Company profile
CK SAN-ETSU METALS Co.,Ltd.
Industry position
Nonferrous Metals
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥156.99 billion, up 19.2% year over year. Operating income was ¥13.96 billion, up 40.6% year over year. Operating margin was 8.9%. Net income was ¥3.59 billion, down 31.1% year over year. ROE was 5.7%; equity ratio was 56.3%; free cash flow was -¥1.87 billion.
Industry position details
Nonferrous Metals
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 36% / ROE Bottom 78%
Equity ratio Top 38%
Revenue growth Top 24% / 3-year revenue CAGR Top 53%
Operating cash flow margin Bottom 74% / Free cash flow margin Bottom 74%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 156992000000 | 13955000000 | 5636000000 | 3587000000 | 3587000000 | 4986000000 | 96227000000 | 34871000000 | 62648000000 | 53548000000 | 62648000000 | 2965000000 | -4831000000 | -539000000 | -1866000000 | 1292000000 | 432.19 | 9.61 | 4153.3459 | 36827718095.3000 | 6651.37 | 8867000 | 0.6510438858 | 0.563 | 0.0572564168 | 0.0372764401 | 0.0888898797 | 0.0358999185 | 0.022848298 | 0.0188863127 | -0.011885956 | 0.1917891413 | 0.4063287312 | -0.3276869856 | -0.3111196466 | 0.1554912462 | 0.0611470578 | -0.4418298193 | -1.0814304179 | -0.9318996416 | -1.6238716148 | -0.6504329004 | -0.2985181218 | 0.0 | 0.1129385965 | 1015 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 131728000000 | 9923000000 | 8383000000 | 5207000000 | 5207000000 | 5687000000 | 83278000000 | 27936000000 | 59038000000 | 51339000000 | 59038000000 | 5312000000 | -2321000000 | -279000000 | 2991000000 | 3696000000 | 616.11 | 6.18 | 3807.5598 | 33761632746.6000 | 6137.67 | 8867000 | 0.7089267273 | 0.601 | 0.0881974322 | 0.0625255169 | 0.0753294668 | 0.0636387101 | 0.0395284222 | 0.0403255193 | 0.0227058788 | 0.1216239229 | 0.3035995796 | 0.3756153594 | 0.3648754915 | 0.0934754921 | 0.1012908521 | 0.4364521363 | 0.1339552239 | 0.7394957983 | 1.9381139489 | 2.7675840979 | 0.3445724761 | 0.0 | -0.012987013 | 912 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 117444000000 | 7612000000 | 6094000000 | 3815000000 | 3815000000 | 4786000000 | 76159000000 | 23532000000 | 53608000000 | 46380000000 | 53608000000 | 3698000000 | -2680000000 | -1071000000 | 1018000000 | 981000000 | 458.22 | 8.67 | 3972.7674 | 35226528535.8000 | 5663.62 | 8867000 | 0.703895797 | 0.615 | 0.0711647515 | 0.0500925695 | 0.0648138687 | 0.0518885597 | 0.0324835666 | 0.0314873472 | 0.0086679609 | -0.1021100917 | -0.0440788647 | -0.2958983247 | -0.282625047 | 0.0233123724 | 0.0907685108 | 0.1403021893 | -0.0555336747 | -0.9367088608 | 0.4460227273 | -0.0475728155 | -0.2889088906 | 0.0 | -0.0043103448 | 924 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 130800000000 | 7963000000 | 8655000000 | 5318000000 | 5318000000 | 6023000000 | 74424000000 | 26307000000 | 49147000000 | 42833000000 | 49147000000 | 3243000000 | -2539000000 | -553000000 | 704000000 | 1030000000 | 644.39 | 6.75 | 4349.6325 | 38568191377.5000 | 5240.76 | 8867000 | 0.660364936 | 0.575 | 0.1082059943 | 0.0714554445 | 0.0608792049 | 0.0661697248 | 0.0406574924 | 0.024793578 | 0.005382263 | 0.0778295085 | -0.2388644619 | 0.3171511186 | 0.2330164619 | 0.0568738551 | 0.11970018 | -0.4835987261 | 0.0353343465 | 0.882615156 | -0.8070175439 | 0.5169366716 | 0.2459444305 | 0.0 | 0.0 | 928 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 121355000000 | 10462000000 | 6571000000 | 4313000000 | 4313000000 | 4822000000 | 70419000000 | 27205000000 | 43893000000 | 38046000000 | 43893000000 | 6280000000 | -2632000000 | -4711000000 | 3648000000 | 679000000 | 517.19 | 7.39 | 3822.0341 | 33889976364.7000 | 4649.01 | 8867000 | 0.6233118903 | 0.542 | 0.0982616818 | 0.0612476746 | 0.0862098801 | 0.0541469243 | 0.0355403568 | 0.0517490009 | 0.0300605661 | 0.6753178624 | 1.0639179325 | 14.5710900474 | 23.7873563218 | 0.0933099412 | 0.0861109049 | 2.1633938496 | 0.6429734129 | -1.4612748458 | 1.285669538 | -0.6086455331 | 23.4418714556 | 0.0 | 0.0131004367 | 928 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 72437000000 | 5069000000 | 422000000 | 174000000 | 174000000 | 669000000 | 64409000000 | 25731000000 | 40413000000 | 34669000000 | 40413000000 | -5398000000 | -7372000000 | 10213000000 | -12770000000 | 1735000000 | 21.16 | 197.07 | 4170.0012 | 36975400640.4000 | 4255.95 | 8867000 | 0.6274433697 | 0.533 | 0.0043055452 | 0.0027014858 | 0.0699780499 | 0.005825752 | 0.0024020873 | -0.0745199277 | -0.1762911219 | -0.0837949963 | 0.2697895792 | -0.9280109178 | -0.9499424626 | 0.2455570382 | 0.0012883724 | -1.4472245236 | -1.6404011461 | 2.5905622177 | -2.3763742186 | -0.5957595527 | -0.9501566438 | 0.0 | -0.0032644178 | 916 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 79062000000 | 3992000000 | 5862000000 | 3476000000 | 3476000000 | 3925000000 | 51711000000 | 15643000000 | 40361000000 | 35076000000 | 40361000000 | 12070000000 | -2792000000 | -6421000000 | 9278000000 | 4292000000 | 424.53 | 6.93 | 2941.9929 | 26086651044.3000 | 4328.49 | 8867000 | 0.7805109164 | 0.633 | 0.0861227423 | 0.0672197405 | 0.0504920189 | 0.0741443424 | 0.0439654954 | 0.1526649971 | 0.1173509398 | -0.1074811194 | -0.1499148211 | 0.1721655669 | 0.0476190476 | -0.0759127218 | 0.0892775214 | 0.8989930774 | -0.4617801047 | -0.6879600421 | 1.0868196131 | 1.9867780097 | 0.0338252484 | 0.0 | -0.0064864865 | 919 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 88583000000 | 4696000000 | 5001000000 | 3318000000 | 3318000000 | 3728000000 | 55959000000 | 20342000000 | 37053000000 | 32204000000 | 37053000000 | 6356000000 | -1910000000 | -3804000000 | 4446000000 | 1437000000 | 410.64 | 7.05 | 2895.0120 | 25670071404.0000 | 4029.9 | 8867000 | 0.6621454994 | 0.571 | 0.0895474051 | 0.0592934112 | 0.053012429 | 0.0564555276 | 0.0374563968 | 0.0717519163 | 0.0501902171 | 0.0090329195 | -0.2016320979 | -0.1519416653 | -0.0874587459 | -0.024407678 | 0.0925254312 | 161.9743589744 | -0.8104265403 | -4.6967930029 | 5.375984252 | 0.7940074906 | -0.0959446964 | -0.0201271186 | 925 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 87790000000 | 5882000000 | 5897000000 | 3636000000 | 3636000000 | 4315000000 | 57359000000 | 24245000000 | 33915000000 | 29464000000 | 33915000000 | 39000000 | -1055000000 | 1029000000 | -1016000000 | 801000000 | 454.22 | 11.51 | 5228.0722 | 3748.4 | 0.5912759985 | 0.518 | 0.1072091995 | 0.0633902265 | 0.0670007974 | 0.0671716596 | 0.0414170179 | 0.0004442419 | -0.0115730721 | 0.2224465641 | 0.3768726592 | 0.4835220126 | 0.4780487805 | 0.1462400831 | 0.1383164396 | -0.6388888889 | 0.4990503324 | 0.1653454134 | 0.4914914915 | 0.0651595745 | 0.4509966777 | 0.0260869565 | 944 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 71815000000 | 4272000000 | 3975000000 | 2460000000 | 2460000000 | 2906000000 | 50041000000 | 21002000000 | 29794000000 | 26015000000 | 29794000000 | 108000000 | -2106000000 | 883000000 | -1998000000 | 752000000 | 313.04 | 5.69 | 1781.1976 | 3330.25 | 0.5953917787 | 0.522 | 0.0825669598 | 0.0491596891 | 0.0594861798 | 0.0553505535 | 0.0342546822 | 0.0015038641 | -0.0278214858 | -0.0011266274 | 1.5550239234 | 0.4016220028 | 0.2852664577 | 0.1211157164 | 0.1064319667 | -0.9846808511 | -0.0019029496 | 1.2044454735 | -1.403799515 | -0.6077203965 | 0.2316650929 | 0.0395480226 | 920 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp