Company profile
Kurimoto,Ltd.
Industry position
Iron & Steel
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥128.13 billion, up 1.2% year over year. Operating income was ¥8.06 billion, up 1.6% year over year. Operating margin was 6.3%. Net income was ¥6.7 billion, down 3.0% year over year. ROE was 7.0%; equity ratio was 60.7%; free cash flow was ¥4.52 billion.
Industry position details
Iron & Steel
Annual data for the same fiscal year and industry
FY2026 Comparison sample 36
Operating margin Top 28% / ROE Top 28%
Equity ratio Top 48%
Revenue growth Top 17% / 3-year revenue CAGR Top 20%
Operating cash flow margin Bottom 84% / Free cash flow margin Bottom 59%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 128126000000 | 8059000000 | 8319000000 | 6701000000 | 6701000000 | 10709000000 | 155586000000 | 60148000000 | 95438000000 | 78083000000 | 95438000000 | 7112000000 | -2592000000 | -1804000000 | 4520000000 | 18395000000 | 110.44 | 13.8 | 1524.072 | 97529101256.400 | 1554.96 | 63992450 | 0.6134099469 | 0.607 | 0.0702131227 | 0.0430694278 | 0.0628990213 | 0.0649282737 | 0.0523000796 | 0.0555078595 | 0.0352777734 | 0.0115024197 | 0.0162673392 | -0.0186386693 | -0.0295438088 | 0.0267127717 | 0.0762308577 | 4.0419161677 | 0.2747621712 | -1.824120603 | 1.7645466847 | 0.1744238013 | -0.8060755048 | 4.0 | 0.025664528 | 2238 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 126669000000 | 7930000000 | 8477000000 | 6905000000 | 6905000000 | 8781000000 | 151538000000 | 62859000000 | 88678000000 | 75313000000 | 88678000000 | -2338000000 | -3574000000 | 2189000000 | -5912000000 | 15663000000 | 569.5 | 8.0 | 4556.00 | 58309920440.00 | 7231.05 | 12798490 | 0.5851865539 | 0.579 | 0.0778659871 | 0.0455661286 | 0.0626041099 | 0.0669224514 | 0.0545121537 | -0.0184575547 | -0.0466728244 | 0.0059082787 | 0.063002681 | 0.0845701126 | 0.2623400366 | 0.00239456 | 0.0718965309 | -1.2274761627 | -0.3286245353 | 1.2544165504 | -1.7791249341 | -0.1886978142 | 0.2596492004 | 0.0 | 0.0287600189 | 2182 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 125925000000 | 7460000000 | 7816000000 | 5470000000 | 5470000000 | 11711000000 | 151176000000 | 68446000000 | 82730000000 | 71119000000 | 82730000000 | 10278000000 | -2690000000 | -8604000000 | 7588000000 | 19306000000 | 452.11 | 9.0 | 4068.990 | 52076927825.100 | 6743.68 | 12798490 | 0.5472429486 | 0.541 | 0.0661186994 | 0.036182992 | 0.0592416121 | 0.0620686917 | 0.0434385547 | 0.0816200119 | 0.0602580901 | 0.0087961739 | 0.0906432749 | 0.1380314502 | 0.1571821451 | 0.0414152269 | 0.1338623686 | 1.0296208531 | -0.5450890293 | -0.9141268076 | 1.2834787842 | -0.0477928483 | 0.1674284091 | -0.0229034034 | 0.0066445183 | 2121 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 124827000000 | 6840000000 | 6868000000 | 4727000000 | 4727000000 | 6268000000 | 145164000000 | 72200000000 | 72963000000 | 67109000000 | 72963000000 | 5064000000 | -1741000000 | -4495000000 | 3323000000 | 20275000000 | 387.27 | 5.2 | 2013.804 | 26377791555.960 | 5865.19 | 13098490 | 0.5026246177 | 0.493 | 0.0647862615 | 0.0325631699 | 0.0547958374 | 0.0550201479 | 0.0378684099 | 0.0405681463 | 0.0266208432 | 0.1781244691 | 0.6395014382 | 0.6434553721 | 0.6205005142 | 0.0389487697 | 0.0790310416 | 0.8002132954 | 0.2908350305 | -10.3257261411 | 8.282122905 | -0.0480773745 | 0.6192248192 | 0.0 | -0.0061320755 | 2107 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 105954000000 | 4172000000 | 4179000000 | 2917000000 | 2917000000 | 3436000000 | 139722000000 | 72102000000 | 67619000000 | 63287000000 | 67619000000 | 2813000000 | -2455000000 | 482000000 | 358000000 | 21299000000 | 239.17 | 6.6 | 1578.522 | 20676254631.780 | 5436.86 | 13098490 | 0.4839538512 | 0.475 | 0.0431387628 | 0.0208771704 | 0.0393755781 | 0.0394416445 | 0.0275308153 | 0.0265492572 | 0.0033788248 | -0.0912724279 | -0.1072116413 | -0.0881518656 | -0.0809703844 | 0.0390029522 | 0.0385188371 | -0.5237853394 | 0.3914229053 | 1.2655647383 | -0.808862787 | 0.0461712265 | -0.0815989555 | 0.0 | 0.0033128254 | 2120 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 116596000000 | 4673000000 | 4583000000 | 3174000000 | 3174000000 | 6970000000 | 134477000000 | 69366000000 | 65111000000 | 61271000000 | 65111000000 | 5907000000 | -4034000000 | -1815000000 | 1873000000 | 20359000000 | 260.42 | 6.7 | 1744.814 | 22854428730.860 | 5245.94 | 13098490 | 0.4841794508 | 0.476 | 0.0487475235 | 0.0236025491 | 0.0400785619 | 0.0393066658 | 0.0272222032 | 0.0506621153 | 0.0160640159 | 0.0608895036 | 0.0767281106 | 0.0434881603 | 0.144608727 | 0.0019446266 | 0.1059005367 | 0.0639409222 | -0.0210073399 | 0.3445287107 | 0.1698938164 | 0.0014264634 | 0.1686936229 | 0.0 | -0.0014177694 | 2113 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 109904000000 | 4340000000 | 4392000000 | 2773000000 | 2773000000 | 1239000000 | 134216000000 | 75339000000 | 58876000000 | 58816000000 | 58876000000 | 5552000000 | -3951000000 | -2769000000 | 1601000000 | 20330000000 | 222.83 | 8.5 | 1894.055 | 24809260476.950 | 4750.96 | 13098490 | 0.4386660309 | 0.431 | 0.0470989877 | 0.020660726 | 0.0394890086 | 0.0399621488 | 0.0252311108 | 0.0505168147 | 0.0145672587 | 0.0102770577 | 0.4452214452 | 0.3725 | 0.3363855422 | -0.0165092439 | 0.000152887 | 0.3407389519 | -1.0599582899 | 0.3424364759 | -0.2798020693 | -0.0547263682 | 0.3451856324 | -0.0223905828 | 0.0037950664 | 2116 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 108786000000 | 3003000000 | 3200000000 | 2075000000 | 2075000000 | 494000000 | 136469000000 | 77602000000 | 58867000000 | 57493000000 | 58867000000 | 4141000000 | -1918000000 | -4211000000 | 2223000000 | 21507000000 | 165.65 | 8.8 | 1457.720 | 19531246842.800 | 4633.55 | 13398490 | 0.4313580374 | 0.426 | 0.035248951 | 0.0152049183 | 0.027604655 | 0.0294155498 | 0.0190741456 | 0.0380655599 | 0.0204346147 | 0.0155336906 | -0.1190965092 | 0.0399740006 | -0.1354166667 | 0.009968769 | -0.0039424704 | -0.5651123714 | -1.5744966443 | 0.0317314325 | -0.7467243933 | -0.0703293853 | -0.1357541608 | -0.0135704258 | 2108 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 107122000000 | 3409000000 | 3077000000 | 2400000000 | 2400000000 | 3240000000 | 135122000000 | 76022000000 | 59100000000 | 56136000000 | 59100000000 | 9522000000 | -745000000 | -4349000000 | 8777000000 | 23134000000 | 191.67 | 10.6 | 2031.702 | 4658.26 | 0.4373825136 | 0.432 | 0.0406091371 | 0.0177617264 | 0.0318235283 | 0.0287242583 | 0.0224043614 | 0.0888893038 | 0.0819346166 | 0.0538628784 | -0.0035077463 | 0.01786305 | -0.4150621496 | 0.0457387859 | 0.0529503991 | 0.3834083975 | 0.6799828179 | -0.301706076 | 0.9268935236 | 0.2692856359 | -0.4121453765 | 0.078748107 | 2137 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 101647000000 | 3421000000 | 3023000000 | 4103000000 | 4103000000 | 8589000000 | 129212000000 | 73084000000 | 56128000000 | 54173000000 | 56128000000 | 6883000000 | -2328000000 | -3341000000 | 4555000000 | 18226000000 | 326.05 | 6.7 | 2184.535 | 4440.72 | 0.434386899 | 0.43 | 0.0731007697 | 0.0317540167 | 0.0336556908 | 0.0297401792 | 0.0403651854 | 0.0677147383 | 0.0448119472 | -0.0031089404 | 0.0273273273 | 0.0463828314 | 0.8701002735 | 0.0388319853 | 0.1513672075 | 1.5730841121 | -2.035202086 | 0.0745152355 | 1.3873165618 | 0.0718024111 | 18.2020023557 | -0.0104895105 | 1981 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp