 | -0.2195014617 | 0.0 | -0.0088877603 | 3903 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 320982000000 | 21055000000 | 21034000000 | 13826000000 | 13826000000 | 14740000000 | 354217000000 | 152787000000 | 201430000000 | 172300000000 | 201430000000 | 24290000000 | -17048000000 | -14173000000 | 7242000000 | 26094000000 | 318.13 | 7.6 | 2417.788 | 108555610609.240 | 4478.71 | 44898730 | 0.5686627124 | 0.549 | 0.0686392295 | 0.0390325704 | 0.0655955786 | 0.0655301543 | 0.0430740665 | 0.0756740253 | 0.0225620128 | -0.0976427758 | 0.4208111209 | 0.4337127667 | 0.0547757095 | 0.0488698984 | 0.0591879016 | 0.2612285165 | -1.7774519387 | -0.5718088056 | -0.4480603613 | -0.1951512908 | 0.0547727197 | 0.0 | -0.0085599194 | 3938 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 355715000000 | 14819000000 | 14671000000 | 13108000000 | 13108000000 | 19656000000 | 337713000000 | 147539000000 | 190174000000 | 162030000000 | 190174000000 | 19259000000 | -6138000000 | -9017000000 | 13121000000 | 32421000000 | 301.61 | 5.3 | 1598.533 | 71772101563.090 | 4134.64 | 44898730 | 0.5631231253 | 0.532 | 0.0689263517 | 0.0388140226 | 0.0416597557 | 0.0412436923 | 0.0368497252 | 0.0541416584 | 0.0368862713 | 0.2152098087 | 0.6803492459 | 0.3907479382 | 1.0733944954 | 0.0748242378 | 0.0824468236 | 2.4060743228 | -1.8853310255 | -2.2286415043 | 2.9398285038 | 0.1915104741 | 1.073205939 | 0.0 | -0.0121860234 | 3972 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 292719000000 | 8819000000 | 10549000000 | 6322000000 | 6322000000 | 13871000000 | 314203000000 | 138515000000 | 175689000000 | 152059000000 | 175689000000 | -13697000000 | 6933000000 | 7339000000 | -6764000000 | 27210000000 | 145.48 | 9.2 | 1338.416 | 60093178611.680 | 3749.63 | 44898730 | 0.5591576147 | 0.519 | 0.03598404 | 0.02012075 | 0.0301278701 | 0.036037975 | 0.0215975048 | -0.0467923162 | -0.0231074853 | 0.2930940801 | -0.303176359 | -0.1844607654 | -0.2806099226 | 0.1130819535 | 0.0674796303 | -1.9016522941 | 1.188509435 | 0.4286548569 | 0.6866632696 | 0.0733304406 | -0.2805855009 | 0.0 | 0.009033877 | 4021 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 226371000000 | 12656000000 | 12935000000 | 8788000000 | 8788000000 | 9974000000 | 282282000000 | 117699000000 | 164583000000 | 148319000000 | 164583000000 | 15191000000 | -36778000000 | 5137000000 | -21587000000 | 25351000000 | 202.22 | 8.2 | 1658.204 | 74451253680.920 | 3553.45 | 44898730 | 0.583044615 | 0.547 | 0.0533955512 | 0.0311319886 | 0.0559082215 | 0.0571407115 | 0.0388212271 | 0.0671066524 | -0.0953611549 | -0.054198368 | -0.3477633478 | -0.317558299 | -0.2350944382 | 0.0307905788 | 0.0185789171 | -0.5430728509 | -0.9033276406 | 2.0271066588 | -2.5504560799 | -0.3976238565 | -0.2351161207 | 0.0 | 0.105409154 | 3985 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 239343000000 | 19404000000 | 18954000000 | 11489000000 | 11489000000 | 9587000000 | 273850000000 | 112269000000 | 161581000000 | 146292000000 | 161581000000 | 33246000000 | -19323000000 | 1697000000 | 13923000000 | 42085000000 | 264.38 | 4.7 | 1242.586 | 55790533315.780 | 3479.31 | 44898730 | 0.5900346905 | 0.552 | 0.071103657 | 0.0419536242 | 0.0810719344 | 0.0791917875 | 0.0480022395 | 0.1389052531 | 0.0581717452 | -0.0120285482 | 1.1091304348 | 1.1922276197 | 0.7661798616 | 0.046867235 | 0.0507214805 | 6.6130066407 | 0.005506948 | -0.846854977 | 1.924317865 | 0.5937062143 | 0.7651221792 | 0.0 | 0.1265625 | 3605 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 242257000000 | 9200000000 | 8646000000 | 6505000000 | 6505000000 | 4548000000 | 261590000000 | 107809000000 | 153781000000 | 136507000000 | 153781000000 | 4367000000 | -19430000000 | 11081000000 | -15063000000 | 26407000000 | 149.78 | 10.5 | 1572.690 | 70611783683.700 | 3299.82 | 44898730 | 0.5878703314 | 0.548 | 0.0423004142 | 0.0248671585 | 0.0379761988 | 0.0356893712 | 0.0268516493 | 0.0180263109 | -0.0621777699 | 0.2666767754 | 1.1601314863 | 1.1165238678 | 0.8676428366 | 0.1152513035 | 0.0358413041 | 1.5057910586 | -1.6726272352 | 0.2995191744 | 0.0528797787 | -0.0987064405 | 0.8650230357 | 0.316872428 | 3200 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 191254000000 | 4259000000 | 4085000000 | 3483000000 | 3483000000 | 3010000000 | 234557000000 | 86097000000 | 148460000000 | 132109000000 | 148460000000 | -8634000000 | -7270000000 | 8527000000 | -15904000000 | 29299000000 | 80.31 | 22.8 | 1831.068 | 3225.85 | 0.632937836 | 0.597 | 0.0234608649 | 0.014849269 | 0.0222688153 | 0.0213590304 | 0.0182113838 | -0.0451441538 | -0.0831564307 | 0.31003966 | -0.4656881194 | -0.4851921865 | -0.271795944 | 0.0943169995 | 0.012259481 | -2.2533023661 | 0.5460789211 | 0.2974741327 | -0.7425221869 | -0.202531301 | -0.2726202337 | 0.0380179411 | 2430 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 145991000000 | 7971000000 | 7935000000 | 4783000000 | 4783000000 | 5449000000 | 214341000000 | 67678000000 | 146662000000 | 129823000000 | 146662000000 | 6889000000 | -16016000000 | 6572000000 | -9127000000 | 36740000000 | 110.41 | 18.0 | 1987.380 | 3192.02 | 0.6842461312 | 0.646 | 0.0326124013 | 0.0223149094 | 0.0545992561 | 0.0543526656 | 0.0327622936 | 0.0471878403 | -0.0625175525 | -0.0929531786 | -0.4220562645 | -0.4396582162 | -0.4351009803 | 0.0693737652 | 0.0249704729 | -0.6001044871 | -0.4840622683 | 5.3180026281 | -2.4183372183 | -0.0721284978 | -0.4336206012 | 0.296234773 | 2341 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp