Company profile
J-MAX Co.,Ltd.
Industry position
Metal Products
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥52.3 billion, up 8.5% year over year. Operating income was ¥1.86 billion, up 9678.9% year over year. Operating margin was 3.6%. Net income returned to profit at ¥891 million. ROE was 4.3%; equity ratio was 30.8%; free cash flow was ¥2.35 billion.
Industry position details
Metal Products
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Bottom 70% / ROE Bottom 60%
Equity ratio Bottom 95%
Revenue growth Top 9% / 3-year revenue CAGR Bottom 89%
Operating cash flow margin Top 32% / Free cash flow margin Top 37%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 52297000000 | 1858000000 | 1400000000 | 891000000 | 891000000 | 1454000000 | 74011000000 | 43789000000 | 20950000000 | 12355000000 | 20950000000 | 5275000000 | -2928000000 | -1941000000 | 2347000000 | 7322000000 | 77.66 | 5.1 | 396.066 | 4696233775.200 | 1668.19 | 11857200 | 0.2830660307 | 0.308 | 0.0425298329 | 0.012038751 | 0.0355278505 | 0.026770178 | 0.0170373062 | 0.1008662065 | 0.0448782913 | 0.0849324731 | 96.7894736842 | 7.008583691 | 1.2714808044 | 0.1213278184 | 0.0683869652 | 3.1964996022 | 0.5465386402 | -1.3603787597 | 1.4513461538 | 0.1153084539 | 1.2712160369 | 0.0 | -0.1474763407 | 1081 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 48203000000 | 19000000 | -233000000 | -3282000000 | -3282000000 | -1990000000 | 66003000000 | 38372000000 | 19609000000 | 11593000000 | 19609000000 | 1257000000 | -6457000000 | 5386000000 | -5200000000 | 6565000000 | -286.34 | 1564.7 | 11857200 | 0.2970925564 | 0.322 | -0.167372125 | -0.0497250125 | 0.0003941663 | -0.004833724 | -0.0680870485 | 0.0260772151 | -0.1078771031 | -0.152876876 | -0.9817483189 | -1.2288801572 | -2.1988304094 | 0.1119291093 | -0.0986854201 | -0.6772785623 | -0.0837529372 | 1.7606355715 | -1.5206010664 | 0.0958103822 | -2.201117943 | 0.0 | -0.1114225648 | 1268 | ||||||||||||
| FY2024 | Consolidated | Japanese GAAP | 56902000000 | 1041000000 | 1018000000 | -1026000000 | -1026000000 | -157000000 | 59359000000 | 31131000000 | 21756000000 | 14901000000 | 21756000000 | 3895000000 | -5958000000 | 1951000000 | -2063000000 | 5991000000 | -89.45 | 1739.24 | 11857200 | 0.3665156084 | 0.385 | -0.0471594043 | -0.0172846578 | 0.0182946118 | 0.0178904081 | -0.0180310007 | 0.0684510211 | -0.0362553162 | 0.0149834112 | -0.6296691569 | -0.6535057862 | -1.7904468413 | 0.0535666744 | -0.0274039966 | -0.2068825087 | -0.1413793103 | 12.2126436782 | -5.6763754045 | 0.0204394481 | -1.8083318272 | 0.0 | -0.2120375483 | 1427 | ||||||||||||
| FY2023 | Consolidated | Japanese GAAP | 56062000000 | 2811000000 | 2938000000 | 1298000000 | 1298000000 | 2529000000 | 56341000000 | 27284000000 | 22369000000 | 16347000000 | 22369000000 | 4911000000 | -5220000000 | -174000000 | -309000000 | 5871000000 | 110.66 | 6.4 | 708.224 | 8397553612.800 | 1739.5 | 11857200 | 0.3970288067 | 0.417 | 0.0580267334 | 0.0230382847 | 0.0501409154 | 0.0524062645 | 0.0231529378 | 0.0875994435 | -0.0055117548 | 0.1383378343 | -0.0409416581 | -0.0404964076 | -0.3496993988 | 0.0529256761 | 0.0611480076 | 0.6485397784 | -0.3268937468 | 0.9404517454 | 0.6764397906 | -0.0361188639 | -0.349441505 | 0.0 | -0.0523286238 | 1811 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 49249000000 | 2931000000 | 3062000000 | 1996000000 | 1996000000 | 4336000000 | 53509000000 | 26609000000 | 21080000000 | 15082000000 | 21080000000 | 2979000000 | -3934000000 | -2922000000 | -955000000 | 6091000000 | 170.1 | 3.8 | 646.38 | 7664256936.00 | 1551.73 | 11857200 | 0.3939524192 | 0.39 | 0.094686907 | 0.0373021361 | 0.0595138988 | 0.0621738512 | 0.0405287417 | 0.0604885378 | -0.0193912567 | 0.0224847403 | -0.3434139785 | -0.3667011375 | -0.2050975707 | 0.0554667929 | 0.1962998695 | -0.6592312972 | -0.5635930048 | 0.5674955595 | -1.1533890138 | -0.3486954662 | -0.2012584523 | 0.0 | -0.0790361446 | 1911 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 48166000000 | 4464000000 | 4835000000 | 2511000000 | 2511000000 | 3229000000 | 50697000000 | 27868000000 | 17621000000 | 13177000000 | 17621000000 | 8742000000 | -2516000000 | -6756000000 | 6226000000 | 9352000000 | 212.96 | 5.0 | 1064.800 | 12625546560.000 | 1243.09 | 11857200 | 0.3475748072 | 0.326 | 0.1425004256 | 0.049529558 | 0.0926794835 | 0.1003820122 | 0.0521322094 | 0.1814973218 | 0.1292613047 | -0.0785330298 | 0.0280976509 | 0.1259897531 | 0.0337587485 | -0.0594074102 | 0.1951302225 | 0.3118247299 | 0.3112510266 | -1.4874815906 | 1.0677515775 | -0.0514250938 | 0.0393362616 | 0.0 | -0.0757238307 | 2075 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 52271000000 | 4342000000 | 4294000000 | 2429000000 | 2429000000 | 2377000000 | 53899000000 | 33998000000 | 14744000000 | 10850000000 | 14744000000 | 6664000000 | -3653000000 | -2716000000 | 3011000000 | 9859000000 | 204.9 | 1.8 | 368.82 | 4373172504.00 | 1008.68 | 11857200 | 0.2735486744 | 0.252 | 0.164744981 | 0.0450657712 | 0.0830670927 | 0.0821488014 | 0.0464693616 | 0.1274894301 | 0.0576036426 | -0.0341826648 | -0.0061799039 | 0.0829760404 | 0.0560869565 | -0.0175352254 | 0.1118316869 | -0.022587269 | 0.1596503336 | -0.9767103348 | 0.2185350061 | 0.0293380664 | 0.030114122 | 0.0 | -0.0239130435 | 2245 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 54121000000 | 4369000000 | 3965000000 | 2300000000 | 2300000000 | 1848000000 | 54861000000 | 37061000000 | 13261000000 | 8331000000 | 13261000000 | 6818000000 | -4347000000 | -1374000000 | 2471000000 | 9578000000 | 198.91 | 2.9 | 576.839 | 6839695390.800 | 822.97 | 11857200 | 0.2417199832 | 0.201 | 0.173440917 | 0.0419241355 | 0.0807265202 | 0.0732617653 | 0.042497367 | 0.1259769775 | 0.0456569539 | -0.0044332438 | 0.0676930596 | 0.170998228 | 0.1898603207 | -0.0078488109 | 0.2612706867 | -0.0577667219 | -0.2826792564 | 0.5229166667 | -0.3576813101 | 0.1054939982 | 0.028543358 | -0.0348300462 | 2300 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 54362000000 | 4092000000 | 3386000000 | 1933000000 | 1933000000 | 2838000000 | 55295000000 | 40517000000 | 10514000000 | 4505000000 | 10514000000 | 7236000000 | -3389000000 | -2880000000 | 3847000000 | 8664000000 | 193.39 | 5.4 | 1044.306 | 634.3 | 0.1901437743 | 0.134 | 0.1838501046 | 0.0349579528 | 0.0752731688 | 0.0622861558 | 0.0355579265 | 0.1331076855 | 0.0707663441 | -0.0824978903 | 0.5262961581 | 0.4569707401 | 0.129748685 | 0.0191687402 | 0.5145491213 | 0.3402481941 | -5.2875695733 | -0.0137275607 | -0.208436214 | 0.1440644395 | -0.0093740395 | -0.0217569787 | 2383 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 59250000000 | 2681000000 | 2324000000 | 1711000000 | 1711000000 | 1125000000 | 54255000000 | 42806000000 | 6942000000 | 1698000000 | 6942000000 | 5399000000 | -539000000 | -2841000000 | 4860000000 | 7573000000 | 195.22 | 3.3 | 644.226 | 384.78 | 0.1279513409 | 0.072 | 0.2464707577 | 0.0315362639 | 0.0452489451 | 0.0392236287 | 0.0288776371 | 0.0911223629 | 0.0820253165 | -0.1569676446 | 0.4298666667 | 0.8547486034 | 1.5635704875 | -0.1196086068 | 0.1655473472 | -0.3257149994 | 0.9037671844 | -7.6090909091 | 1.0199501247 | 0.278790949 | 1.5635681293 | -0.279929057 | 2436 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp