Company profile
SE Corporation
Industry position
Metal Products
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥25.4 billion, down 1.9% year over year. Operating income was ¥599 million, down 29.5% year over year. Operating margin was 2.4%. Net income moved into a loss of -¥434.95 million. ROE was -4.1%; equity ratio was 42.6%; free cash flow was ¥353.03 million.
Industry position details
Metal Products
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Bottom 80% / ROE Bottom 96%
Equity ratio Bottom 81%
Revenue growth Bottom 75% / 3-year revenue CAGR Bottom 66%
Operating cash flow margin Bottom 74% / Free cash flow margin Bottom 59%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 25401038000 | 599001000 | 591866000 | -434947000 | -434947000 | -339383000 | 24561452000 | 14071683000 | 10489768000 | 10221420000 | 10489768000 | 1146492000 | -793467000 | -367381000 | 353025000 | 4868762000 | -14.4 | 346.2 | 31256600 | 0.4270825682 | 0.426 | -0.0414639294 | -0.0177085215 | 0.0235817528 | 0.0233008588 | -0.0171231979 | 0.0451356358 | 0.0138980541 | -0.0187894907 | -0.2949885421 | -0.3319223771 | -1.7997804473 | -0.0356952652 | -0.0652376933 | -0.3277638684 | 0.1162745889 | 0.6466389529 | -0.5628844611 | -0.0025144257 | -1.8 | 0.0 | -0.0192982456 | 559 | ||||||||||||
| FY2025 | Consolidated | Japanese GAAP | 25887450000 | 849633000 | 885924000 | 543833000 | 543833000 | 589708000 | 25470633000 | 14248777000 | 11221856000 | 11049073000 | 11221856000 | 1705490000 | -897866000 | -1039676000 | 807624000 | 4881035000 | 18.0 | 15.1 | 271.80 | 8495543880.00 | 370.67 | 31256600 | 0.4405801772 | 0.44 | 0.0484619478 | 0.0213513736 | 0.0328202662 | 0.0342221424 | 0.0210075925 | 0.0658809578 | 0.0311975108 | -0.0221864667 | -0.3774478699 | -0.3552081597 | -0.4392653358 | -0.0364026457 | 0.0178689911 | -0.1935309978 | 0.2165088252 | -3.0923747894 | -0.1663502897 | -0.0459737292 | -0.4394269698 | 0.0 | 0.0215053763 | 570 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 26474833000 | 1364758000 | 1373969000 | 969858000 | 969858000 | 989021000 | 26432859000 | 15408005000 | 11024853000 | 10897945000 | 11024853000 | 2114762000 | -1145981000 | -254052000 | 968781000 | 5116248000 | 32.11 | 11.0 | 353.210 | 11040143686.000 | 363.64 | 31256600 | 0.4170889346 | 0.416 | 0.0879701525 | 0.0366913772 | 0.0515492581 | 0.0518971734 | 0.0366332056 | 0.0798781998 | 0.0365925254 | 0.0401713365 | 0.0210623026 | -0.0016320124 | 0.1147549651 | 0.0368297967 | 0.0571812765 | 4.3149753426 | -0.7464723265 | -1.3391253159 | 1.7486073451 | 0.1639520855 | 0.1141568355 | 0.0 | 0.0429906542 | 558 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 25452377000 | 1336606000 | 1376215000 | 870019000 | 870019000 | 863651000 | 25493923000 | 15065386000 | 10428536000 | 10320791000 | 10428536000 | -637942000 | -656169000 | 749139000 | -1294111000 | 4395583000 | 28.82 | 11.1 | 319.902 | 9999048853.200 | 343.81 | 31256600 | 0.4090596806 | 0.407 | 0.0834267629 | 0.034126525 | 0.0525139951 | 0.0540701955 | 0.0341822298 | -0.0250641423 | -0.0508444064 | 0.0539195334 | -0.3257575987 | -0.309219525 | -0.4610542787 | 0.0772712241 | 0.0477046822 | -1.2762384336 | -0.78698668 | 1.5978543485 | -1.6663132866 | -0.1094357307 | -0.4629146478 | 0.0 | -0.0055762082 | 535 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 24150209000 | 1982382000 | 1992261000 | 1614298000 | 1614298000 | 1343648000 | 23665278000 | 13711580000 | 9953698000 | 9839585000 | 9953698000 | 2309389000 | -367193000 | -1253046000 | 1942196000 | 4935728000 | 53.66 | 7.1 | 380.986 | 11908327007.600 | 329.31 | 31256600 | 0.4206034681 | 0.419 | 0.1621807292 | 0.0682137772 | 0.0820855008 | 0.0824945656 | 0.0668440592 | 0.0956260461 | 0.0804214986 | 0.0591723554 | 0.671785911 | 0.6597569175 | 1.5526009111 | 0.0022092388 | 0.130133598 | 0.0820261638 | 0.438993163 | -2.6020835549 | 0.3124772772 | 0.164202389 | 1.5443338075 | 0.0 | 0.0228136882 | 538 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 22801019000 | 1185787000 | 1200333000 | 632413000 | 632413000 | 752826000 | 23613111000 | 14805569000 | 8807541000 | 8433696000 | 8807541000 | 2134319000 | -654525000 | -347867000 | 1479794000 | 4239579000 | 21.09 | 13.9 | 293.151 | 9162903546.600 | 292.81 | 31256600 | 0.3729936729 | 0.372 | 0.0718035829 | 0.0267822821 | 0.0520058775 | 0.0526438314 | 0.0277361727 | 0.0936062989 | 0.064900345 | -0.001672649 | 0.1136346134 | 0.1288996188 | 1.3395235964 | 0.0718109507 | 0.0577856323 | 16.7973665122 | 0.2518029774 | 0.5026855242 | 2.465274594 | 0.3653484593 | 1.3329646018 | 0.0 | 0.0 | 526 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 22839221000 | 1064790000 | 1063277000 | 270317000 | 270317000 | 416946000 | 22031041000 | 13704646000 | 8326395000 | 8072963000 | 8326395000 | -135106000 | -874803000 | -699491000 | -1009909000 | 3105126000 | 9.04 | 26.7 | 241.368 | 7544343028.800 | 277.14 | 31256600 | 0.3779392449 | 0.376 | 0.0324650704 | 0.0122698242 | 0.0466211172 | 0.0465548716 | 0.0118356489 | -0.0059155258 | -0.0442181894 | 0.0190291899 | -0.0494983218 | -0.014590091 | -0.6137131082 | -0.0459910611 | -0.0443311301 | -1.1745197046 | -4.5248738466 | 0.2229604532 | -2.6399418661 | -0.3553852522 | -0.6136752137 | 0.0 | 0.0562248996 | 526 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 22412725000 | 1120240000 | 1079020000 | 699783000 | 699783000 | 648347000 | 23093118000 | 14380481000 | 8712636000 | 8605833000 | 8712636000 | 774159000 | -158339000 | -900200000 | 615820000 | 4817026000 | 23.4 | 12.5 | 292.50 | 9142555500.00 | 289.98 | 31256600 | 0.3772827905 | 0.376 | 0.0803181724 | 0.0303026642 | 0.0499823203 | 0.0481431865 | 0.0312225756 | 0.0345410476 | 0.0274763555 | 0.109697243 | 0.174121615 | 0.0261106562 | 0.0286282517 | 0.0251398357 | 0.0439969703 | -0.581322716 | 0.870361531 | 0.057056365 | -0.0188793474 | -0.0554912096 | -0.485601231 | 0.0163265306 | 498 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 20197153000 | 954109000 | 1051563000 | 680307000 | 680307000 | 803476000 | 22526798000 | 14181336000 | 8345461000 | 8187222000 | 8345461000 | 1849059000 | -1221389000 | -954670000 | 627670000 | 5100033000 | 45.49 | 14.8 | 673.252 | 556.86 | 0.370468142 | 0.37 | 0.0815182049 | 0.0301998979 | 0.0472397768 | 0.0520649123 | 0.0336833117 | 0.0915504774 | 0.0310771523 | 0.1383746239 | 0.4539402002 | 0.5482467506 | 0.584401157 | 0.0413145856 | 0.0725044957 | 7.4906853404 | -0.650686283 | -2.5383189949 | 2.2020806162 | -0.0608301876 | 0.5844653431 | 0.1111111111 | 490 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 17742097000 | 656223000 | 679196000 | 429378000 | 429378000 | 405346000 | 21633038000 | 13851755000 | 7781283000 | 7746213000 | 7781283000 | 217775000 | -739928000 | 620593000 | -522153000 | 5430363000 | 28.71 | 16.9 | 485.199 | 519.49 | 0.3596944174 | 0.359 | 0.0551808744 | 0.0198482525 | 0.0369867778 | 0.0382816079 | 0.0242010851 | 0.0122744792 | -0.0294301739 | -0.1044157132 | -0.1613088338 | 0.2386289653 | 0.1990382628 | 0.0111857524 | 0.0149439551 | -0.8741175512 | 0.2611042374 | 4.5204550913 | -1.7166623204 | 0.0184247541 | 0.1987473904 | 0.0575539568 | 441 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp