Company profile
SHIBAURA MACHINE CO., LTD.
Industry position
Machinery
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥132.82 billion, down 21.0% year over year. Operating income was ¥4.37 billion, down 69.0% year over year. Operating margin was 3.3%. Net income was ¥1.03 billion, down 91.8% year over year. ROE was 0.9%; equity ratio was 68.3%; free cash flow was -¥10.28 billion.
Industry position details
Machinery
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Bottom 85% / ROE Bottom 92%
Equity ratio Top 46%
Revenue growth Bottom 94% / 3-year revenue CAGR Bottom 61%
Operating cash flow margin Bottom 98% / Free cash flow margin Bottom 94%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 132815000000 | 4367000000 | 5002000000 | 1028000000 | 1028000000 | 4224000000 | 173476000000 | 54935000000 | 118541000000 | 100754000000 | 118541000000 | -8661000000 | -1618000000 | -3508000000 | -10279000000 | 42720000000 | 43.51 | 86.4 | 3759.264 | 93306458741.184 | 5012.94 | 24820406 | 0.6833279531 | 0.683 | 0.008672105 | 0.0059258918 | 0.0328803223 | 0.0376614087 | 0.0077400896 | -0.0652110078 | -0.0773933667 | -0.2103323008 | -0.6901738205 | -0.6448704295 | -0.9183932682 | -0.1309122426 | 0.0116923129 | -2.0396110911 | -2.778021978 | 0.4629516228 | -2.1123255059 | -0.21385326 | -0.91783745 | 0.0 | 0.0647216633 | 3175 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 168191000000 | 14095000000 | 14085000000 | 12597000000 | 12597000000 | 10735000000 | 199607000000 | 82436000000 | 117171000000 | 102613000000 | 117171000000 | 8331000000 | 910000000 | -6532000000 | 9241000000 | 54341000000 | 529.56 | 6.8 | 3601.008 | 89378480569.248 | 4958.36 | 24820406 | 0.5870084716 | 0.587 | 0.1075095373 | 0.0631090092 | 0.0838035329 | 0.0837440767 | 0.0748969921 | 0.0495329714 | 0.0549434869 | 0.0469210037 | 0.0353312766 | -0.0355382087 | -0.2970424107 | -0.2115755297 | 0.048932456 | -0.1048673042 | 1.2391590013 | 0.0255109652 | 0.6795710651 | 0.0533651237 | -0.2858934423 | -0.0799455657 | -0.0245338567 | 2982 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 160653000000 | 13614000000 | 14604000000 | 17920000000 | 17920000000 | 25949000000 | 253172000000 | 141466000000 | 111705000000 | 95286000000 | 111705000000 | 9307000000 | -3805000000 | -6703000000 | 5502000000 | 51588000000 | 741.57 | 4.9 | 3633.693 | 98026521232.458 | 4622.22 | 26977106 | 0.4412217781 | 0.441 | 0.1604225415 | 0.070781919 | 0.0847416481 | 0.0909039981 | 0.111544758 | 0.0579323137 | 0.0342477265 | 0.3040333774 | 1.3614917606 | 1.7664330366 | 1.7821766806 | 0.2343832277 | 0.2534504814 | 8.9646680942 | -5.7584369449 | -1.9437856829 | 13.8301886792 | 0.0144135287 | 1.7812699246 | 0.0 | 0.0065854462 | 3057 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 123197000000 | 5765000000 | 5279000000 | 6441000000 | 6441000000 | 7392000000 | 205100000000 | 115982000000 | 89118000000 | 80727000000 | 89118000000 | 934000000 | -563000000 | -2277000000 | 371000000 | 50855000000 | 266.63 | 11.8 | 3146.234 | 84876288118.804 | 3688.28 | 26977106 | 0.4345099951 | 0.435 | 0.0722749613 | 0.0314041931 | 0.0467949707 | 0.0428500694 | 0.0522821173 | 0.0075813534 | 0.003011437 | 0.1430731974 | 0.3609537299 | 0.1617517606 | 0.7291275168 | 0.2282246136 | 0.0670897444 | -0.9173378175 | 0.5545886076 | -0.080170778 | -0.9630293971 | -0.0165345194 | 0.7283334414 | -0.1000763716 | -0.0039357166 | 3037 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 107777000000 | 4236000000 | 4544000000 | 3725000000 | 3725000000 | 6212000000 | 166989000000 | 83474000000 | 83515000000 | 76075000000 | 83515000000 | 11299000000 | -1264000000 | -2108000000 | 10035000000 | 51710000000 | 154.27 | 22.2 | 3424.794 | 102665412766.164 | 3457.58 | 29977106 | 0.5001227626 | 0.5 | 0.044602766 | 0.0223068585 | 0.0393033764 | 0.042161129 | 0.0345621051 | 0.104836839 | 0.0931089193 | 0.1634587359 | 10.1181102362 | 4.2110091743 | 2.2853692202 | 0.2434398642 | 0.0165911968 | 57.8489583333 | 0.1776187378 | 0.5746569814 | 8.4609665428 | 0.2190866869 | 2.2850478967 | 0.0 | -0.0103862382 | 3049 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 92635000000 | 381000000 | 872000000 | -2898000000 | -2898000000 | 43000000 | 134296000000 | 52144000000 | 82152000000 | 77198000000 | 82152000000 | 192000000 | -1537000000 | -4956000000 | -1345000000 | 42417000000 | -120.05 | 3402.36 | 29977106 | 0.6117233574 | 0.612 | -0.0352760736 | -0.0215791982 | 0.0041129163 | 0.0094132887 | -0.0312840719 | 0.0020726507 | -0.0145193501 | -0.2066272129 | -0.8920374044 | -0.7720261438 | -1.3949304988 | -0.1295476494 | -0.0559194649 | -0.9638554217 | -1.0777361926 | -1.5234215886 | -1.0536198373 | -0.1165149653 | -1.3948233901 | 0.0 | -0.0830357143 | 3081 | ||||||||||||
| FY2020 | Consolidated | Japanese GAAP | 116761000000 | 3529000000 | 3825000000 | 7338000000 | 7338000000 | 5784000000 | 154283000000 | 67264000000 | 87018000000 | 85006000000 | 87018000000 | 5312000000 | 19772000000 | -1964000000 | 25084000000 | 48011000000 | 304.06 | 7.1 | 2158.826 | 64715355837.556 | 3605.47 | 29977106 | 0.5640154781 | 0.564 | 0.0843273805 | 0.0475619478 | 0.0302241331 | 0.0327592261 | 0.0628463271 | 0.0454946429 | 0.2148320073 | -0.005485286 | -0.0795513824 | -0.3136551229 | 0.7989703359 | 0.0236126961 | 0.0459271368 | 3.4411764706 | 14.2431346283 | -0.100280112 | 7.8367402562 | 0.8760159425 | 0.7988522747 | 0.0 | 0.0041841004 | 3360 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 117405000000 | 3834000000 | 5573000000 | 4079000000 | 4079000000 | 3475000000 | 150724000000 | 67526000000 | 83197000000 | 79630000000 | 83197000000 | -2176000000 | -1493000000 | -1785000000 | -3669000000 | 25592000000 | 169.03 | 13.2 | 2231.196 | 66884798998.776 | 3447.1 | 29977106 | 0.5519824315 | 0.552 | 0.0490282102 | 0.0270627106 | 0.0326561901 | 0.0474681658 | 0.0347429837 | -0.018534134 | -0.0312507985 | 0.0046465061 | -0.1737068966 | -0.2018046405 | -0.1868022329 | -0.0033590774 | 0.02290555 | -1.3193894026 | 0.6192297883 | 0.1508087536 | -2.2686721992 | -0.1690369505 | 3.0661534761 | 0.0223036969 | 3346 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 116862000000 | 4640000000 | 6982000000 | 5016000000 | 5016000000 | 5789000000 | 151232000000 | 69898000000 | 81334000000 | 77164000000 | 81334000000 | 6813000000 | -3921000000 | -2102000000 | 2892000000 | 30798000000 | 41.57 | 18.0 | 748.260 | 673.96 | 0.5378094583 | 0.538 | 0.0616716256 | 0.0331675836 | 0.0397049511 | 0.0597456829 | 0.0429224213 | 0.0582995328 | 0.0247471376 | 0.0497183972 | 0.0373351218 | 0.2915279319 | 1.8243243243 | 0.0761545577 | 0.0546421162 | -0.3151387214 | -0.3144485417 | 0.8898842265 | -0.5847810481 | 0.0245508982 | 2.50210615 | 0.011433869 | 3273 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 111327000000 | 4473000000 | 5406000000 | 1776000000 | 1776000000 | 2268000000 | 140530000000 | 63410000000 | 77120000000 | 73722000000 | 77120000000 | 9948000000 | -2983000000 | -19089000000 | 6965000000 | 30060000000 | 11.87 | 38.1 | 452.247 | 638.99 | 0.54877962 | 0.549 | 0.0230290456 | 0.0126378709 | 0.0401789323 | 0.0485596486 | 0.0159530033 | 0.0893583767 | 0.0625634392 | -0.0505888674 | 0.1752496059 | 0.088602497 | -0.6304619226 | -0.112311288 | -0.1738175585 | 2.5771305286 | -2.3246003552 | -9.8398637138 | 0.3838664812 | -0.2998229759 | -0.6244859222 | -0.0152160682 | 3236 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp