Company profile
TONE CO.,LTD.
Industry position
Metal Products
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥7.86 billion, up 3.5% year over year. Operating income was ¥1.36 billion, up 36.1% year over year. Operating margin was 17.4%. Net income was ¥1.09 billion, up 38.5% year over year. ROE was 8.6%; equity ratio was 69.9%; free cash flow was ¥1.53 billion.
Industry position details
Metal Products
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 6% / ROE Top 25%
Equity ratio Top 27%
Revenue growth Top 30% / 3-year revenue CAGR Top 27%
Operating cash flow margin Top 5% / Free cash flow margin Top 3%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 7859934000 | 1364025000 | 1473315000 | 1089735000 | 1089735000 | 1692442000 | 18108665000 | 5452625000 | 12656040000 | 11111286000 | 12656040000 | 2258024000 | -724320000 | 1614172000 | 1533704000 | 5069902000 | 50.16 | 9.05 | 453.9480 | 10634185848.0000 | 583.97 | 23426000 | 0.6988941482 | 0.699 | 0.0861039472 | 0.0601775448 | 0.1735415336 | 0.1874462305 | 0.138644294 | 0.2872828194 | 0.1951293739 | 0.0353413988 | 0.3612032257 | 0.3497173345 | 0.3845869433 | 0.2461314435 | 0.1201236805 | 2.5885510862 | -1.0533347697 | 3.6578213785 | 4.5473113496 | 1.6501697814 | 0.3956594324 | 0.0 | -0.06875 | 149 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 7591635000 | 1002073000 | 1091573000 | 787047000 | 787047000 | 810362000 | 14531906000 | 3233118000 | 11298788000 | 10356741000 | 11298788000 | 629230000 | -352753000 | -607329000 | 276477000 | 1913048000 | 35.94 | 14.14 | 508.1916 | 11904896421.6000 | 515.28 | 23426000 | 0.7775159019 | 0.778 | 0.0696576482 | 0.0541599292 | 0.1319969941 | 0.1437862858 | 0.1036729242 | 0.0828846487 | 0.0364186371 | 0.0016993554 | -0.1092304383 | -0.1299524236 | -0.1650848073 | -0.0229775885 | 0.0588903663 | 1.8278862803 | 0.358048484 | -1.3571937311 | 1.2111244745 | -0.1491945347 | -0.5789103691 | 1.0 | 0.0322580645 | 160 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 7578756000 | 1124952000 | 1254613000 | 942667000 | 942667000 | 1422175000 | 14873667000 | 4203262000 | 10670404000 | 9751673000 | 10670404000 | -760044000 | -549501000 | 1700279000 | -1309545000 | 2248514000 | 85.35 | 12.64 | 1078.8240 | 12636265512.0000 | 977.6 | 11713000 | 0.7174023729 | 0.717 | 0.0883440777 | 0.063378251 | 0.1484349146 | 0.1655433952 | 0.1243828143 | -0.1002861156 | -0.1727915505 | 0.1143657828 | -0.0799007395 | -0.0097055116 | 0.0877336915 | 0.3110258562 | 0.0970282148 | -2.987900663 | -1.308274909 | 127.8486272754 | -10.0765397358 | 0.2222895077 | 0.0640817853 | 0.0 | 0.0197368421 | 155 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 6800959000 | 1222642000 | 1266909000 | 866634000 | 866634000 | 1087828000 | 11345060000 | 1618415000 | 9726645000 | 9287423000 | 9726645000 | 382335000 | -238057000 | -13404000 | 144278000 | 1839592000 | 80.21 | 11.77 | 944.0717 | 11057911822.1000 | 873.94 | 11713000 | 0.8573462811 | 0.857 | 0.0890989648 | 0.0763886661 | 0.1797749406 | 0.1862838756 | 0.1274282053 | 0.0562178069 | 0.0212143611 | 0.0550223618 | 0.2400737162 | 0.1657198538 | 0.2514552326 | 0.1375912613 | 0.1424025578 | -0.503714338 | 0.8231157608 | 0.8805730782 | 1.2507255292 | 0.083250354 | -0.7507458048 | 4.0 | -0.0256410256 | 152 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 6446270000 | 985943000 | 1086804000 | 692501000 | 692501000 | 547944000 | 9972879000 | 1458678000 | 8514201000 | 8296172000 | 8514201000 | 770393000 | -1345835000 | -112236000 | -575442000 | 1698215000 | 321.8 | 9.7 | 3121.46 | 7312332196.00 | 3949.06 | 2342600 | 0.8537355161 | 0.854 | 0.0813348193 | 0.0694384239 | 0.1529478287 | 0.1685942413 | 0.1074266204 | 0.1195098871 | -0.0892674368 | 0.0532787033 | -0.1401384928 | -0.090379975 | -0.177500484 | 0.0526203631 | 0.0586538056 | -0.2667658407 | -26.4240448293 | -1.2378521339 | -1.5745210428 | -0.2848708698 | -0.246564117 | 0.0 | 0.1386861314 | 156 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 6120194000 | 1146630000 | 1194789000 | 841947000 | 841947000 | 920781000 | 9474336000 | 1431857000 | 8042479000 | 7679894000 | 8042479000 | 1050678000 | -49075000 | 471873000 | 1001603000 | 2374697000 | 427.11 | 7.49 | 3199.0539 | 7494103666.1400 | 3757.08 | 2342600 | 0.8488699366 | 0.849 | 0.1046874975 | 0.0888660693 | 0.1873519042 | 0.1952207724 | 0.1375686784 | 0.1716739698 | 0.1636554331 | 0.0288604706 | 0.2652468966 | 0.2813204113 | 0.3386974703 | 0.1790172243 | 0.205885215 | 0.2326013278 | 0.8129364499 | 1.7857425934 | 0.6974509502 | 1.6478225431 | 0.3240436481 | 0.0 | 0.0148148148 | 137 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 5948517000 | 906250000 | 932467000 | 628930000 | 628930000 | 629659000 | 8035791000 | 1366434000 | 6669357000 | 6385605000 | 6669357000 | 852407000 | -262344000 | -600544000 | 590063000 | 896849000 | 322.58 | 7.33 | 2364.5114 | 5539104405.6400 | 3427.36 | 2342600 | 0.8299565033 | 0.83 | 0.0943014447 | 0.0782660973 | 0.1523488964 | 0.1567562134 | 0.1057288733 | 0.1432973966 | 0.0991949758 | -0.0370318747 | -0.0762683791 | -0.0824441993 | -0.2840962901 | 0.004831972 | 0.0275277656 | 0.0823281291 | -2.2302526683 | 0.0067249963 | -0.4104157424 | -0.0135823 | -0.2404163135 | 0.0 | 0.0074626866 | 135 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 6177273000 | 981075000 | 1016251000 | 878512000 | 878512000 | 806784000 | 7997149000 | 1506466000 | 6490683000 | 6207661000 | 6490683000 | 787568000 | 213244000 | -604610000 | 1000812000 | 909198000 | 424.68 | 6.25 | 2654.2500 | 6217846050.0000 | 3129.98 | 2342600 | 0.8116246177 | 0.812 | 0.1353497005 | 0.1098531489 | 0.1588200813 | 0.1645145034 | 0.1422168002 | 0.1274944462 | 0.1620151805 | 0.0095039856 | -0.1296276582 | -0.1189428191 | 0.0882667004 | 0.0231379416 | 0.1207773889 | 0.5980780079 | 1.6298223748 | -30.0869453442 | 5.4884987423 | 0.7668430534 | 0.0839757006 | 0.0 | 134 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 6119117000 | 1127190000 | 1153445000 | 807258000 | 807258000 | 847383000 | 7816296000 | 2025063000 | 5791233000 | 5436483000 | 5791233000 | 492822000 | -338578000 | -19449000 | 154244000 | 514589000 | 391.78 | 6.97 | 2730.7066 | 2810.85 | 0.7409178209 | 0.741 | 0.1393931137 | 0.103278842 | 0.1842079503 | 0.188498602 | 0.1319239361 | 0.0805380907 | 0.0252069049 | 0.0577751295 | -0.1947751358 | -0.187615243 | -0.2328909533 | 0.093019942 | 0.154252655 | -0.0097015975 | -1.4174473068 | 0.9496256045 | -0.5686616666 | 0.347670204 | 2.8364669017 | -0.0218978102 | 134 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 5784894000 | 1399845000 | 1419826000 | 1052338000 | 1052338000 | 1140113000 | 7151101000 | 2133799000 | 5017301000 | 4702676000 | 5017301000 | 497650000 | -140056000 | -386089000 | 357594000 | 381836000 | 102.12 | 3.59 | 366.6108 | 486.91 | 0.7016123811 | 0.702 | 0.2097418512 | 0.1471574797 | 0.2419828263 | 0.2454368222 | 0.1819113712 | 0.0860257768 | 0.0618151344 | 0.0528772468 | 0.4231114491 | 0.5031023812 | 0.8759757913 | 0.1547676892 | 0.2539362163 | 0.0064433407 | -1.5605791908 | 0.1976404429 | -0.1868557668 | -0.0699493855 | 0.8761712291 | -0.0072463768 | 137 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp