Company profile
S Crypto Energy Inc.
Industry position
Nonferrous Metals
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Standalone · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥1.44 billion, up 127.2% year over year. Operating income returned to profit at ¥415.05 million. Operating margin was 28.8%. Net income was -¥2.53 billion, down 2515.1% year over year. ROE was -53.8%; equity ratio was 82.6%; free cash flow was -¥5.13 billion.
Industry position details
Nonferrous Metals
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 4% / ROE Bottom 100%
Equity ratio Top 4%
Revenue growth Top 4% / 3-year revenue CAGR Top 18%
Operating cash flow margin Top 50% / Free cash flow margin Bottom 100%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Standalone | Japanese GAAP | 1441465000 | 415054000 | -2524493000 | -2529708000 | 3442006000 | 966429000 | 4701922000 | 4679610000 | 4701922000 | 81207000 | -5214372000 | 4873721000 | -5133165000 | 1901404000 | -16.02 | 26.85 | 175145749 | 1.3660411981 | 0.826 | -0.5380157306 | -0.7349516532 | 0.2879390065 | -1.7513383953 | -1.7549562424 | 0.0563364355 | -3.5610750174 | 1.2720702743 | 21.8653730143 | -7.5300181785 | -25.1511774557 | 3.8097362754 | 0.6377257178 | 1.3204544378 | -21.0774393273 | 221533.7727272727 | -815.6587843199 | -0.120065826 | -22.5588235294 | 0.2369596132 | 0.0625 | 0.1826303761 | 17 | 5692000 | ||||||||||||
| FY2025 | Standalone | Japanese GAAP | 634428000 | -19892000 | -295954000 | -96734000 | 715633000 | 135605000 | 2871007000 | 2870400000 | 2871007000 | -253412000 | 259713000 | -22000 | 6301000 | 2160848000 | -0.68 | 20.28 | 141593749 | 4.0118426624 | 0.955 | -0.0336934044 | -0.1351726374 | -0.0313542277 | -0.4664894992 | -0.1524743549 | -0.3994338207 | 0.0099317811 | -0.1172684393 | 0.9361814075 | -2.2139660611 | -1.226849865 | -0.7707961073 | -0.032554414 | -0.6923693384 | -0.7625785042 | -0.6923076923 | -0.9933262864 | -0.032169526 | -1.2472727273 | 0.0 | 0.0 | 0.2705913411 | 16 | 4813000 | ||||||||||||
| FY2024 | Standalone | Japanese GAAP | 718710000 | -311696000 | 243791000 | 426423000 | 426423000 | 380137000 | 3122255000 | 154638000 | 2967616000 | 2967135000 | 2967616000 | -149738000 | 1093890000 | -13000 | 944152000 | 2232672000 | 2.75 | 9.1 | 25.025 | 3543383568.725 | 20.96 | 141593749 | 0.9504720146 | 0.95 | 0.1436921084 | 0.1365753278 | -0.4336881357 | 0.3392063558 | 0.5933171933 | -0.2083427252 | 1.3136758915 | -0.109174495 | -1.3921779306 | 3.1988509272 | 5.0413112703 | 0.1239858134 | 0.1307766903 | -0.0514275282 | 4.7825342762 | -0.3 | 3.1875169424 | 0.7327239582 | 4.2352941176 | 0.0 | 0.1428571429 | 0.0262801409 | 16 | 3788000 | |||||||
| FY2023 | Standalone | Japanese GAAP | 806791000 | -130298000 | -110872000 | -105516000 | -105516000 | -59139000 | 2777842000 | 153436000 | 2624405000 | 2577638000 | 2624405000 | -142414000 | -289195000 | -10000 | -431609000 | 1288533000 | -0.85 | 18.53 | 141593749 | 0.9447639571 | 0.945 | -0.0402056847 | -0.0379848818 | -0.1615015537 | -0.1374234467 | -0.1307848005 | -0.1765190737 | -0.5349700232 | -0.0676827359 | 0.4673300274 | 0.4964437864 | 0.6796536534 | -0.0241256329 | -0.0272296596 | 0.3374706334 | -2.7708626715 | -1.0000081893 | -0.4799020734 | -0.2509199758 | 0.6828358209 | 0.0 | 0.0 | -0.0029713668 | 14 | 3691000 | ||||||||||
| FY2022 | Standalone | Japanese GAAP | 865361000 | -244613000 | -220178000 | -329381000 | -329381000 | -329282000 | 2846516000 | 148648000 | 2697867000 | 2697476000 | 2697867000 | -214955000 | -76692000 | 1221100000 | -291647000 | 1720154000 | -2.68 | 19.05 | 141593749 | 0.9477786178 | 0.948 | -0.1220894136 | -0.1157137357 | -0.2826716249 | -0.2544348544 | -0.3806284314 | -0.248399223 | -0.3370235081 | 0.2120173561 | -0.2279584143 | -0.5752879731 | -0.2216580495 | 0.4702372252 | 0.5004154431 | -1.823673909 | -0.7504793207 | 459.7924528302 | -1.4316480181 | 1.1754797325 | 0.0 | 0.4075799978 | -0.1764705882 | -0.1060130403 | 14 | 3702000 | ||||||||||
| FY2021 | Standalone | Japanese GAAP | 713984000 | -199203000 | -139770000 | -269618000 | -269618000 | -269327000 | 1936093000 | 138013000 | 1798080000 | 1795037000 | 1798080000 | -76126000 | -43812000 | 2650000 | -119938000 | 790701000 | -2.68 | 17.85 | 100593749 | 0.9287157177 | 0.927 | -0.149947722 | -0.1392588063 | -0.2790020505 | -0.1957606893 | -0.3776247087 | -0.1066214369 | -0.1679841565 | 0.2148783393 | -19.7503125 | 0.5232231303 | -3.2922217593 | 0.7820195865 | -0.1291169552 | 0.4127077194 | -1.0683252577 | 43.0634920635 | -1.234434769 | -0.1291743301 | -3.2905982906 | 0.0 | 0.1333333333 | 0.0781046602 | 17 | 4141000 | ||||||||||
| FY2020 | Standalone | Japanese GAAP | 587700000 | -9600000 | -293156000 | 117623000 | 1086460000 | 151517000 | 2064663000 | 2064662000 | 2064663000 | -129622000 | 641227000 | -63000 | 511605000 | 907990000 | 1.17 | 29.1 | 34.047 | 3424915372.203 | 20.53 | 100593749 | 1.9003580436 | 0.932 | 0.0569695878 | 0.1082626144 | -0.0163348647 | -0.4988191254 | 0.2001412285 | -0.2205581079 | 0.8705206738 | -0.4579768342 | -1.0706199104 | -1.4784498064 | 1.810656393 | -0.0862512973 | -0.1509087582 | 0.5933031918 | 13.5997602767 | 0.7631578947 | 2.3841714668 | 1.2903129793 | 1.8125 | 0.0 | -0.4827586207 | -0.0036316472 | 15 | 3841000 | |||||||||
| FY2019 | Standalone | Japanese GAAP | 1084271000 | 135939000 | -118282000 | -145096000 | 1189014000 | 180364000 | 2431615000 | 1947051000 | 2431615000 | -318719000 | -50892000 | -266000 | -369611000 | 396448000 | -1.44 | 24.17 | 100593749 | 2.0450684349 | 0.931 | -0.0596706304 | -0.1220305228 | 0.1253736381 | -0.1090889639 | -0.1338189438 | -0.2939477308 | -0.3408843361 | 0.0370172356 | 4.9305768397 | 0.5574487509 | 0.4700928367 | 0.1049432852 | -0.1483428057 | -2.173448966 | -1.5698162641 | 0.9947627486 | -32.2383992806 | -0.4826640359 | 0.4705882353 | -0.2162162162 | 29 | 3855000 | ||||||||||||||
| FY2018 | Standalone | Japanese GAAP | 1045567000 | -34585000 | -267273000 | -273814000 | 1076086000 | 233990000 | 2855157000 | 2092153000 | 2855157000 | -100433000 | 89313000 | -50790000 | -11120000 | 766326000 | -2.72 | 28.38 | 2.6532795706 | 0.924 | -0.0959015564 | -0.2544536403 | -0.0330777463 | -0.2556249384 | -0.2618808742 | -0.0960560155 | -0.0106353777 | -0.199891183 | -1.2015560347 | -11.6406959153 | -7.1227163972 | -0.1306238326 | -0.0157271601 | -0.1133244651 | 0.4356464291 | -11.6532137519 | 0.6028429587 | -0.0747492261 | -7.1818181818 | -0.2448979592 | 37 | ||||||||||||||||
| FY2017 | Standalone | Japanese GAAP | 1306781000 | 171590000 | 25118000 | 44721000 | 1237768000 | 179228000 | 2900778000 | 2416330000 | 2900778000 | -90210000 | 62211000 | -4014000 | -27999000 | 828236000 | 0.44 | 86.3 | 37.972 | 28.83 | 0.5 | 2.3435554967 | 0.942 | 0.0154168985 | 0.0361303572 | 0.1313073882 | 0.0192212773 | 0.0342222607 | -0.069032225 | -0.0214259314 | 1.1363636364 | -0.345722627 | -0.6252282397 | -0.8887919775 | -0.7673229207 | 1.3934085781 | 0.2229130999 | -1.1058919646 | 2.4154626743 | 0.9910802577 | -1.0346541577 | -0.0372147632 | -0.7696335079 | 0.225 | 49 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp