Company profile

THE HANSHIN DIESEL WORKS, LTD

EDINET
E01471
Securities
6018
Industry
Transportation Equipments
Latest annual securities report
2026-06-25 Annual Securities Report PDF HTML
Latest financial report
—
Latest filing
2026-06-29 Extraordinary Report PDF HTML
Compare this company

Industry position

Transportation Equipments

View details
Profitability Average Current Bottom 50% 5-year trend Broadly stable
Financial strength Strong Based on Equity ratio Current Top 27% 5-year trend Broadly stable
Growth Strong Current Top 17% 5-year trend Improving
Cash generation Weak Current Bottom 15% 5-year trend Deteriorating

Half-year trend

Half-year financial trend

H1 values are cumulative year-to-date.

H2 values are calculated when comparable.

Standalone · Japanese GAAP · Cumulative YTD

Mode

Half-year financial data

Annual key financial indicators

FY2026

Standalone Japanese GAAP

Revenue reached ¥14.03 billion, up 5.2% year over year. Operating income was ¥824.08 million, up 34.7% year over year. Operating margin was 5.9%. Net income was ¥736.03 million, up 37.2% year over year. ROE was 4.7%; equity ratio was 60.5%; free cash flow was -¥268.62 million.

Revenue ¥14.03B up 5.2% year over year
Operating income ¥824.08M up 34.7% year over year
Net income ¥736.03M up 37.2% year over year
Total assets¥25.8B
Total equity—
Operating cash flow¥414.18M
Free cash flow-¥268.62M

Industry position details

Transportation Equipments

Annual data for the same fiscal year and industry

Comparison sample varies by metric

Profitability Average

Operating margin Top 42% / ROE Bottom 62%

Financial strength Strong
Based on Equity ratio

Equity ratio Top 28%

Growth Strong

Revenue growth Top 31% / 3-year revenue CAGR Top 6%

Cash generation Weak

Operating cash flow margin Bottom 88% / Free cash flow margin Bottom 88%

Profitability Industry position history Broadly stable
2026 Bottom 50% 2025 Bottom 42% 2024 Bottom 46% 2023 Top 43% 2022 Top 46%
Financial strength Industry position history Broadly stable
2026 Top 27% 2025 Top 34% 2024 Top 25% 2023 Top 21% 2022 Top 20%
Growth Industry position history Improving
2026 Top 17% 2025 Top 22% 2024 Bottom 20% 2023 Bottom 7% 2022 Bottom 43%
Cash generation Industry position history Deteriorating
2026 Bottom 15% 2025 Top 9% 2024 Bottom 37% 2023 Top 20% 2022 Top 19%
Profitability Operating margin 5.9% Industry median 5.5% Top 42% Comparison sample 70
Profitability ROE 4.7% Industry median 6.2% Bottom 62% Comparison sample 73
Financial strength Equity ratio 60.5% Industry median 50.6% Top 28% Comparison sample 73
Growth Revenue growth +5.2% Industry median +2.5% Top 31% Comparison sample 71
Growth 3-year revenue CAGR +15.7% Industry median +4.9% Top 6% Comparison sample 70
Cash generation Operating cash flow margin 3.0% Industry median 7.2% Bottom 88% Comparison sample 71
Cash generation Free cash flow margin -1.9% Industry median 3.0% Bottom 88% Comparison sample 71

Annual financial data

Fiscal year Scope Accounting standard Revenue Operating income Ordinary income Profit before tax Net income Profit attributable to owners of parent Comprehensive income Total assets Total liabilities Net assets Shareholders' equity Equity Equity attributable to owners of parent Equity for ratio Operating cash flow Investing cash flow Financing cash flow Free cash flow Cash and cash equivalents Basic EPS P/E Share price Market cap Book value per share Dividend per share Shares issued Equity ratio Official equity ratio ROE ROA Operating margin Ordinary income margin Net margin Operating cash flow margin Free cash flow margin Dividend payout ratio Revenue YoY Operating income YoY Ordinary income YoY Profit before tax YoY Net income YoY Total assets YoY Equity YoY Operating cash flow YoY Investing cash flow YoY Financing cash flow YoY Free cash flow YoY Cash and cash equivalents YoY EPS YoY Dividend per share YoY Shares issued YoY Employees YoY Average salary YoY Employees Average salary
FY2026 Standalone Japanese GAAP 14028540000 824080000 954066000 736030000 25798281000 10165172000 15633109000 11180725000 15633109000 414182000 -682797000 -353104000 -268615000 4036165000 227.12 24.83 5639.3896 18319827806.3008 4814.81 91.0 3248548 0.6059748322 0.605 0.0470814858 0.0285301955 0.0587431051 0.0680089304 0.0524666145 0.0295242413 -0.0191477517 0.4006692497 0.051843512 0.346634965 0.3984193385 0.3724349472 0.0319174949 0.0565388642 -0.7387609338 -103.1325301205 -0.7029206374 -1.1701284759 -0.1355813866 0.37108361 0.3 0.0 0.0486111111 0.0234135958 302 6637704
FY2025 Standalone Japanese GAAP 13337098000 611955000 682246000 536295000 25000333000 10203802000 14796530000 10774467000 14796530000 1585452000 -6557000 -207352000 1578895000 4669225000 165.65 14.01 2320.7565 7539088886.5620 4560.75 70.0 3248548 0.5918533165 0.591 0.0362446465 0.0214515143 0.0458836697 0.0511540067 0.0402107715 0.1188753355 0.1183836994 0.4225777241 0.384006966 0.1105213301 0.0600136727 0.1758354034 0.0988484529 0.0263999963 0.4362292202 0.9970893443 -0.2047363956 2.3743169304 0.4154910129 0.1743229831 0.1666666667 0.0010847364 0.0434782609 0.0401511671 288 6485847
FY2024 Standalone Japanese GAAP 9636583000 551052000 643620000 456097000 22751393000 8335443000 14415949000 10422307000 14415949000 1103899000 -2252757000 -172114000 -1148858000 3298661000 141.06 16.95 2390.9670 7758754862.0760 4448.69 60.0 3245028 0.6336292903 0.633 0.0316383611 0.0200469923 0.0571833398 0.0667892343 0.0473297433 0.1145529489 -0.1192183993 0.4253509145 0.0631242002 0.0014502393 0.0681195473 0.1213615745 0.0841734568 0.0406175036 -0.0624615693 -1.8965202007 -0.2991402671 -3.8743151079 -0.2859475448 0.1193461355 0.2 0.0018072509 -0.0071942446 0.0455050218 276 6235485
FY2023 Standalone Japanese GAAP 9064400000 550254000 602573000 406735000 20985012000 7131747000 13853264000 10119036000 13853264000 1177444000 -777746000 -132483000 399698000 4619634000 126.02 10.63 1339.5926 4339173520.5124 4282.39 50.0 3239174 0.6601503969 0.659 0.0293602288 0.0193821667 0.0607049557 0.0664768766 0.0448716959 0.1298976215 0.0440953621 0.3967624187 -0.1062525543 0.0015726533 0.0130801808 0.0322306394 0.0605629355 0.0287780566 0.3191408316 -2.1644734577 -0.1219576227 -0.7438619808 0.061378256 0.0305855414 0.25 0.0017615707 0.0036101083 0.0122548217 278 5964089
FY2022 Standalone Japanese GAAP 10142015000 549390000 594793000 394035000 19786673000 6320927000 13465746000 9833840000 13465746000 892584000 667895000 -118082000 1560479000 4352486000 122.28 12.18 1489.3704 4815846422.2512 4169.74 40.0 3233478 0.6805462444 0.679 0.0292620253 0.0199141614 0.0541697089 0.0586464327 0.0388517469 0.0880085466 0.1538628172 0.3271180896 0.0745805704 0.1619628943 0.1665741582 0.0989312866 0.0307123175 0.0248014857 7.3611964338 1.8141953133 0.4499627352 2.6244329242 0.4957284401 0.0979617491 0.1428571429 0.0012627733 0.0109489051 0.0055744593 277 5891885
FY2021 Standalone Japanese GAAP 9438115000 472812000 509863000 358562000 19197086000 6057228000 13139858000 9545155000 13139858000 -140317000 -820313000 -214680000 -960630000 2909944000 111.37 16.18 1801.9666 5819270938.0400 4073.75 35.0 3229400 0.684471487 0.683 0.0272881183 0.0186779389 0.0500960202 0.0540216982 0.0379908488 -0.0148670577 -0.1017819766 0.3142677561 -0.1805751445 -0.4954400808 -0.4774692879 -0.4689362937 -0.0215919026 0.0215544884 -1.1607200946 0.2317217196 -0.2984782135 -3.9344812176 -0.2876958721 -0.4693381617 -0.4166666667 0.0 -0.0385964912 0.006645601 274 5859223
FY2020 Standalone Japanese GAAP 11517975000 937078000 975757000 675177000 19620735000 6758123000 12862611000 9379767000 12862611000 873052000 -1067729000 -165332000 -194677000 4085255000 209.87 8.25 1731.4275 5591471968.5000 3989.34 60.0 3229400 0.6555621387 0.655 0.0524914421 0.034411402 0.0813578776 0.08471602 0.0586194188 0.0757990879 -0.0169020162 0.285891266 -0.0430475819 0.1897121949 0.1899983536 0.2051760792 -0.0399568496 0.0320270224 0.2784477962 -8.6295785517 0.0326144196 -1.2365898358 -0.0809875045 0.2017292716 0.3333333333 0.0024211572 0.0035211268 -0.0185957109 285 5820542
FY2019 Standalone Japanese GAAP 12036100000 787651000 819965000 560231000 20437347000 7973903000 12463444000 8841946000 12463444000 682900000 139946000 -170906000 822846000 4445266000 174.64 11.46 2001.3744 6447627767.0400 3874.09 45.0 3221600 0.6098366877 0.609 0.0449499352 0.0274121196 0.0654407158 0.0681254725 0.0465458911 0.0567376476 0.0683648358 0.2576729272 -0.1175902408 0.0378044137 0.0197783256 0.0251778682 0.0161716065 0.0264949473 -0.3823520367 1.2749549096 -0.5015067254 0.3790684267 0.1718650071 0.022362721 -0.1 -0.0104529617 284 5930830
FY2018 Standalone Japanese GAAP 13640035000 758959000 804062000 546472000 20112102000 7970352000 12141749000 8429933000 12141749000 1105646000 -508978000 -113823000 596668000 3793326000 170.82 11.12 1899.5184 3786.62 50.0 0.6037036308 0.602 0.0450076838 0.0271713021 0.0556420126 0.0589486757 0.0400638268 0.0810588829 0.043743876 0.2927057722 0.0919351828 0.0802195284 0.0603243762 -0.0085938365 0.0234288295 0.0389676545 -0.277014382 0.4072311607 -0.0081753764 -0.1102913218 0.1456547837 3.958490566 6.1428571429 0.0286738351 287
FY2017 Standalone Japanese GAAP 12491616000 702597000 758317000 551209000 19651686000 7965326000 11686359000 7995785000 11686359000 1529278000 -858645000 -112900000 670633000 3311055000 34.45 7.02 241.8390 729.16 7.0 0.5946746249 0.594 0.0471668721 0.028048942 0.056245485 0.0607060768 0.0441263164 0.1224243525 0.0536866487 0.2031930334 0.0350086788 -0.1821061381 -0.1532406828 -0.0409586777 0.0559742461 0.0467835906 0.7923649056 -2.4637447306 0.7023425039 0.1078928109 0.2034629061 -0.0414579855 0.0 0.0257352941 279

Source filings

Select a document type to load the filings list.

Select a filing type to load the list.

Document filter

Select filing types

Choose the filing types to display.

Filing types containing financial data are selected by default.

Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp