Company profile
WAIDA MFG.CO.,LTD.
Industry position
Machinery
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥6.66 billion, down 11.8% year over year. Operating income was ¥254.82 million, down 64.1% year over year. Operating margin was 3.8%. Net income was ¥275.91 million, down 36.6% year over year. ROE was 2.6%; equity ratio was 84.3%; free cash flow was ¥302.53 million.
Industry position details
Machinery
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Bottom 82% / ROE Bottom 84%
Equity ratio Top 12%
Revenue growth Bottom 90% / 3-year revenue CAGR Bottom 89%
Operating cash flow margin Top 38% / Free cash flow margin Bottom 54%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 6659190000 | 254821000 | 355605000 | 275913000 | 275913000 | 514989000 | 12535598000 | 1888709000 | 10646888000 | 10081964000 | 10646888000 | 742801000 | -440270000 | -465524000 | 302531000 | 4340238000 | 42.34 | 21.9 | 927.246 | 6516684888.000 | 1620.26 | 7028000 | 0.8493322776 | 0.843 | 0.0259148964 | 0.022010358 | 0.0382660654 | 0.0534006388 | 0.0414334176 | 0.111545248 | 0.0454306004 | -0.1184909483 | -0.64077945 | -0.5157475168 | -0.3658440726 | -0.0053287555 | 0.0281183228 | -0.1906184656 | -0.0976126607 | -37.2863722346 | -0.4144066369 | -0.0295223678 | -0.3675877521 | 0.0 | 0.0102040816 | 198 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 7554307000 | 709372000 | 734338000 | 435087000 | 435087000 | 427380000 | 12602755000 | 2247052000 | 10355703000 | 10025566000 | 10355703000 | 917739000 | -401116000 | -12159000 | 516623000 | 4472270000 | 66.95 | 13.8 | 923.910 | 6493239480.000 | 1578.29 | 7028000 | 0.8217015248 | 0.815 | 0.0420142408 | 0.0345231658 | 0.0939029881 | 0.0972078577 | 0.0575945616 | 0.1214855314 | 0.0683878746 | 0.0020319703 | -0.2681809131 | -0.3268320944 | -0.4019044503 | 0.0374189292 | 0.01953967 | -0.1916700724 | -0.2127504543 | 0.9763273634 | -0.3579156429 | 0.1187157958 | -0.403510335 | 0.0 | 0.0537634409 | 196 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 7538988000 | 969327000 | 1090869000 | 727454000 | 727454000 | 886846000 | 12148183000 | 1990949000 | 10157234000 | 9806666000 | 10157234000 | 1135352000 | -330749000 | -513631000 | 804603000 | 3997682000 | 112.24 | 10.1 | 1133.624 | 7967109472.000 | 1550.52 | 7028000 | 0.8361113757 | 0.828 | 0.0716193011 | 0.0598817124 | 0.1285752146 | 0.1446970071 | 0.0964922613 | 0.1505974011 | 0.1067255977 | -0.0055934304 | -0.1613933304 | -0.0987466034 | -0.1620294109 | 0.0384224184 | 0.0677984347 | 5.0156899363 | 0.5608836786 | 0.4643924882 | 1.7766858054 | 0.1000736651 | -0.1642591214 | 0.0 | 0.0508474576 | 186 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 7581394000 | 1155878000 | 1210391000 | 868114000 | 868114000 | 907075000 | 11698691000 | 2186377000 | 9512314000 | 9321137000 | 9512314000 | -282729000 | -753215000 | -958969000 | -1035944000 | 3634013000 | 134.3 | 7.5 | 1007.25 | 7078953000.00 | 1457.03 | 7028000 | 0.8131092615 | 0.806 | 0.0912621261 | 0.07420608 | 0.1524624627 | 0.159652829 | 0.1145058547 | -0.0372924821 | -0.1366429446 | 0.1690358677 | 0.1781845684 | 0.1611010973 | 0.2507117171 | -0.0186906661 | 0.0815827837 | -1.2115046108 | -4.3480570013 | -1.873788939 | -1.8662376496 | -0.3514255914 | 0.2479093105 | 0.0 | 0.0727272727 | 177 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 6485168000 | 981067000 | 1042451000 | 694096000 | 694096000 | 712013000 | 11921512000 | 3126703000 | 8794809000 | 8642594000 | 8794809000 | 1336751000 | -140839000 | -333695000 | 1195912000 | 5603078000 | 107.62 | 9.3 | 1000.866 | 7034086248.000 | 1351.01 | 7028000 | 0.7377259697 | 0.731 | 0.0789210999 | 0.058222145 | 0.1512785791 | 0.1607438697 | 0.1070282219 | 0.206124344 | 0.1844072505 | 0.5416803952 | 2.4302802078 | 2.2004611337 | 2.1222268204 | 0.1210308716 | 0.0673454379 | 5.2973503845 | -0.2991928417 | -1.592645544 | 3.8510140201 | 0.1941374486 | 2.1167101072 | 0.0 | 0.0 | 165 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 4206558000 | 286002000 | 325719000 | 222308000 | 222308000 | 289308000 | 10634419000 | 2394528000 | 8239890000 | 8109097000 | 8239890000 | -311064000 | -108405000 | 563060000 | -419469000 | 4692155000 | 34.53 | 32.3 | 1115.319 | 7838461932.000 | 1268.48 | 7028000 | 0.7748321747 | 0.768 | 0.0269794864 | 0.0209045741 | 0.0679895535 | 0.0774312395 | 0.0528479579 | -0.0739473936 | -0.0997178691 | -0.464682309 | -0.8346857027 | -0.8139861466 | -0.8078069251 | 0.0085057671 | 0.013371268 | -1.1734191442 | 0.4096681442 | 2.0328817632 | -1.2605271297 | 0.0295044653 | -0.8080920358 | 0.0 | -0.0178571429 | 165 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 7858059000 | 1730050000 | 1751047000 | 1156691000 | 1156691000 | 1130304000 | 10544728000 | 2413562000 | 8131166000 | 8067372000 | 8131166000 | 1793712000 | -183634000 | -545135000 | 1610078000 | 4557683000 | 179.93 | 5.4 | 971.622 | 6828559416.000 | 1255.44 | 7028000 | 0.7711119718 | 0.765 | 0.1422540138 | 0.109693773 | 0.2201625109 | 0.2228345448 | 0.1471980549 | 0.2282640026 | 0.2048951274 | -0.1031109876 | -0.1234025994 | -0.1165047221 | -0.2030015662 | 0.0206259846 | 0.1104670203 | 0.2740743898 | -1.7899846549 | 0.0292782646 | 0.1997278762 | 0.3034393688 | -0.2030031892 | 0.0 | -0.0175438596 | 168 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 8761462000 | 1973597000 | 1981954000 | 1451309000 | 1451309000 | 1424918000 | 10331628000 | 3009334000 | 7322294000 | 7232112000 | 7322294000 | 1407855000 | -65819000 | -561577000 | 1342036000 | 3496659000 | 225.76 | 5.5 | 1241.680 | 8726527040.000 | 1131.14 | 7028000 | 0.7087260594 | 0.704 | 0.198204142 | 0.1404724405 | 0.2252588666 | 0.2262127029 | 0.1656468977 | 0.1606872232 | 0.1531748925 | 0.5096910819 | 1.3618920536 | 1.326089661 | 1.45125391 | 0.125867397 | 0.1997679209 | 0.1838473958 | -2.8418748541 | 0.1448500076 | 0.1449959389 | 0.2866039946 | 1.4512486428 | 0.0621118012 | 171 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 5803480000 | 835600000 | 852054000 | 592068000 | 592068000 | 583724000 | 9176594000 | 3073502000 | 6103092000 | 5986519000 | 6103092000 | 1189220000 | -17132000 | -656700000 | 1172088000 | 2717743000 | 92.1 | 13.2 | 1215.72 | 945.13 | 0.6650715941 | 0.662 | 0.0970111543 | 0.0645193631 | 0.143982576 | 0.1468177714 | 0.102019478 | 0.204914982 | 0.2019629602 | 0.2036888779 | 1.7598598271 | 1.7269131188 | 2.1193323709 | 0.1010245849 | 0.085516146 | 0.8650072375 | -1.5174423873 | -3.3999410393 | 0.7474081561 | 0.2362559283 | 2.1199186992 | -0.0242424242 | 161 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 4821412000 | 302769000 | 312461000 | 189806000 | 189806000 | 203546000 | 8334595000 | 2712299000 | 5622295000 | 5497378000 | 5622295000 | 637649000 | 33109000 | -149252000 | 670758000 | 2198366000 | 29.52 | 16.9 | 498.888 | 873.81 | 0.6745732696 | 0.674 | 0.0337595235 | 0.0227732721 | 0.0627967492 | 0.0648069487 | 0.0393673057 | 0.1322535805 | 0.1391206559 | -0.2225742188 | -0.6689790215 | -0.6632444439 | -0.696668089 | -0.0544318612 | 0.0170508989 | 0.0484699205 | 1.8444234742 | 0.8042650629 | 0.1789152878 | 0.3095208595 | -0.6967019418 | 0.0185185185 | 165 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp