Company profile
NIPPON SHINDO CO.,LTD.
Industry position
Nonferrous Metals
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Standalone · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥30.15 billion, up 15.4% year over year. Operating income was ¥2.69 billion, up 46.8% year over year. Operating margin was 8.9%. Net income was ¥742 million, down 23.0% year over year. ROE was 5.8%; equity ratio was 68.7%; free cash flow was -¥1.02 billion.
Industry position details
Nonferrous Metals
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 32% / ROE Bottom 67%
Equity ratio Top 12%
Revenue growth Top 39% / 3-year revenue CAGR Bottom 83%
Operating cash flow margin Bottom 97% / Free cash flow margin Bottom 81%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Standalone | Japanese GAAP | 30145000000 | 2694000000 | 1028000000 | 742000000 | 18492000000 | 5781000000 | 12711000000 | 12463000000 | 12711000000 | -975000000 | -43000000 | 1078000000 | -1018000000 | 246000000 | 347.23 | 7.2 | 2500.056 | 5925132720.000 | 5948.06 | 15.0 | 2370000 | 0.6873783258 | 0.687 | 0.0583746361 | 0.0401254597 | 0.0893680544 | 0.0341018411 | 0.0246143639 | -0.0323436723 | -0.0337701111 | 0.0431990323 | 0.1540081158 | 0.468119891 | -0.2724699222 | -0.2302904564 | 0.1224960544 | 0.0673440255 | -4.2608695652 | 0.4691358025 | 5.8778280543 | -5.6697247706 | 0.3155080214 | -0.2307198086 | 0.0 | 0.0 | -0.0212765957 | 0.041113131 | 92 | 7445000 | ||||||
| FY2025 | Standalone | Japanese GAAP | 26122000000 | 1835000000 | 1413000000 | 964000000 | 16474000000 | 4565000000 | 11909000000 | 11753000000 | 11909000000 | 299000000 | -81000000 | -221000000 | 218000000 | 187000000 | 451.37 | 4.9 | 2211.713 | 5241759810.000 | 5572.89 | 15.0 | 2370000 | 0.7228966857 | 0.723 | 0.0809471828 | 0.0585164502 | 0.0702473011 | 0.054092336 | 0.0369037593 | 0.0114462905 | 0.0083454559 | 0.0332321599 | 0.1192904276 | 0.5291666667 | 0.7640449438 | 0.7369369369 | 0.1003205985 | 0.0898691315 | -0.644470868 | -1.0769230769 | 0.7350119904 | -0.7281795511 | -0.0157894737 | 0.7369737551 | 0.5 | 0.0 | -0.0309278351 | 0.006757708 | 94 | 7151000 | ||||||
| FY2024 | Standalone | Japanese GAAP | 23338000000 | 1200000000 | 801000000 | 555000000 | 14972000000 | 4044000000 | 10927000000 | 10810000000 | 10927000000 | 841000000 | -39000000 | -834000000 | 802000000 | 190000000 | 259.86 | 7.6 | 1974.936 | 4680598320.000 | 5113.31 | 10.0 | 2370000 | 0.7298290142 | 0.73 | 0.0507916171 | 0.0370691958 | 0.0514182878 | 0.0343217071 | 0.0237809581 | 0.03603565 | 0.0343645557 | 0.0384822597 | -0.1433081272 | -0.2457573853 | -0.4677740864 | -0.4616876819 | -0.0282969886 | 0.0548315474 | 4.3566878981 | 0.753164557 | -277.0 | 803.0 | -0.1479820628 | -0.4516101802 | 0.0 | 0.0 | 0.0104166667 | 0.0313634384 | 97 | 7103000 | ||||||
| FY2023 | Standalone | Japanese GAAP | 27242000000 | 1591000000 | 1505000000 | 1031000000 | 15408000000 | 5048000000 | 10359000000 | 10299000000 | 10359000000 | 157000000 | -158000000 | -3000000 | -1000000 | 223000000 | 473.86 | 4.3 | 2037.598 | 4829107260.000 | 4822.16 | 10.0 | 2370000 | 0.6723130841 | 0.672 | 0.0995269814 | 0.0669132918 | 0.0584024668 | 0.0552455767 | 0.0378459731 | 0.0057631598 | -0.000036708 | 0.0211032794 | 0.0422772315 | -0.3272727273 | 0.001330672 | -0.0255198488 | -0.0011668611 | 0.0953790843 | 2.4811320755 | -0.3859649123 | -1.0163043478 | 0.9954545455 | -0.0176211454 | 0.0229917316 | 0.0 | 0.0 | -0.0204081633 | 0.0340840841 | 96 | 6887000 | ||||||
| FY2022 | Standalone | Japanese GAAP | 26137000000 | 2365000000 | 1503000000 | 1058000000 | 15426000000 | 5968000000 | 9457000000 | 9420000000 | 9457000000 | -106000000 | -114000000 | 184000000 | -220000000 | 227000000 | 463.21 | 4.2 | 1945.482 | 4610792340.000 | 4268.3 | 10.0 | 2370000 | 0.6130558797 | 0.613 | 0.1118748017 | 0.068585505 | 0.0904847534 | 0.0575046868 | 0.0404790144 | -0.0040555534 | -0.0084171864 | 0.0215884804 | 0.6735177359 | 0.4298669891 | 1.4801980198 | 1.5493975904 | 0.1914729281 | 0.0876365727 | 0.903196347 | 0.6274509804 | -0.6025917927 | 0.8429693076 | -0.1401515152 | 1.6229331823 | 0.0 | 0.0 | -0.0101010101 | 0.0368986455 | 98 | 6660000 | ||||||
| FY2021 | Standalone | Japanese GAAP | 15618000000 | 1654000000 | 606000000 | 415000000 | 12947000000 | 4252000000 | 8695000000 | 8618000000 | 8695000000 | -1095000000 | -306000000 | 463000000 | -1401000000 | 264000000 | 176.6 | 8.6 | 1518.76 | 3599461200.00 | 3700.06 | 10.0 | 2370000 | 0.6715841508 | 0.672 | 0.0477285796 | 0.0320537576 | 0.1059034447 | 0.038801383 | 0.0265719042 | -0.0701114099 | -0.0897041875 | 0.0566251416 | -0.0929260077 | 0.4981884058 | -0.5938337802 | -0.5959104187 | 0.1154475747 | 0.0538116592 | -1.4147727273 | -2.7317073171 | 1.2943420216 | -1.5476935106 | -0.7805486284 | -0.5943680088 | 0.0 | 0.0 | -0.0660377358 | 0.1122077922 | 99 | 6423000 | ||||||
| FY2020 | Standalone | Japanese GAAP | 17218000000 | 1104000000 | 1492000000 | 1027000000 | 11607000000 | 3356000000 | 8251000000 | 8239000000 | 8251000000 | 2640000000 | -82000000 | -1573000000 | 2558000000 | 1203000000 | 435.37 | 2.4 | 1044.888 | 2476384560.000 | 3496.28 | 10.0 | 2370000 | 0.7108641337 | 0.711 | 0.1244697612 | 0.088481089 | 0.0641189453 | 0.0866535021 | 0.0596468812 | 0.1533279126 | 0.1485654548 | 0.0229689689 | -0.1666021297 | -0.1146752205 | 0.1897926635 | 0.187283237 | -0.0706965572 | 0.1307386597 | 1.3117338004 | -0.1549295775 | -0.5512820513 | 1.3884220355 | 4.4931506849 | 0.187297172 | 0.0 | 0.0 | -0.0093457944 | -0.020023757 | 106 | 5775000 | ||||||
| FY2019 | Standalone | Japanese GAAP | 20660000000 | 1247000000 | 1254000000 | 865000000 | 12490000000 | 5192000000 | 7297000000 | 7235000000 | 7297000000 | 1142000000 | -71000000 | -1014000000 | 1071000000 | 219000000 | 366.69 | 3.4 | 1246.746 | 2954788020.000 | 3091.88 | 10.0 | 2370000 | 0.5842273819 | 0.584 | 0.1185418665 | 0.0692554043 | 0.0603581801 | 0.060696999 | 0.0418683446 | 0.0552758955 | 0.051839303 | 0.0272709918 | 0.0837180025 | -0.064516129 | 0.045 | -0.0587595212 | -0.0119452575 | 0.1272980071 | 2.2577092511 | -1.2553956835 | -2.6276083467 | 2.7 | 0.3518518519 | -0.0590212733 | 0.0 | -0.0183486239 | 107 | 5893000 | ||||||||
| FY2018 | Standalone | Japanese GAAP | 19064000000 | 1333000000 | 1200000000 | 919000000 | 12641000000 | 6168000000 | 6473000000 | 6393000000 | 6473000000 | -908000000 | 278000000 | 623000000 | -630000000 | 162000000 | 389.69 | 4.3 | 1675.667 | 2742.65 | 10.0 | 0.512063919 | 0.512 | 0.141974355 | 0.0726999446 | 0.0699223668 | 0.0629458666 | 0.0482060428 | -0.047629039 | -0.0330465799 | 0.0256614232 | 0.2061242566 | 0.4426406926 | 0.5727391874 | 0.6955719557 | 0.1357592093 | 0.1596202078 | -0.9739130435 | 3.3361344538 | 0.435483871 | -0.0880829016 | -0.0470588235 | 0.6958527351 | -0.018018018 | 109 | ||||||||||||
| FY2017 | Standalone | Japanese GAAP | 15806000000 | 924000000 | 763000000 | 542000000 | 11130000000 | 5548000000 | 5582000000 | 5486000000 | 5582000000 | -460000000 | -119000000 | 434000000 | -579000000 | 170000000 | 229.79 | 5.7 | 1309.803 | 2364.75 | 0.5015274034 | 0.502 | 0.0970978144 | 0.0486972147 | 0.0584588131 | 0.0482728078 | 0.0342907757 | -0.0291028723 | -0.0366316589 | 0.0282331512 | 23.3157894737 | 0.8341346154 | -0.3578199052 | 0.1488439306 | 0.121333869 | -4.6790123457 | -2.6081081081 | 30.0 | -81.7142857143 | -0.4603174603 | 5.4223029625 | 0.0277777778 | 111 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp