Company profile
UNION TOOL CO.
Industry position
Machinery
Latest half-year results
H1 FY2026
For H1 FY2026, revenue was ¥27.06 billion, up 48.3% year over year. Operating income was ¥7.6 billion, up 81.4% year over year. Net income was ¥5.96 billion, up 108.8% year over year.
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2025
Revenue reached ¥40.17 billion, up 23.2% year over year. Operating income was ¥8.73 billion, up 26.9% year over year. Operating margin was 21.7%. Net income was ¥6.11 billion, up 15.7% year over year. ROE was 7.6%; equity ratio was 90.7%; free cash flow was ¥704 million.
Industry position details
Machinery
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 8% / ROE Top 42%
Equity ratio Top 4%
Revenue growth Top 6% / 3-year revenue CAGR Top 22%
Operating cash flow margin Top 18% / Free cash flow margin Bottom 67%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2025 | Consolidated | Japanese GAAP | 40165000000 | 8728000000 | 8136000000 | 6114000000 | 6114000000 | 7940000000 | 88202000000 | 8203000000 | 79998000000 | 69870000000 | 79998000000 | 7507000000 | -6803000000 | -2258000000 | 704000000 | 16423000000 | 353.86 | 24.11 | 8531.5646 | 168754347788.0000 | 4594.06 | 19780000 | 0.9069862361 | 0.907 | 0.0764269107 | 0.0693181561 | 0.2173036226 | 0.2025644218 | 0.1522220839 | 0.1869040209 | 0.0175276982 | 0.2318284978 | 0.2689735388 | 0.1407739764 | 0.1572969903 | 0.1184205521 | 0.0938252024 | 0.0307565564 | 0.0641078553 | -0.3456495828 | 49.2857142857 | -0.0858844484 | 0.1569345452 | 0.0 | 0.0522696011 | 1530 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 32606000000 | 6878000000 | 7132000000 | 5283000000 | 5283000000 | 7362000000 | 78863000000 | 5726000000 | 73136000000 | 64834000000 | 73136000000 | 7283000000 | -7269000000 | -1678000000 | 14000000 | 17966000000 | 305.86 | 16.41 | 5019.1626 | 99279036228.0000 | 4233.71 | 19780000 | 0.9273803938 | 0.927 | 0.0722352877 | 0.0669895895 | 0.2109427713 | 0.2187327486 | 0.1620253941 | 0.2233637981 | 0.0004293688 | 0.2868418975 | 0.8205399682 | 0.7510434569 | 0.7169320767 | 0.1169605552 | 0.0870553962 | 0.5535409556 | -0.4506086609 | -0.0396530359 | 1.0433436533 | -0.0671374422 | 0.7166750856 | 0.0 | 0.0027586207 | 1454 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 25338000000 | 3778000000 | 4073000000 | 3077000000 | 3077000000 | 5105000000 | 70605000000 | 3325000000 | 67279000000 | 61055000000 | 67279000000 | 4688000000 | -5011000000 | -1614000000 | -323000000 | 19259000000 | 178.17 | 18.75 | 3340.6875 | 66078798750.0000 | 3894.57 | 19780000 | 0.9528928546 | 0.953 | 0.0457349247 | 0.043580483 | 0.1491041124 | 0.1607467046 | 0.1214381561 | 0.1850185492 | -0.0127476517 | -0.1290089718 | -0.3896607431 | -0.3954282322 | -0.3841072858 | 0.0212627468 | 0.0574302554 | -0.3010287759 | -1.5540265036 | -0.0412903226 | -1.0680716544 | -0.0797496177 | -0.383942464 | 0.0 | -0.0242261104 | 1450 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 29091000000 | 6190000000 | 6737000000 | 4996000000 | 4996000000 | 6028000000 | 69135000000 | 5509000000 | 63625000000 | 59429000000 | 63625000000 | 6707000000 | -1962000000 | -1550000000 | 4745000000 | 20928000000 | 289.21 | 11.17 | 3230.4757 | 63898809346.0000 | 3683.04 | 19780000 | 0.9203008606 | 0.92 | 0.0785225933 | 0.0722644102 | 0.2127805851 | 0.2315836513 | 0.1717369633 | 0.2305524045 | 0.1631088653 | 0.0325477391 | 0.1399631676 | 0.2459774367 | 0.3136997108 | 0.0713621571 | 0.077294277 | 0.151416309 | 0.3797028138 | -0.0763888889 | 0.7824943651 | 0.2139211137 | 0.313516214 | 0.0 | -0.006684492 | 1486 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 28174000000 | 5430000000 | 5407000000 | 3803000000 | 3803000000 | 6426000000 | 64530000000 | 5470000000 | 59060000000 | 55896000000 | 59060000000 | 5825000000 | -3163000000 | -1440000000 | 2662000000 | 17240000000 | 220.18 | 18.08 | 3980.8544 | 78741300032.0000 | 3418.74 | 19780000 | 0.9152332249 | 0.915 | 0.0643921436 | 0.0589338292 | 0.1927308866 | 0.1919145311 | 0.1349826081 | 0.2067509051 | 0.0944842763 | 0.2347539724 | 0.8957915174 | 0.9059886184 | 0.4973348778 | 0.1119638522 | 0.0943781446 | 0.148478222 | -5.6236538706 | -0.29484875 | -0.5375276667 | 0.1086119471 | 0.4977212435 | 0.0 | 0.0114942529 | 1496 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 22817501000 | 2864239000 | 2836848000 | 2539846000 | 2539846000 | 1447143000 | 58032462000 | 4065741000 | 53966721000 | 53425372000 | 53966721000 | 5071929000 | 684091000 | -1112099000 | 5756020000 | 15550978000 | 147.01 | 21.05 | 3094.5605 | 61210406690.0000 | 3123.78 | 19780000 | 0.929940229 | 0.93 | 0.0470631892 | 0.0437659529 | 0.1255281637 | 0.1243277255 | 0.1113113132 | 0.2222824051 | 0.2522633833 | -0.0026430668 | -0.0683850449 | -0.04286391 | 0.0654909757 | 0.010689077 | 0.0076601952 | 0.0059379332 | 1.3583795437 | -0.0014931005 | 0.8371380833 | 0.4182290525 | 0.0655214902 | 0.0 | -0.0026972353 | 1479 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 22877969000 | 3074488000 | 2963892000 | 2383733000 | 2383733000 | 2610911000 | 57418709000 | 3862241000 | 53556468000 | 51922416000 | 53556468000 | 5041990000 | -1908845000 | -1110441000 | 3133145000 | 10965068000 | 137.97 | 24.64 | 3399.5808 | 67243708224.0000 | 3100.01 | 19780000 | 0.9327354957 | 0.933 | 0.044508779 | 0.0415149181 | 0.1343864047 | 0.1295522343 | 0.1041933836 | 0.2203862589 | 0.1369503123 | -0.0667679906 | -0.2638162792 | -0.314998158 | -0.2616640871 | 0.0126186013 | 0.030192577 | 0.1072399848 | 0.4470598664 | -0.0705501599 | 1.8444787618 | 0.2125677192 | -0.2616792423 | -0.0165782493 | 1483 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 24514771000 | 4176251000 | 4326838000 | 3228521000 | 3228521000 | 586356000 | 56703194000 | 4716343000 | 51986851000 | 50579977000 | 51986851000 | 4553656000 | -3452173000 | -1037262000 | 1101483000 | 9042850000 | 186.87 | 15.65 | 2924.5155 | 3009.08 | 0.9168240329 | 0.917 | 0.0621026459 | 0.0569371983 | 0.1703565169 | 0.1764992216 | 0.1316969675 | 0.185751521 | 0.0449314007 | 0.0571861775 | 0.1292054019 | 0.1635319775 | 0.2157342897 | -0.0156610614 | -0.0086498868 | -0.0751603715 | -3.0567362302 | 0.179181969 | -0.7295482269 | 0.0286593831 | 0.2158100195 | 0.04 | 1508 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 23188698000 | 3698398000 | 3718710000 | 2655614000 | 2655614000 | 4090157000 | 57605355000 | 5164900000 | 52440455000 | 48391417000 | 52440455000 | 4923725000 | -850973000 | -1263693000 | 4072752000 | 8790908000 | 153.7 | 26.93 | 4139.141 | 3035.28 | 0.9103399328 | 0.91 | 0.0506405599 | 0.0461001239 | 0.159491404 | 0.1603673479 | 0.1145219106 | 0.212332965 | 0.1756352168 | 0.1173081374 | 0.2127887237 | 0.3004637832 | 0.2429036315 | 0.0899384702 | 0.0651639901 | 0.3536240745 | 0.7479551435 | 0.3110359706 | 14.5946745902 | 0.4634313137 | 0.2475649351 | 0.0196905767 | 1450 | ||||||||||||
| FY2016 | Consolidated | Japanese GAAP | 20754076000 | 3049499000 | 2859526000 | 2136621000 | 2136621000 | 789146000 | 52851933000 | 3619649000 | 49232283000 | 46617788000 | 49232283000 | 3637439000 | -3376276000 | -1834193000 | 261163000 | 6007052000 | 123.2 | 24.67 | 3039.344 | 2849.55 | 0.9315133848 | 0.932 | 0.0433987796 | 0.0404265441 | 0.1469349442 | 0.137781417 | 0.102949464 | 0.1752638373 | 0.0125836968 | 1422 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp