Company profile

WAIDA MFG.CO.,LTD.

EDINET
E01511
Securities
6158
Industry
Machinery
Latest annual securities report
2026-06-23 Annual Securities Report PDF HTML
Latest financial report
—
Latest filing
2026-06-24 Extraordinary Report PDF HTML

Industry position

Machinery

View details
Profitability Weak Current Bottom 19% 5-year trend Deteriorating
Financial strength Strong Based on Equity ratio Current Top 12% 5-year trend Improving
Growth Weak Current Bottom 12% 5-year trend Deteriorating
Cash generation Above average Current Top 45% 5-year trend Deteriorating

Half-year trend

Half-year financial trend

H1 values are cumulative year-to-date.

H2 values are calculated when comparable.

Consolidated · Japanese GAAP · Cumulative YTD

Mode

Half-year financial data

Annual key financial indicators

FY2026

Consolidated Japanese GAAP

Revenue reached ¥6.66 billion, down 11.8% year over year. Operating income was ¥254.82 million, down 64.1% year over year. Operating margin was 3.8%. Net income was ¥275.91 million, down 36.6% year over year. ROE was 2.6%; equity ratio was 84.3%; free cash flow was ¥302.53 million.

Revenue ¥6.66B down 11.8% year over year
Operating income ¥254.82M down 64.1% year over year
Net income ¥275.91M down 36.6% year over year
Total assets¥12.54B
Total equity—
Operating cash flow¥742.8M
Free cash flow¥302.53M

Industry position details

Machinery

Annual data for the same fiscal year and industry

Comparison sample varies by metric

Profitability Weak

Operating margin Bottom 82% / ROE Bottom 84%

Financial strength Strong
Based on Equity ratio

Equity ratio Top 12%

Growth Weak

Revenue growth Bottom 90% / 3-year revenue CAGR Bottom 89%

Cash generation Above average

Operating cash flow margin Top 38% / Free cash flow margin Bottom 54%

Profitability Industry position history Deteriorating
2026 Bottom 19% 2025 Bottom 42% 2024 Top 41% 2023 Top 24% 2022 Top 25%
Financial strength Industry position history Improving
2026 Top 12% 2025 Top 15% 2024 Top 10% 2023 Top 11% 2022 Top 23%
Growth Industry position history Deteriorating
2026 Bottom 12% 2025 Bottom 41% 2024 Top 40% 2023 Bottom 46% 2022 Top 49%
Cash generation Industry position history Deteriorating
2026 Top 45% 2025 Top 32% 2024 Top 19% 2023 Bottom 7% 2022 Top 8%
Profitability Operating margin 3.8% Industry median 8.5% Bottom 82% Comparison sample 157
Profitability ROE 2.6% Industry median 7.1% Bottom 84% Comparison sample 159
Financial strength Equity ratio 84.3% Industry median 67.6% Top 12% Comparison sample 159
Growth Revenue growth -11.8% Industry median +3.5% Bottom 90% Comparison sample 158
Growth 3-year revenue CAGR -4.2% Industry median +4.6% Bottom 89% Comparison sample 151
Cash generation Operating cash flow margin 11.2% Industry median 9.9% Top 38% Comparison sample 159
Cash generation Free cash flow margin 4.5% Industry median 4.7% Bottom 54% Comparison sample 159

Annual financial data

Fiscal year Scope Accounting standard Revenue Operating income Ordinary income Profit before tax Net income Profit attributable to owners of parent Comprehensive income Total assets Total liabilities Net assets Shareholders' equity Equity Equity attributable to owners of parent Equity for ratio Operating cash flow Investing cash flow Financing cash flow Free cash flow Cash and cash equivalents Basic EPS P/E Share price Market cap Book value per share Dividend per share Shares issued Equity ratio Official equity ratio ROE ROA Operating margin Ordinary income margin Net margin Operating cash flow margin Free cash flow margin Dividend payout ratio Revenue YoY Operating income YoY Ordinary income YoY Profit before tax YoY Net income YoY Total assets YoY Equity YoY Operating cash flow YoY Investing cash flow YoY Financing cash flow YoY Free cash flow YoY Cash and cash equivalents YoY EPS YoY Dividend per share YoY Shares issued YoY Employees YoY Average salary YoY Employees Average salary
FY2026 Consolidated Japanese GAAP 6659190000 254821000 355605000 275913000 275913000 514989000 12535598000 1888709000 10646888000 10081964000 10646888000 742801000 -440270000 -465524000 302531000 4340238000 42.34 21.9 927.246 6516684888.000 1620.26 7028000 0.8493322776 0.843 0.0259148964 0.022010358 0.0382660654 0.0534006388 0.0414334176 0.111545248 0.0454306004 -0.1184909483 -0.64077945 -0.5157475168 -0.3658440726 -0.0053287555 0.0281183228 -0.1906184656 -0.0976126607 -37.2863722346 -0.4144066369 -0.0295223678 -0.3675877521 0.0 0.0102040816 198
FY2025 Consolidated Japanese GAAP 7554307000 709372000 734338000 435087000 435087000 427380000 12602755000 2247052000 10355703000 10025566000 10355703000 917739000 -401116000 -12159000 516623000 4472270000 66.95 13.8 923.910 6493239480.000 1578.29 7028000 0.8217015248 0.815 0.0420142408 0.0345231658 0.0939029881 0.0972078577 0.0575945616 0.1214855314 0.0683878746 0.0020319703 -0.2681809131 -0.3268320944 -0.4019044503 0.0374189292 0.01953967 -0.1916700724 -0.2127504543 0.9763273634 -0.3579156429 0.1187157958 -0.403510335 0.0 0.0537634409 196
FY2024 Consolidated Japanese GAAP 7538988000 969327000 1090869000 727454000 727454000 886846000 12148183000 1990949000 10157234000 9806666000 10157234000 1135352000 -330749000 -513631000 804603000 3997682000 112.24 10.1 1133.624 7967109472.000 1550.52 7028000 0.8361113757 0.828 0.0716193011 0.0598817124 0.1285752146 0.1446970071 0.0964922613 0.1505974011 0.1067255977 -0.0055934304 -0.1613933304 -0.0987466034 -0.1620294109 0.0384224184 0.0677984347 5.0156899363 0.5608836786 0.4643924882 1.7766858054 0.1000736651 -0.1642591214 0.0 0.0508474576 186
FY2023 Consolidated Japanese GAAP 7581394000 1155878000 1210391000 868114000 868114000 907075000 11698691000 2186377000 9512314000 9321137000 9512314000 -282729000 -753215000 -958969000 -1035944000 3634013000 134.3 7.5 1007.25 7078953000.00 1457.03 7028000 0.8131092615 0.806 0.0912621261 0.07420608 0.1524624627 0.159652829 0.1145058547 -0.0372924821 -0.1366429446 0.1690358677 0.1781845684 0.1611010973 0.2507117171 -0.0186906661 0.0815827837 -1.2115046108 -4.3480570013 -1.873788939 -1.8662376496 -0.3514255914 0.2479093105 0.0 0.0727272727 177
FY2022 Consolidated Japanese GAAP 6485168000 981067000 1042451000 694096000 694096000 712013000 11921512000 3126703000 8794809000 8642594000 8794809000 1336751000 -140839000 -333695000 1195912000 5603078000 107.62 9.3 1000.866 7034086248.000 1351.01 7028000 0.7377259697 0.731 0.0789210999 0.058222145 0.1512785791 0.1607438697 0.1070282219 0.206124344 0.1844072505 0.5416803952 2.4302802078 2.2004611337 2.1222268204 0.1210308716 0.0673454379 5.2973503845 -0.2991928417 -1.592645544 3.8510140201 0.1941374486 2.1167101072 0.0 0.0 165
FY2021 Consolidated Japanese GAAP 4206558000 286002000 325719000 222308000 222308000 289308000 10634419000 2394528000 8239890000 8109097000 8239890000 -311064000 -108405000 563060000 -419469000 4692155000 34.53 32.3 1115.319 7838461932.000 1268.48 7028000 0.7748321747 0.768 0.0269794864 0.0209045741 0.0679895535 0.0774312395 0.0528479579 -0.0739473936 -0.0997178691 -0.464682309 -0.8346857027 -0.8139861466 -0.8078069251 0.0085057671 0.013371268 -1.1734191442 0.4096681442 2.0328817632 -1.2605271297 0.0295044653 -0.8080920358 0.0 -0.0178571429 165
FY2020 Consolidated Japanese GAAP 7858059000 1730050000 1751047000 1156691000 1156691000 1130304000 10544728000 2413562000 8131166000 8067372000 8131166000 1793712000 -183634000 -545135000 1610078000 4557683000 179.93 5.4 971.622 6828559416.000 1255.44 7028000 0.7711119718 0.765 0.1422540138 0.109693773 0.2201625109 0.2228345448 0.1471980549 0.2282640026 0.2048951274 -0.1031109876 -0.1234025994 -0.1165047221 -0.2030015662 0.0206259846 0.1104670203 0.2740743898 -1.7899846549 0.0292782646 0.1997278762 0.3034393688 -0.2030031892 0.0 -0.0175438596 168
FY2019 Consolidated Japanese GAAP 8761462000 1973597000 1981954000 1451309000 1451309000 1424918000 10331628000 3009334000 7322294000 7232112000 7322294000 1407855000 -65819000 -561577000 1342036000 3496659000 225.76 5.5 1241.680 8726527040.000 1131.14 7028000 0.7087260594 0.704 0.198204142 0.1404724405 0.2252588666 0.2262127029 0.1656468977 0.1606872232 0.1531748925 0.5096910819 1.3618920536 1.326089661 1.45125391 0.125867397 0.1997679209 0.1838473958 -2.8418748541 0.1448500076 0.1449959389 0.2866039946 1.4512486428 0.0621118012 171
FY2018 Consolidated Japanese GAAP 5803480000 835600000 852054000 592068000 592068000 583724000 9176594000 3073502000 6103092000 5986519000 6103092000 1189220000 -17132000 -656700000 1172088000 2717743000 92.1 13.2 1215.72 945.13 0.6650715941 0.662 0.0970111543 0.0645193631 0.143982576 0.1468177714 0.102019478 0.204914982 0.2019629602 0.2036888779 1.7598598271 1.7269131188 2.1193323709 0.1010245849 0.085516146 0.8650072375 -1.5174423873 -3.3999410393 0.7474081561 0.2362559283 2.1199186992 -0.0242424242 161
FY2017 Consolidated Japanese GAAP 4821412000 302769000 312461000 189806000 189806000 203546000 8334595000 2712299000 5622295000 5497378000 5622295000 637649000 33109000 -149252000 670758000 2198366000 29.52 16.9 498.888 873.81 0.6745732696 0.674 0.0337595235 0.0227732721 0.0627967492 0.0648069487 0.0393673057 0.1322535805 0.1391206559 -0.2225742188 -0.6689790215 -0.6632444439 -0.696668089 -0.0544318612 0.0170508989 0.0484699205 1.8444234742 0.8042650629 0.1789152878 0.3095208595 -0.6967019418 0.0185185185 165

Source filings

Select a document type to load the filings list.

Select a filing type to load the list.

Document filter

Select filing types

Choose the filing types to display.

Filing types containing financial data are selected by default.

Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp