Company profile
ONEX Corporation
Industry position
Metal Products
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥5.29 billion, up 4.8% year over year. Operating income returned to profit at ¥371.49 million. Operating margin was 7.0%. Net income was ¥382.93 million, up 13145.7% year over year. ROE was 6.8%; equity ratio was 68.5%; free cash flow was ¥32.42 million.
Industry position details
Metal Products
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 41% / ROE Top 38%
Equity ratio Top 32%
Revenue growth Top 17% / 3-year revenue CAGR Bottom 72%
Operating cash flow margin Top 14% / Free cash flow margin Bottom 62%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 5294932000 | 371487000 | 392379000 | 382934000 | 382934000 | 450890000 | 8272071000 | 2602183000 | 5669887000 | 5513806000 | 5669887000 | 828693000 | -796273000 | -431511000 | 32420000 | 2529610000 | 231.29 | 7.7 | 1780.933 | 2956348780.000 | 3424.69 | 1660000 | 0.6854253306 | 0.685 | 0.0675382067 | 0.0462923976 | 0.0701589747 | 0.0741046344 | 0.0723208532 | 0.1565068258 | 0.0061228359 | 0.0478112831 | 8.8523536748 | 15.940372387 | 131.4572812176 | -0.0466649579 | 0.0795252812 | 0.1866153469 | -9.2016438864 | 0.2486523099 | -0.9592434006 | -0.1362689465 | 131.1657142857 | 0.0 | 0.0286885246 | 251 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 5053326000 | -47309000 | -26263000 | 2891000 | 2891000 | 9307000 | 8676982000 | 3424778000 | 5252204000 | 5164079000 | 5252204000 | 698367000 | 97087000 | -574316000 | 795454000 | 2928701000 | 1.75 | 1051.21 | 1839.6175 | 3053765050.0000 | 3172.3 | 1660000 | 0.6053030881 | 0.605 | 0.0005504356 | 0.0003331804 | -0.0093619529 | -0.0051971711 | 0.0005720985 | 0.138199475 | 0.1574119699 | 0.0172777086 | -1.8451808843 | -1.6260100589 | 1.0076588868 | -0.0236006245 | -0.0045460834 | -0.1545910153 | 1.4367622184 | -0.3547457239 | 0.3174523255 | 0.081674584 | 1.0076764487 | 0.0 | -0.012145749 | 244 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 4967499000 | 55975000 | 41953000 | -377470000 | -377470000 | -343970000 | 8886714000 | 3610524000 | 5276190000 | 5194480000 | 5276190000 | 826070000 | -222288000 | -423929000 | 603782000 | 2707562000 | -227.97 | 3186.61 | 1660000 | 0.5937166426 | 0.594 | -0.0715421545 | -0.0424757678 | 0.0112682459 | 0.0084454974 | -0.0759879368 | 0.1662949504 | 0.1215464764 | -0.0740925546 | -0.2520111179 | -0.7842045975 | -2.7046537359 | -0.1055627894 | -0.0667543749 | 0.2420648405 | 0.4074516379 | -1.0966448065 | 1.0824449281 | 0.0711521496 | -2.7048309901 | 0.0 | -0.0608365019 | 247 | ||||||||||||
| FY2023 | Consolidated | Japanese GAAP | 5365006000 | 74834000 | 194411000 | 221435000 | 221435000 | 251108000 | 9935537000 | 4281944000 | 5653592000 | 5605382000 | 5653592000 | 665078000 | -375139000 | -202194000 | 289939000 | 2527710000 | 133.72 | 7.63 | 1020.2836 | 1693670776.0000 | 3414.14 | 1660000 | 0.5690273208 | 0.569 | 0.0391671348 | 0.0222871698 | 0.0139485399 | 0.0362368653 | 0.041273952 | 0.1239659378 | 0.0540426236 | 0.0117015934 | -0.3380919528 | 0.544071862 | 0.3685553949 | 0.0153050886 | 0.0400945462 | 0.5972362648 | 0.1880108225 | -0.2985293173 | 7.3573354967 | 0.0359615814 | 0.3685395558 | 0.0 | -0.0505415162 | 263 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 5302953000 | 113058000 | 125908000 | 161802000 | 161802000 | 132082000 | 9785765000 | 4350113000 | 5435652000 | 5417114000 | 5435652000 | 416393000 | -462000000 | -155710000 | -45607000 | 2439965000 | 97.71 | 8.73 | 853.0083 | 1415993778.0000 | 3282.42 | 1660000 | 0.5554652089 | 0.555 | 0.0297668063 | 0.0165344253 | 0.0213198194 | 0.0237429975 | 0.0305116791 | 0.0785209675 | -0.0086003025 | 0.046673609 | 2.0159868439 | 2.7208069101 | 1.8026290987 | -0.0390143425 | 0.0184828244 | -0.3004032326 | -0.1252456908 | -6.4790808966 | -1.2470411076 | -0.0762197765 | 1.802678058 | 0.0 | 0.0374531835 | 277 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 5066482000 | -111279000 | -73168000 | -201590000 | -201590000 | -141929000 | 10183050000 | 4846040000 | 5337009000 | 5288751000 | 5337009000 | 595190000 | -410577000 | 28419000 | 184613000 | 2641283000 | -121.73 | 3222.85 | 1660000 | 0.5241071192 | 0.524 | -0.0377720929 | -0.0197966228 | -0.021963761 | -0.014441579 | -0.0397889502 | 0.1174759922 | 0.0364381044 | -0.0471284263 | -6.5980984002 | -3.911463929 | -16.3510508681 | 0.0173797948 | -0.0317667768 | -0.33072907 | -0.0477083604 | 1.8817014147 | -0.6288663732 | 0.08773153 | -16.3505674653 | 0.0 | -0.0531914894 | 267 | ||||||||||||
| FY2020 | Consolidated | Japanese GAAP | 5317067000 | 19878000 | 25131000 | 13132000 | 13132000 | -19285000 | 10009094000 | 4496982000 | 5512111000 | 5523515000 | 5512111000 | 889311000 | -391881000 | -32232000 | 497430000 | 2428249000 | 7.93 | 93.32 | 740.0276 | 1228445816.0000 | 3328.49 | 1660000 | 0.5507102841 | 0.551 | 0.0023823903 | 0.0013120069 | 0.0037385273 | 0.004726478 | 0.0024697827 | 0.1672559326 | 0.0935534572 | -0.149676211 | -0.9214255503 | -0.9038655012 | -0.9186953615 | -0.0251335717 | -0.0094180664 | 0.3608431523 | 0.2392181758 | 0.5515734995 | 2.5942253084 | 0.2369770322 | -0.9186916846 | 0.0 | -0.0275862069 | 282 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 6252991000 | 252983000 | 261415000 | 161516000 | 161516000 | 111553000 | 10267144000 | 4702626000 | 5564518000 | 5543503000 | 5564518000 | 653500000 | -515103000 | -71878000 | 138397000 | 1963051000 | 97.53 | 10.58 | 1031.8674 | 1712899884.0000 | 3360.14 | 1660000 | 0.5419733083 | 0.542 | 0.029026054 | 0.0157313465 | 0.0404579185 | 0.0418063931 | 0.0258301987 | 0.1045099857 | 0.0221329281 | 0.0206278772 | -0.2286233508 | -0.2032702447 | -0.2974388419 | -0.00767617 | 0.0142967161 | -0.0180094217 | 0.4071521139 | -2.3350965108 | 1.6804948445 | 0.0350740193 | -0.297435528 | 0.0780669145 | 290 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 6126612000 | 327963000 | 328110000 | 229896000 | 229896000 | 217802000 | 10346566000 | 4860480000 | 5486085000 | 5415107000 | 5486085000 | 665485000 | -868862000 | -21552000 | -203377000 | 1896532000 | 138.82 | 11.37 | 1578.3834 | 3312.78 | 0.5302324462 | 0.53 | 0.0419052931 | 0.0222195461 | 0.0535308911 | 0.0535548848 | 0.0375241651 | 0.1086220247 | -0.0331956716 | 0.1187318653 | 0.1353897284 | 0.1149585429 | 0.7874325522 | 0.0349515612 | 0.0347517285 | -0.0381371672 | -1.0935576133 | -1.0430881436 | -1.7346001864 | -0.1060255173 | 16.8661518662 | 0.0267175573 | 269 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 5476390000 | 288855000 | 294280000 | 128618000 | 128618000 | 177952000 | 9997150000 | 4695312000 | 5301837000 | 5218765000 | 5301837000 | 691871000 | -415017000 | 500184000 | 276854000 | 2121461000 | 7.77 | 19.57 | 152.0589 | 320.12 | 0.5303348454 | 0.53 | 0.0242591389 | 0.0128654667 | 0.052745513 | 0.0537361291 | 0.0234859095 | 0.1263370578 | 0.0505541059 | 0.0630837833 | 10.0028050491 | 11.8386431439 | 2.5117656739 | 0.0922794581 | 0.0280566088 | 0.7658554638 | 0.7158346212 | 0.1367275653 | 1.2590635855 | 0.5779713676 | 2.5116731518 | -0.0075757576 | 262 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp