Company profile

NIC Autotec,Inc.

EDINET
E01331
Securities
5742
Latest annual securities report
2026-06-23 Annual Securities Report PDF HTML
Latest financial report
—
Latest filing
2026-06-23 Extraordinary Report PDF HTML

Industry position

Nonferrous Metals

View details
Profitability Weak Current Bottom 6% 5-year trend Deteriorating
Financial strength Above average Based on Equity ratio Current Top 41% 5-year trend Broadly stable
Growth Weak Based on Revenue growth Current Bottom 12% 5-year trend Broadly stable
Cash generation Strong Current Top 14% 5-year trend Improving

Half-year trend

Half-year financial trend

H1 values are cumulative year-to-date.

H2 values are calculated when comparable.

Standalone · Japanese GAAP · Cumulative YTD

Mode

Half-year financial data

Annual key financial indicators

FY2026

Standalone Japanese GAAP

Revenue reached ¥6.31 billion, down 5.1% year over year. Operating income moved into a loss of -¥13.46 million. Operating margin was -0.2%. Net income was ¥24.38 million, down 88.5% year over year. ROE was 0.7%; equity ratio was 54.8%; free cash flow was ¥576.89 million.

Revenue ¥6.31B down 5.1% year over year
Operating income -¥13.46M down 105.8% year over year
Net income ¥24.38M down 88.5% year over year
Total assets¥5.97B
Total equity—
Operating cash flow¥612.69M
Free cash flow¥576.89M

Industry position details

Nonferrous Metals

Annual data for the same fiscal year and industry

Comparison sample varies by metric

Profitability Weak

Operating margin Bottom 100% / ROE Bottom 97%

Financial strength Above average
Based on Equity ratio

Equity ratio Top 45%

Growth Weak
Based on Revenue growth

Revenue growth Bottom 93%

Cash generation Strong

Operating cash flow margin Top 24% / Free cash flow margin Top 12%

Profitability Industry position history Deteriorating
2026 Bottom 6% 2025 Bottom 39% 2024 Bottom 7% 2023 Bottom 7% 2022 Bottom 33%
Financial strength Industry position history Broadly stable
2026 Top 41% 2025 Bottom 41% 2024 Bottom 44% 2023 Top 40% 2022 Top 37%
Growth Industry position history Broadly stable
2026 Bottom 12% 2025 Top 10% 2023 Bottom 4% 2022 Bottom 16%
Cash generation Industry position history Improving
2026 Top 14% 2025 Top 21% 2024 Top 42% 2023 Top 50% 2022 Bottom 14%
Profitability Operating margin -0.2% Industry median 6.5% Bottom 100% Comparison sample 25
Profitability ROE 0.7% Industry median 8.5% Bottom 97% Comparison sample 27
Financial strength Equity ratio 54.8% Industry median 53.3% Top 45% Comparison sample 27
Growth Revenue growth -5.1% Industry median +9.6% Bottom 93% Comparison sample 26
Cash generation Operating cash flow margin 9.7% Industry median 5.5% Top 24% Comparison sample 26
Cash generation Free cash flow margin 9.1% Industry median 0.7% Top 12% Comparison sample 26

Annual financial data

Fiscal year Scope Accounting standard Revenue Operating income Ordinary income Profit before tax Net income Profit attributable to owners of parent Comprehensive income Total assets Total liabilities Net assets Shareholders' equity Equity Equity attributable to owners of parent Equity for ratio Operating cash flow Investing cash flow Financing cash flow Free cash flow Cash and cash equivalents Basic EPS P/E Share price Market cap Book value per share Dividend per share Shares issued Equity ratio Official equity ratio ROE ROA Operating margin Ordinary income margin Net margin Operating cash flow margin Free cash flow margin Dividend payout ratio Revenue YoY Operating income YoY Ordinary income YoY Profit before tax YoY Net income YoY Total assets YoY Equity YoY Operating cash flow YoY Investing cash flow YoY Financing cash flow YoY Free cash flow YoY Cash and cash equivalents YoY EPS YoY Dividend per share YoY Shares issued YoY Employees YoY Average salary YoY Employees Average salary
FY2026 Standalone Japanese GAAP 6305943000 -13460000 5075000 24382000 5970008000 2700131000 3269877000 3197809000 3269877000 612694000 -35807000 -850004000 576887000 325632000 4.47 172.0 768.840 600.13 41.0 0.5477173565 0.548 0.0074565496 0.0040840816 -0.0021344944 0.0008047964 0.0038665113 0.0971613603 0.0914830661 9.1722595078 -0.0513610069 -1.0581129273 -0.9772083227 -0.8850236489 -0.189932599 -0.0452350766 0.4916978302 -5.6444609389 -3.0586738226 0.423192968 -0.4561469729 -0.8851490236 0.0 0.0053191489 0.0052166934 189 5010000
FY2025 Standalone Japanese GAAP 6647358000 231618000 222669000 212061000 7369767000 3944968000 3424798000 3396817000 3424798000 410736000 -5389000 -209429000 405347000 598750000 38.92 19.9 774.508 628.57 41.0 0.4647091285 0.465 0.0619192723 0.0287744511 0.0348436176 0.0334973684 0.0319015464 0.0617893605 0.0609786625 1.0534429599 0.3697549987 1.4844004233 1.4618931752 1.3535864529 0.05980281 -0.0070792899 0.3119789437 -8.495132128 0.2189448638 0.2917985245 0.4863553202 1.353593168 0.0 -0.1454545455 0.1063263041 188 4984000
FY2024 Standalone Japanese GAAP 4852954000 -478154000 -482079000 -599743000 6953904000 3504687000 3449216000 3408147000 3449216000 313066000 719000 -268136000 313785000 402831000 -110.07 633.05 41.0 0.4960114491 0.496 -0.1738780639 -0.0862455104 -0.0985284427 -0.0993372284 -0.1235830795 0.0645103992 0.0646585564 -0.3724902335 -0.2714989775 -2.3642727983 -3.2954174871 -2.7874040113 -0.1242887424 -0.192539145 -2.7876806607 0.0 -0.0833333333 -0.0244694673 220 4505000
FY2023 Consolidated Japanese GAAP 6661561000 -123148000 -93232000 -133968000 -133968000 -144476000 7940825000 3669184000 4271640000 4211785000 4271640000 276453000 -150564000 -323432000 125889000 444113000 -24.58 783.98 5500000 0.5379340308 0.538 -0.0313621934 -0.0168707911 -0.0184863578 -0.0139955185 -0.0201106017 0.0414997326 0.0188978229 -0.1037716988 -1.4816112632 -1.3479779789 -1.5383570562 -0.0886452869 -0.0792899072 6.3547106221 0.8723179078 -1.811566565 1.1022790977 -0.3024658782 -1.5382088899 0.0 -0.0082644628 240
FY2022 Consolidated Japanese GAAP 7432884000 255700000 267925000 248846000 248846000 228068000 8713210000 4073703000 4639506000 4569144000 4639506000 -51628000 -1179210000 398528000 -1230838000 636690000 45.67 17.8 812.926 4471093000.000 851.5 5500000 0.5324680571 0.532 0.0536363139 0.0285596238 0.0344011826 0.0360459009 0.0334790641 -0.0069458907 -0.1655935973 0.117807433 0.1728927379 0.2140442616 0.8249862491 0.0705960802 0.0010090987 -1.0452535013 -6.2291394626 3.11187655 -2.2588563661 -0.5642434471 0.8253397282 0.0 -0.0509803922 242
FY2021 Consolidated Japanese GAAP 6649521000 218008000 220688000 136355000 136355000 209309000 8138653000 3503824000 4634829000 4543688000 4634829000 1140862000 -163119000 -188708000 977743000 1461114000 25.02 35.6 890.712 4898916000.000 850.64 5500000 0.5694835497 0.569 0.0294196399 0.0167540009 0.0327855194 0.033188556 0.0205059883 0.1715705537 0.1470396138 0.005286677 0.1338461458 0.2472617527 0.3576712833 0.095186518 -0.0018634723 1.9223797863 0.6816593938 -2.0756944405 9.0132359691 1.1744547545 0.3575691807 0.0 0.0039370079 255
FY2020 Consolidated Japanese GAAP 6614552000 192273000 176938000 100433000 100433000 44884000 7431294000 2787812000 4643482000 4625295000 4643482000 390388000 -512404000 175429000 -122016000 671945000 18.43 43.4 799.862 4399241000.000 852.21 5500000 0.624855106 0.625 0.0216288122 0.0135148737 0.0290681818 0.0267498086 0.0151836436 0.0590195678 -0.0184466008 -0.2410318077 -0.7395514726 -0.7630432162 -0.7960216991 -0.0940888804 -0.03891444 -0.3623778289 -1.2092759547 1.5761006992 -1.3208220381 0.0875870586 -0.7960380699 0.0 0.0119521912 254
FY2019 Consolidated Japanese GAAP 8715190000 738238000 746710000 492371000 492371000 428516000 8203116000 3371619000 4831497000 4757703000 4831497000 612256000 -231933000 -304511000 380323000 617831000 90.36 8.9 804.204 4423122000.000 886.69 5500000 0.5889831376 0.589 0.1019085803 0.0600224354 0.084707046 0.0856791418 0.0564957276 0.0702515952 0.0436390945 -0.0589138407 -0.2825103653 -0.2769454526 -0.2922277022 -0.0218341465 0.043106683 0.1009976766 0.6654217337 -1.8189522093 3.7736912732 0.1329509342 -0.2922378006 0.1255605381 251
FY2018 Consolidated Japanese GAAP 9260778000 1028918000 1032716000 695663000 695663000 725520000 8386222000 3754388000 4631834000 4494186000 4631834000 556092000 -693210000 371830000 -137118000 545329000 127.67 12.8 1634.176 850.09 0.5523147372 0.552 0.1501916951 0.0829530866 0.1111049201 0.1115150369 0.0751192826 0.0600480867 -0.0148063154 0.1448956347 0.2354225926 0.2387022795 0.2612141078 0.1623382977 0.1141857625 0.9952065558 -2.4145752777 15.826348738 -2.8113581421 0.7659560688 0.261187395 0.1736842105 223
FY2017 Consolidated Japanese GAAP 8088753000 832847000 833708000 551582000 551582000 619504000 7214958000 3057811000 4157147000 4049356000 4157147000 278714000 -203015000 -25079000 75699000 308801000 101.23 18.9 1913.247 762.95 0.5761845045 0.576 0.1326828231 0.0764497867 0.1029635841 0.1030700282 0.068191228 0.03445698 0.0093585501 0.309503442 0.4784170044 0.4736670927 0.5168770453 0.2678201818 0.1348942104 0.1576520822 -0.4322348974 0.7683917918 -0.2354485865 0.2216147574 0.5170088416 0.0555555556 190

Source filings

Select a document type to load the filings list.

Select a filing type to load the list.

Document filter

Select filing types

Choose the filing types to display.

Filing types containing financial data are selected by default.

Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp