Company profile
Makino Milling Machine Co.,Ltd.
Industry position
Machinery
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥362.94 billion, up 11.3% year over year. Operating income was ¥24.23 billion, up 24.9% year over year. Operating margin was 6.7%. Net income was ¥20.99 billion, up 45.6% year over year. ROE was 8.0%; equity ratio was 61.7%; free cash flow was ¥17.08 billion.
Industry position details
Machinery
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Bottom 63% / ROE Top 42%
Equity ratio Bottom 60%
Revenue growth Top 18% / 3-year revenue CAGR Bottom 57%
Operating cash flow margin Bottom 55% / Free cash flow margin Top 51%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 362941000000 | 24225000000 | 27299000000 | 20992000000 | 20992000000 | 37087000000 | 481380000000 | 161596000000 | 261429000000 | 207534000000 | 261429000000 | 33227000000 | -16152000000 | -9178000000 | 17075000000 | 75151000000 | 897.49 | 12.8 | 11487.872 | 285977258996.352 | 11160.24 | 24893841 | 0.5430823881 | 0.617 | 0.0802971361 | 0.0436079604 | 0.0667463858 | 0.075216082 | 0.0578386019 | 0.0915493152 | 0.0470462141 | 0.1130291581 | 0.249033256 | 0.3588352414 | 0.4562608394 | 0.1465823804 | 0.1534480477 | 1.4483825805 | -0.1639403329 | -0.3645554564 | 56.8006535948 | 0.1730063839 | 0.4636886997 | 0.0 | -0.0076859161 | 4777 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 326084000000 | 19395000000 | 20090000000 | 14415000000 | 14415000000 | 10854000000 | 419839000000 | 140387000000 | 226650000000 | 188843000000 | 226650000000 | 13571000000 | -13877000000 | -6726000000 | -306000000 | 64067000000 | 613.17 | 19.0 | 11650.230 | 290018973233.430 | 9675.09 | 24893841 | 0.5398497996 | 0.617 | 0.0636002647 | 0.0343345902 | 0.0594785393 | 0.0616098919 | 0.0442064008 | 0.0416181107 | -0.0009384085 | 0.0144159278 | 0.143775432 | 0.0619515805 | -0.0979913647 | -0.0021556949 | 0.0230057819 | 0.0512006197 | -1.1645609109 | -0.0525821596 | -1.0470841668 | -0.1172669404 | -0.0855715457 | 0.0 | 0.0066917608 | 4814 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 321450000000 | 16957000000 | 18918000000 | 15981000000 | 15981000000 | 28409000000 | 420746000000 | 140782000000 | 221553000000 | 180149000000 | 221553000000 | 12910000000 | -6411000000 | -6390000000 | 6499000000 | 72578000000 | 670.55 | 9.3 | 6236.115 | 155240855267.715 | 9325.04 | 24893841 | 0.526571851 | 0.61 | 0.0721317247 | 0.0379825358 | 0.0527515943 | 0.0588520765 | 0.0497153523 | 0.040161767 | 0.0202177633 | -0.024016274 | -0.1249806492 | -0.0496332764 | -0.0057238848 | 0.0375570878 | 0.1201595656 | 3.3792401628 | 0.2708973047 | -17.7941176471 | 2.1118905047 | 0.0447838542 | -0.001949811 | 0.0 | 0.0191815857 | 4782 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 329360000000 | 19379000000 | 19906000000 | 16073000000 | 16073000000 | 22521000000 | 405516000000 | 150674000000 | 197787000000 | 168681000000 | 197787000000 | 2948000000 | -8793000000 | -340000000 | -5845000000 | 69467000000 | 671.86 | 7.2 | 4837.392 | 120421267302.672 | 8261.1 | 24893841 | 0.4877415441 | 0.566 | 0.0812641882 | 0.0396359207 | 0.0588383532 | 0.060438426 | 0.0488007044 | 0.0089506923 | -0.0177465387 | 0.2689997419 | 0.7691254336 | 0.3945635421 | 0.334745059 | 0.0935626623 | 0.1063274005 | -0.8027169912 | 0.0760743932 | 0.9583945179 | -2.0772207888 | -0.0824836221 | 0.3457925205 | 0.0 | 0.0371352785 | 4692 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 259543000000 | 10954000000 | 14274000000 | 12042000000 | 12042000000 | 18551000000 | 370821000000 | 146801000000 | 178778000000 | 155716000000 | 178778000000 | 14943000000 | -9517000000 | -8172000000 | 5426000000 | 75712000000 | 499.23 | 7.8 | 3893.994 | 96936467490.954 | 7433.03 | 24893841 | 0.4821140119 | 0.546 | 0.0673572811 | 0.032473889 | 0.0422049526 | 0.0549966672 | 0.0463969362 | 0.0575742748 | 0.020905977 | 0.6787599286 | 3.5665417057 | 11.3886462882 | 5.4550499445 | 0.1920055289 | 0.1036224011 | -0.1714903526 | -0.4489951279 | -2.3570242444 | -0.5268573422 | 0.0143079149 | 5.5048727666 | 0.0 | 0.0164008088 | 4524 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 154604000000 | -4268000000 | -1374000000 | -2703000000 | -2703000000 | 11812000000 | 311090000000 | 118023000000 | 161992000000 | 145436000000 | 161992000000 | 18036000000 | -6568000000 | 6022000000 | 11468000000 | 74644000000 | -110.82 | 6663.23 | 24893841 | 0.5207239063 | 0.576 | -0.0166860092 | -0.0086888039 | -0.0276060128 | -0.0088872215 | -0.0174833769 | 0.1166593361 | 0.074176606 | -0.2857684028 | -2.1881959911 | -1.3326876513 | -4.256626506 | 0.0491472664 | 0.0678233127 | 1.0469867211 | 0.2108614682 | -0.1948121407 | 22.5 | 0.3483868637 | -4.2622902561 | 0.0 | -0.064326256 | 4451 | ||||||||||||
| FY2020 | Consolidated | Japanese GAAP | 216462000000 | 3592000000 | 4130000000 | 830000000 | 830000000 | -6038000000 | 296517000000 | 107185000000 | 151703000000 | 149626000000 | 151703000000 | 8811000000 | -8323000000 | 7479000000 | 488000000 | 55358000000 | 33.97 | 84.0 | 2853.480 | 71034077416.680 | 6172.34 | 24893841 | 0.5116165346 | 0.583 | 0.0054712168 | 0.002799165 | 0.0165941366 | 0.0190795613 | 0.0038343913 | 0.040704604 | 0.0022544373 | -0.2406067793 | -0.8323453909 | -0.8118965203 | -0.9511218421 | -0.0661705424 | -0.0574291999 | -0.4246441165 | 0.043882826 | 1.9791830322 | -0.9261612952 | 0.1337579618 | -0.9507181198 | 0.0 | -0.0099895942 | 4757 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 285046000000 | 21425000000 | 21956000000 | 16981000000 | 16981000000 | 12923000000 | 317528000000 | 108574000000 | 160946000000 | 151986000000 | 160946000000 | 15314000000 | -8705000000 | -7638000000 | 6609000000 | 48827000000 | 689.3 | 6.6 | 4549.38 | 113251542368.58 | 6550.28 | 24893841 | 0.5068718349 | 0.594 | 0.1055074373 | 0.0534787483 | 0.075163307 | 0.0770261642 | 0.0595728409 | 0.053724662 | 0.0231857314 | 0.1131435177 | 0.3787001287 | 0.3938547486 | 0.4521121943 | -0.0069398618 | 0.0552521325 | 0.0001959376 | 0.0862810958 | -0.0953678474 | 0.1426348548 | -0.0192427438 | 5.74066106 | 0.0156415134 | 4805 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 256073000000 | 15540000000 | 15752000000 | 11694000000 | 11694000000 | 14850000000 | 319747000000 | 116751000000 | 152519000000 | 139499000000 | 152519000000 | 15311000000 | -9527000000 | -6973000000 | 5784000000 | 49785000000 | 102.26 | 9.8 | 1002.148 | 1219.06 | 0.4769990023 | 0.563 | 0.0766724146 | 0.0365726653 | 0.0606858201 | 0.061513709 | 0.0456666654 | 0.0597915438 | 0.0225873091 | 0.2242689947 | 0.7205491585 | 0.5752 | 0.5394944708 | 0.1237764868 | 0.1991430144 | 0.0916155711 | 0.0240729359 | -0.3589943481 | 0.3564727955 | -0.0262674073 | 0.4813849051 | 0.0300457218 | 4731 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 209164000000 | 9032000000 | 10000000000 | 7596000000 | 7596000000 | 11823000000 | 284529000000 | 120415000000 | 127190000000 | 117322000000 | 127190000000 | 14026000000 | -9762000000 | -5131000000 | 4264000000 | 51128000000 | 69.03 | 14.0 | 966.420 | 1148.96 | 0.4470194602 | 0.511 | 0.0597216762 | 0.0266967515 | 0.043181427 | 0.0478093745 | 0.0363160008 | 0.0670574286 | 0.0203859173 | -0.0412006308 | -0.3511960348 | -0.3502274204 | -0.375739645 | 0.0522755682 | 0.0858596638 | -0.4362313598 | -0.5296145409 | 0.2448859455 | -0.7694761313 | -0.0236040027 | -0.3699342826 | 0.030976431 | 4593 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp