Company profile
NAKANISHI MFG.CO.,LTD.
Industry position
Metal Products
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Standalone · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥41.01 billion, up 2.7% year over year. Operating income was ¥3.05 billion, up 15.9% year over year. Operating margin was 7.4%. Net income was ¥2.21 billion, up 22.3% year over year. ROE was 9.8%; equity ratio was 66.3%; free cash flow was -¥932.16 million.
Industry position details
Metal Products
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 38% / ROE Top 20%
Equity ratio Top 38%
Revenue growth Top 37% / 3-year revenue CAGR Top 5%
Operating cash flow margin Bottom 95% / Free cash flow margin Bottom 80%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Standalone | Japanese GAAP | 41008792000 | 3049360000 | 3169910000 | 2210093000 | 33899523000 | 11424380000 | 22475142000 | 22079475000 | 22475142000 | 559520000 | -1491680000 | 1466621000 | -932160000 | 3531115000 | 356.77 | 7.02 | 2504.5254 | 3616.92 | 110.0 | 0.6629928687 | 0.663 | 0.0983349961 | 0.0651954011 | 0.0743586887 | 0.0772983023 | 0.0538931505 | 0.0136439035 | -0.0227307354 | 0.3083218881 | 0.0269658216 | 0.1588880093 | 0.1364315895 | 0.2228091336 | 0.1126815313 | 0.0991262845 | 0.0276358975 | 0.6206759672 | 1.5545725951 | 0.7248639018 | 0.1784005644 | 0.2397317395 | 0.2643678161 | 0.0535433071 | 0.0215018733 | 669 | 6271000 | |||||||||
| FY2025 | Standalone | Japanese GAAP | 39931993000 | 2631281000 | 2789354000 | 1807390000 | 30466510000 | 10018320000 | 20448189000 | 20519641000 | 20448189000 | 544473000 | -3932469000 | 574116000 | -3387996000 | 2996532000 | 287.78 | 8.75 | 2518.0750 | 3265.05 | 87.0 | 0.6711693922 | 0.6712 | 0.0883887566 | 0.059323828 | 0.0658940564 | 0.0698526117 | 0.0452617028 | 0.0136350069 | -0.0848441499 | 0.3023142678 | 0.0909769833 | 0.3381365832 | 0.3367810143 | 0.1898269692 | 0.0470648565 | 0.0701272816 | -0.8743651897 | -7.6530204946 | 3.1543218447 | -1.8733494822 | -0.484247381 | 0.1920304863 | 0.1917808219 | 0.0478547855 | -0.0045402951 | 635 | 6139000 | |||||||||
| FY2024 | Standalone | Japanese GAAP | 36602049000 | 1966377000 | 2086620000 | 1519036000 | 29097061000 | 9988877000 | 19108184000 | 19214464000 | 19108184000 | 4333775000 | -454462000 | -266495000 | 3879313000 | 5810018000 | 241.42 | 8.57 | 2068.9694 | 3043.43 | 73.0 | 0.6567049504 | 0.6567 | 0.0794966178 | 0.0522058224 | 0.0537231399 | 0.0570082839 | 0.0415013924 | 0.1184025244 | 0.105986225 | 0.3023775992 | 0.1934643875 | 0.8341546271 | 0.7486365358 | 0.8912842375 | 0.1133971391 | 0.0840536886 | 4.0163233744 | -0.4759332933 | 0.6586758166 | 3.2234982854 | 1.6442827235 | 0.8943816698 | 1.28125 | 0.018487395 | 0.0836408364 | 606 | 6167000 | |||||||||
| FY2023 | Standalone | Japanese GAAP | 30668740000 | 1072089000 | 1193284000 | 803177000 | 26133587000 | 8506984000 | 17626603000 | 17938281000 | 17626603000 | -1436774000 | -307915000 | -780768000 | -1744689000 | 2197200000 | 127.44 | 14.79 | 1884.8376 | 2796.82 | 32.0 | 0.6744808128 | 0.6745 | 0.045566182 | 0.0307335155 | 0.0349570605 | 0.0389088042 | 0.0261887838 | -0.0468481587 | -0.0568881865 | 0.2510985562 | 0.0197426226 | -0.3458600098 | -0.3201342771 | -0.2813891275 | 0.0096758331 | 0.0398520612 | -1.5953753153 | 0.3484162992 | -0.0991809302 | -1.8990183752 | -0.5347535223 | -0.2813803992 | -0.2 | 0.0101867572 | 0.0160685592 | 595 | 5691000 | |||||||||
| FY2022 | Standalone | Japanese GAAP | 30074981000 | 1638929000 | 1755176000 | 1117680000 | 25883146000 | 8932078000 | 16951068000 | 17387259000 | 16951068000 | 2413224000 | -472564000 | -710318000 | 1940660000 | 4722658000 | 177.34 | 7.38 | 1308.7692 | 2689.62 | 40.0 | 0.6549075603 | 0.6549 | 0.0659356685 | 0.0431817678 | 0.0544947643 | 0.0583600036 | 0.0371631157 | 0.0802402502 | 0.0645273891 | 0.2255554302 | 0.0500368814 | 0.246034413 | 0.2387000247 | 0.2001829783 | -0.0013987592 | 0.0348992438 | 1.3109195898 | -0.0313127433 | -0.0170530693 | 2.3114013384 | 0.3522989602 | 0.2001894965 | 0.25 | 0.0068376068 | 0.0073741007 | 589 | 5601000 | |||||||||
| FY2021 | Standalone | Japanese GAAP | 28641833000 | 1315316000 | 1416950000 | 931258000 | 25919401000 | 9539963000 | 16379438000 | 16471340000 | 16379438000 | 1044270000 | -458216000 | -698408000 | 586054000 | 3492318000 | 147.76 | 7.32 | 1081.6032 | 2598.89 | 32.0 | 0.6319373661 | 0.6319 | 0.0568553085 | 0.0359289939 | 0.0459228989 | 0.0494713449 | 0.0325139107 | 0.0364596079 | 0.0204614698 | 0.2165674066 | -0.0223793893 | 0.0327179081 | 0.0119914867 | 0.0121445433 | 0.0222100779 | 0.0561784335 | -0.5218436677 | 0.3524547073 | 0.0145640794 | -0.6030334661 | -0.0313001365 | 0.0121241181 | 0.0666666667 | 0.0390763766 | 0.0030669313 | 585 | 5560000 | |||||||||
| FY2020 | Standalone | Japanese GAAP | 29297493000 | 1273645000 | 1400160000 | 920084000 | 25356237000 | 9848026000 | 15508211000 | 15729155000 | 15508211000 | 2183951000 | -707620000 | -708730000 | 1476331000 | 3605160000 | 145.99 | 6.27 | 915.3573 | 2460.65 | 30.0 | 0.611613269 | 0.6116 | 0.0593288291 | 0.0362862991 | 0.0434728323 | 0.0477911199 | 0.0314048714 | 0.074543955 | 0.0503910352 | 0.205493527 | 0.1453063927 | 0.0087102729 | 0.0332857092 | -0.0384129409 | 0.0076032884 | 0.0452981064 | 2.334464695 | 0.6100620544 | -2.091488842 | 2.2729888526 | 0.2705158947 | -0.0384007377 | 0.0344827586 | 0.0826923077 | -0.0628909552 | 563 | 5543000 | |||||||||
| FY2019 | Standalone | Japanese GAAP | 25580485000 | 1262647000 | 1355056000 | 956839000 | 25164901000 | 10328740000 | 14836161000 | 14991843000 | 14836161000 | 654963000 | -1814699000 | -229252000 | -1159736000 | 2837556000 | 151.82 | 6.66 | 1011.1212 | 2354.02 | 29.0 | 0.5895576939 | 0.5896 | 0.0644937056 | 0.0380227604 | 0.0493597756 | 0.052972256 | 0.0374050375 | 0.0256040102 | -0.0453367479 | 0.1910156765 | -0.0501951222 | -0.348541884 | -0.3334418803 | -0.2679943419 | 0.0258921689 | 0.0429049945 | 1.7498079224 | -0.1791171334 | -1.1296963237 | 0.1084762466 | -0.3286282638 | -0.2679845709 | -0.1714285714 | 0.0924369748 | 520 | 5915000 | ||||||||||
| FY2018 | Standalone | Japanese GAAP | 26932358000 | 1938186000 | 2032915000 | 1307147000 | 24529772000 | 10303969000 | 14225803000 | 14255590000 | 14225803000 | 238185000 | -1539032000 | 1767606000 | -1300847000 | 4226505000 | 207.4 | 7.28 | 1509.872 | 2257.18 | 35.0 | 0.5799402864 | 0.5799 | 0.0918856391 | 0.0532881838 | 0.0719649575 | 0.0754822508 | 0.0485344432 | 0.0088438227 | -0.0483005239 | 0.168756027 | 0.0416829709 | -0.1033658027 | -0.092036429 | -0.0833091972 | 0.1856816469 | 0.0929643346 | -0.8888010155 | -2.7403806894 | 2.6013534815 | -1.751714382 | 0.1240773547 | -0.0833149171 | 0.0294117647 | 0.0648769575 | 476 | |||||||||||
| FY2017 | Standalone | Japanese GAAP | 25854659000 | 2161624000 | 2238983000 | 1425941000 | 20688329000 | 7672530000 | 13015798000 | 13162917000 | 13015798000 | 2141971000 | -411464000 | -1103820000 | 1730507000 | 3759977000 | 226.25 | 4.16 | 941.2000 | 2065.15 | 34.0 | 0.62913723 | 0.6291 | 0.1095546351 | 0.0689248996 | 0.0836067496 | 0.0865988215 | 0.0551521875 | 0.0828466158 | 0.0669321146 | 0.1502762431 | 0.1739483908 | 0.5563310565 | 0.5275517437 | 0.5614532848 | 0.0708446577 | 0.1300834248 | 0.1002589907 | -9.6104850563 | -0.8359546525 | -0.0930299595 | 0.2000092554 | 0.5614216701 | 1.2666666667 | 0.0090293454 | 447 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp