Company profile
UACJ Corporation
Industry position
Nonferrous Metals
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · IFRS · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥1.18 trillion, up 18.3% year over year. Operating income was ¥76.86 billion, up 34.0% year over year. Operating margin was 6.5%. Net income was ¥38.88 billion, up 39.0% year over year. ROE was 11.2%; equity ratio was 30.9%; free cash flow was ¥4.5 billion.
Industry position details
Nonferrous Metals
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 52% / ROE Top 41%
Equity ratio Bottom 93%
Revenue growth Top 27% / 3-year revenue CAGR Top 35%
Operating cash flow margin Bottom 54% / Free cash flow margin Bottom 62%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | IFRS | 1181716000000 | 76863000000 | 63687000000 | 38882000000 | 38882000000 | 73995000000 | 1121225000000 | 384866000000 | 346973000000 | 346973000000 | 64023000000 | -59525000000 | 25435000000 | 4498000000 | 58442000000 | 214.75 | 10.7 | 2297.825 | 425816320320.900 | 185312772 | 0.3094588508 | 0.309 | 0.1120605926 | 0.0346781422 | 0.0650435468 | 0.0329029987 | 0.054177992 | 0.0038063291 | 0.1831582699 | 0.3399870992 | 0.4801292182 | 0.389685121 | 0.155894912 | 0.1938979155 | 6.0208356179 | -0.6143248447 | 1.0372446936 | 1.1620667291 | 1.2196817198 | -0.6335136611 | 3.0 | -0.0019602078 | 10183 | ||||||||||||
| FY2025 | Consolidated | IFRS | 998781000000 | 57361000000 | 43028000000 | 27979000000 | 27979000000 | 38810000000 | 970006000000 | 319588000000 | 290622000000 | 290622000000 | 9119000000 | -36873000000 | 12485000000 | -27754000000 | 26329000000 | 585.97 | 8.1 | 4746.357 | 219890143142.901 | 46328193 | 0.299608456 | 0.3 | 0.0962728217 | 0.0288441515 | 0.0574310084 | 0.028013148 | 0.0091301296 | -0.0277878734 | 0.1187301253 | 0.8280642488 | 0.9585779963 | 1.0189782075 | 0.117539033 | 0.0490254115 | -0.9042695025 | -0.0187037242 | 1.2887840307 | -1.4699209292 | -0.3450334585 | 1.5168370415 | -0.0413837116 | -0.0245697897 | 10203 | ||||||||||||
| FY2024 | Consolidated | IFRS | 892781000000 | 31378000000 | 19938000000 | 21969000000 | 13858000000 | 13858000000 | 42060000000 | 867984000000 | 298600000000 | 302046000000 | 277040000000 | 277040000000 | 95257000000 | -36196000000 | -43233000000 | 59061000000 | 40199000000 | 232.82 | 18.9 | 4400.298 | 212658451001.514 | 5673.59 | 48328193 | 0.3191763903 | 0.315 | 0.0500216575 | 0.0159657321 | 0.0351463573 | 0.0223324645 | 0.0155222837 | 0.1066969391 | 0.0661539616 | -0.0728062022 | 0.823560179 | 1.2833256986 | 1.9466298108 | 0.0091687226 | 0.0289016482 | 0.8114172704 | -0.3441770648 | -1.2648121955 | 1.3017654624 | 0.806128409 | 1.3869181874 | 0.0 | 0.0998948475 | 10460 | ||||||||
| FY2023 | Consolidated | IFRS | 962885000000 | 17207000000 | 8732000000 | 4703000000 | 4703000000 | 26716000000 | 860098000000 | 590839000000 | 269258000000 | 209573000000 | 269258000000 | 52587000000 | -26928000000 | -19089000000 | 25659000000 | 22257000000 | 97.54 | 27.0 | 2633.580 | 127276162520.940 | 5143.72 | 48328193 | 0.313055024 | 0.288 | 0.0174665191 | 0.0054679816 | 0.0178702545 | 0.0090685804 | 0.0048842801 | 0.0546139986 | 0.0266480421 | 0.229877981 | -0.7109038978 | -0.8329954481 | -0.853278842 | 0.0378519395 | 0.0875200433 | 5.7427875369 | -0.2801521274 | -28.277607362 | 2.9385766092 | 0.5609088996 | -0.8532549008 | 0.0 | -0.0063734197 | 9510 | |||||||||
| FY2022 | Consolidated | IFRS | 782911000000 | 59520000000 | 52286000000 | 32054000000 | 32054000000 | 51317000000 | 828729000000 | 581140000000 | 247589000000 | 208972000000 | 247589000000 | 7799000000 | -21035000000 | -652000000 | -13236000000 | 14259000000 | 664.69 | 3.5 | 2326.415 | 112431433118.095 | 4727.92 | 48328193 | 0.2987574949 | 0.275 | 0.1294645562 | 0.0386785065 | 0.076023967 | 0.0667840917 | 0.0409420739 | 0.009961541 | -0.0169061362 | 0.3741162884 | 4.3409906676 | 7.7757636791 | 10.8054450902 | 0.130660609 | 0.26034768 | -0.7980736867 | -0.0040572792 | 0.9616650988 | -1.7489390596 | -0.4922912587 | 10.8051335005 | 0.0 | -0.0155317836 | 9571 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 569756000000 | 11144000000 | 5958000000 | -3269000000 | -3269000000 | -153000000 | 732960000000 | 536514000000 | 196445000000 | 177490000000 | 196445000000 | 38623000000 | -20950000000 | -17008000000 | 17673000000 | 28085000000 | -67.79 | -39.4 | 3795.95 | 48328193 | 0.26801599 | 0.25 | -0.01664079 | -0.0044599978 | 0.0195592499 | 0.010457108 | -0.0057375438 | 0.0677886674 | 0.0310185413 | -0.0737933837 | 0.1005332807 | 0.5728616684 | -2.6040235525 | -0.0263355407 | -0.030934904 | -0.3354039405 | 0.3021551581 | 0.3421011914 | -0.3709332954 | 0.0109427306 | -2.6041173687 | 0.0 | -0.0206507505 | 9722 | |||||||||||
| FY2020 | Consolidated | Japanese GAAP | 615150000000 | 10126000000 | 3788000000 | 2038000000 | 2038000000 | 101000000 | 752785000000 | 550069000000 | 202716000000 | 182756000000 | 202716000000 | 58115000000 | -30021000000 | -25852000000 | 28094000000 | 27781000000 | 42.26 | 36.8 | 1555.168 | 75158459251.424 | 3905.43 | 48328193 | 0.2692880437 | 0.25 | 0.0100534738 | 0.0027072803 | 0.0164610258 | 0.0061578477 | 0.0033130131 | 0.0944728928 | 0.0456701617 | -0.069828981 | -0.3189400054 | -0.3891307854 | 0.8261648746 | -0.0674397689 | -0.0169152878 | 4.4562951836 | 0.1409563053 | -1.8923406165 | 2.1563220283 | 0.1028582771 | 0.8262748487 | 0.0 | -0.0423499904 | 9927 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 661330000000 | 14868000000 | 6201000000 | 1116000000 | 1116000000 | -354000000 | 807224000000 | 601020000000 | 206204000000 | 183624000000 | 206204000000 | 10651000000 | -34947000000 | 28971000000 | -24296000000 | 25190000000 | 23.14 | 89.6 | 2073.344 | 100200968987.392 | 3959.58 | 48328193 | 0.2554483018 | 0.237 | 0.0054121162 | 0.0013825159 | 0.0224819682 | 0.0093765594 | 0.0016875085 | 0.0161054239 | -0.0367380884 | 0.0593653387 | -0.4909090909 | -0.6804925804 | -0.9089202644 | 0.0426677654 | -0.0105184361 | -0.3872044186 | 0.3260370663 | 1.1391862955 | 0.2951961012 | 0.2114071367 | -0.9088832887 | 0.0297010033 | 10366 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 624270000000 | 29205000000 | 19408000000 | 12253000000 | 12253000000 | 13243000000 | 774191000000 | 565795000000 | 208396000000 | 184141000000 | 208396000000 | 17381000000 | -51853000000 | 13543000000 | -34472000000 | 20794000000 | 253.96 | 10.7 | 2717.372 | 4026.28 | 0.2691790527 | 0.251 | 0.0587967139 | 0.0158268438 | 0.0467826421 | 0.0310891121 | 0.0196277252 | 0.0278421196 | -0.0552196966 | 0.0984557887 | 0.1289574394 | -0.020737676 | 0.405966724 | 0.0671975607 | 0.050594878 | -0.3878420738 | 0.064970427 | -0.7262823881 | -0.273768614 | -0.4943708207 | 11.5972222222 | 0.0252571545 | 10067 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 568316000000 | 25869000000 | 19819000000 | 8715000000 | 8715000000 | 7975000000 | 725443000000 | 527083000000 | 198360000000 | 174605000000 | 198360000000 | 28393000000 | -55456000000 | 49478000000 | -27063000000 | 41125000000 | 20.16 | 14.5 | 292.320 | 381.47 | 0.2734329231 | 0.254 | 0.0439352692 | 0.0120133491 | 0.0455186903 | 0.0348732043 | 0.0153347785 | 0.0499598815 | -0.0476196341 | -0.0128861369 | 0.7005653432 | 0.6502081599 | 0.7071498531 | 0.0949372343 | 0.1107502436 | 0.2612944783 | -0.5954429069 | 3.4271653543 | -1.2095852384 | 1.1858722228 | 0.6884422111 | 0.1056187366 | 9819 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp