Company profile
NASU DENKI-TEKKO CO.,LTD.
Industry position
Metal Products
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥23.75 billion, up 3.5% year over year. Operating income was ¥3.15 billion, up 13.0% year over year. Operating margin was 13.3%. Net income was ¥2.48 billion, up 31.7% year over year. ROE was 7.4%; equity ratio was 69.7%; free cash flow was ¥2.32 billion.
Industry position details
Metal Products
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 9% / ROE Top 35%
Equity ratio Top 28%
Revenue growth Top 31% / 3-year revenue CAGR Top 40%
Operating cash flow margin Top 25% / Free cash flow margin Top 12%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 23747299000 | 3147274000 | 3397654000 | 2483330000 | 2483330000 | 4930714000 | 47563204000 | 14025589000 | 33537615000 | 25693829000 | 33537615000 | 2652168000 | -329848000 | -1528682000 | 2322320000 | 8218000000 | 2129.34 | 8.5 | 18099.390 | 21719268000.000 | 28446.53 | 1200000 | 0.7051168168 | 0.697 | 0.0740461121 | 0.0522111589 | 0.1325318724 | 0.1430753872 | 0.1045731559 | 0.1116829329 | 0.0977930164 | 0.0351975824 | 0.1302001469 | 0.1560873449 | 0.3172990418 | 0.0898417029 | 0.1508201858 | 0.5509101371 | 0.8122185895 | -0.174812137 | 50.962780491 | 0.1070102251 | 0.3173918692 | 0.0 | -0.0231578947 | 464 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 22939871000 | 2784705000 | 2938925000 | 1885168000 | 1885168000 | 2181031000 | 43642305000 | 14499945000 | 29142359000 | 23737061000 | 29142359000 | 1710072000 | -1756553000 | -1301214000 | -46481000 | 7423599000 | 1616.33 | 8.2 | 13253.906 | 15904687200.000 | 24720.41 | 1200000 | 0.6677548081 | 0.661 | 0.064688243 | 0.0431958853 | 0.1213914847 | 0.1281142775 | 0.0821786661 | 0.074545842 | -0.0020262102 | -0.016920631 | 0.0516777832 | 0.061780665 | 0.0186188004 | -0.0133859322 | 0.0681949904 | -0.4673190643 | 0.3395928195 | -472.1687272727 | -1.0844327704 | -0.153648367 | 0.0186162 | 0.0 | -0.0306122449 | 475 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 23334709000 | 2647869000 | 2767921000 | 1850710000 | 1850710000 | 2806649000 | 44234424000 | 16952552000 | 27281872000 | 22166801000 | 27281872000 | 3210312000 | -2659803000 | -2750000 | 550509000 | 8771294000 | 1586.79 | 7.0 | 11107.530 | 13329036000.000 | 23147.21 | 1200000 | 0.6167565785 | 0.61 | 0.0678366206 | 0.041838682 | 0.1134734099 | 0.1186181923 | 0.0793114669 | 0.1375766889 | 0.0235918519 | 0.0579549365 | 0.0819591949 | 0.1092778027 | -0.0029829004 | 0.0848255878 | 0.1038591838 | 0.0556524696 | -0.1433128439 | 0.9973235411 | -0.2297007426 | 0.0666087029 | -0.0029218821 | 0.0 | -0.0392156863 | 490 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 22056430000 | 2447291000 | 2495246000 | 1856247000 | 1856247000 | 1985038000 | 40775609000 | 16060615000 | 24714993000 | 20549028000 | 24714993000 | 3041069000 | -2326400000 | -1027477000 | 714669000 | 8223535000 | 1591.44 | 5.3 | 8434.632 | 10121558400.000 | 20978.0 | 1200000 | 0.6061219834 | 0.6 | 0.0751061107 | 0.0455234648 | 0.1109558981 | 0.113130094 | 0.0841589958 | 0.1378767552 | 0.0324018438 | -0.0392640879 | -0.1366745851 | -0.1546605289 | -0.2789750534 | 0.0086194552 | 0.0759667105 | -0.2452188766 | -1.1970487546 | 0.0899753336 | -0.759386829 | -0.0366443761 | -0.2789354212 | 0.0 | -0.0019569472 | 510 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 22957849000 | 2834726000 | 2951768000 | 2574456000 | 2574456000 | 2464686000 | 40427149000 | 17457114000 | 22970035000 | 18935075000 | 22970035000 | 4029074000 | -1058875000 | -1129065000 | 2970199000 | 8536344000 | 2207.07 | 4.5 | 9931.815 | 11918178000.000 | 19497.54 | 1200000 | 0.5681834007 | 0.563 | 0.1120788889 | 0.0636813642 | 0.1234752437 | 0.1285733694 | 0.1121383802 | 0.1754987586 | 0.1293761885 | 0.0634523648 | 0.5929122881 | 0.6977873538 | 1.4061685702 | 0.048658814 | 0.115905915 | 7.1482824343 | -1.1732861544 | -0.1553799334 | 3.5996455266 | 0.2749927187 | 1.4063651628 | 0.0 | -0.0210727969 | 511 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 21588037000 | 1779587000 | 1738597000 | 1069940000 | 1069940000 | 1392622000 | 38551289000 | 17967084000 | 20584204000 | 16235496000 | 20584204000 | -655317000 | -487223000 | -977224000 | -1142540000 | 6695210000 | 917.18 | 12.3 | 11281.314 | 13537576800.000 | 17471.8 | 1200000 | 0.5339433397 | 0.529 | 0.051978692 | 0.0277536764 | 0.0824339425 | 0.0805352057 | 0.0495617086 | -0.0303555622 | -0.0529246823 | -0.0042797724 | -0.1158926365 | -0.1363072975 | -0.7976701642 | 0.0074118469 | 0.0528322821 | -1.2899382575 | -1.1215111765 | 0.3411314165 | -1.1822264243 | -0.2404732582 | -0.7976615412 | 0.0 | -0.0206378987 | 522 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 21680826000 | 2012863000 | 2012981000 | 5288098000 | 5288098000 | 5149376000 | 38267655000 | 18716388000 | 19551266000 | 15421488000 | 19551266000 | 2260195000 | 4009697000 | -1483185000 | 6269892000 | 8814976000 | 4532.9 | 1.6 | 7252.64 | 8703168000.00 | 16510.3 | 1200000 | 0.5109083899 | 0.503 | 0.2704734312 | 0.1381871453 | 0.0928406971 | 0.0928461397 | 0.2439066667 | 0.1042485651 | 0.2891906425 | 0.1513527189 | 1.427379277 | 1.6443447533 | 4.5629933146 | 0.0898979381 | 0.3501177668 | 1.2739180957 | 5.5810187539 | -5.0653032682 | 51.8302325581 | 1.188278886 | 4.5635471003 | 0.0 | 0.1487068966 | 533 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 18830742000 | 829233000 | 761240000 | 950585000 | 950585000 | 675344000 | 35111228000 | 20630072000 | 14481156000 | 9847173000 | 14481156000 | 993965000 | -875285000 | -244536000 | 118680000 | 4028269000 | 814.75 | 4.7 | 3829.325 | 4595190000.000 | 12233.77 | 1200000 | 0.4124366143 | 0.407 | 0.0656428948 | 0.0270735333 | 0.0440361299 | 0.0404253853 | 0.0504804856 | 0.0527841654 | 0.0063024601 | 0.0323958876 | 0.3113720467 | 0.0791638196 | 2.2600059118 | -0.0134507673 | 0.0400326751 | -0.2385178001 | 0.6981360539 | -1.1789837416 | 1.0744402866 | -0.0302966329 | 2.2600720704 | 0.0153172867 | 464 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 18239846000 | 632340000 | 705398000 | -754429000 | -754429000 | -437854000 | 35589940000 | 21666189000 | 13923751000 | 9004586000 | 13923751000 | 1305303000 | -2899601000 | 1366247000 | -1594298000 | 4154125000 | -646.59 | 11769.68 | 0.3912271558 | 0.386 | -0.0541828851 | -0.021197816 | 0.0346680559 | 0.0386734625 | -0.0413615883 | 0.0715632687 | -0.0874074266 | 0.0788264446 | 0.2702819434 | 0.5035692285 | -3.6233617659 | 0.1088470252 | -0.0383371499 | 0.8184747583 | -6.8050418721 | 3.5643303447 | -2.3097023079 | -0.0520405844 | -27.230831643 | -0.0235042735 | 457 | ||||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 16907118000 | 497795000 | 469149000 | 287581000 | 287581000 | 506119000 | 32096348000 | 17617520000 | 14478828000 | 9875763000 | 14478828000 | 717801000 | 499497000 | -532789000 | 1217298000 | 4382176000 | 24.65 | 15.0 | 369.750 | 1226.03 | 0.4511051538 | 0.446 | 0.0198621739 | 0.008959929 | 0.0294429246 | 0.0277486086 | 0.0170094631 | 0.0424555504 | 0.0719991426 | -0.0681545372 | -0.1258810638 | -0.0958586519 | -0.244156677 | 0.0497657693 | 0.0098862475 | -0.2071905004 | 7.9182409972 | 0.0207164651 | 0.461010647 | 0.1851191576 | -0.2440969028 | -0.0042553191 | 468 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp