Company profile
TOKYO KIKAI SEISAKUSHO,LTD.
Industry position
Machinery
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥8.46 billion, up 14.3% year over year. Operating income was ¥721.56 million, up 12.5% year over year. Operating margin was 8.5%. Net income was ¥1.06 billion, up 205.9% year over year. ROE was 10.1%; equity ratio was 58.4%; free cash flow was ¥755.96 million.
Industry position details
Machinery
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 51% / ROE Top 26%
Equity ratio Bottom 67%
Revenue growth Top 11% / 3-year revenue CAGR Bottom 81%
Operating cash flow margin Top 29% / Free cash flow margin Top 26%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 8456743000 | 721562000 | 777203000 | 1057386000 | 1057386000 | 1325258000 | 16019874000 | 5499938000 | 10519935000 | 9021713000 | 10519935000 | 1078000000 | -322045000 | -14000000 | 755955000 | 8276502000 | 130.97 | 3.65 | 478.0405 | 4172777281.2600 | 1159.6 | 8728920 | 0.6566802585 | 0.5843 | 0.1005125982 | 0.066004639 | 0.0853238652 | 0.0919033486 | 0.1250346617 | 0.1274722432 | 0.0893907974 | 0.1425125394 | 0.1249902556 | 0.034681396 | 2.059149942 | 0.1039779699 | 0.1348022929 | 2.2390804598 | -3.4201128207 | 0.0 | 1.8017688753 | 0.0985622397 | 2.1087111322 | 0.0 | 0.0594405594 | 303 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 7401882000 | 641394000 | 751152000 | 345647000 | 345647000 | 422985000 | 14511045000 | 5240764000 | 9270280000 | 8037848000 | 9270280000 | -870000000 | -72859000 | -14000000 | -942859000 | 7533940000 | 42.13 | 9.51 | 400.6563 | 3497296790.1960 | 1010.9 | 8728920 | 0.638843033 | 0.5624 | 0.0372854973 | 0.0238195802 | 0.0866528269 | 0.1014812179 | 0.0466971778 | -0.1175376749 | -0.1273809823 | -0.2053854726 | 0.0429306397 | 0.1545704668 | 5.1477308182 | -0.0453752882 | 0.017425771 | -1.3810775296 | -2.628436255 | 0.0 | -1.4166559136 | -0.1127708549 | 5.4115183246 | 0.0 | -0.023890785 | 286 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 9315060000 | 614992000 | 650590000 | -83334000 | -83334000 | 586906000 | 15200785000 | 6089279000 | 9111505000 | 7954329000 | 9111505000 | 2283000000 | -20080000 | -14000000 | 2262920000 | 8491538000 | -9.55 | 925.85 | 8728920 | 0.599410162 | 0.5313 | -0.0091460192 | -0.0054822169 | 0.0660212602 | 0.0698428137 | -0.0089461582 | 0.2450869882 | 0.2429313391 | 0.0621680746 | -0.0913117934 | -0.2108895519 | -1.1492005006 | 0.0182864076 | 0.0685194854 | -0.5827850877 | 0.401008263 | 0.9904697073 | -0.5839055677 | 0.3604372861 | -1.1491954382 | 0.0 | 0.0103448276 | 293 | ||||||||||||
| FY2023 | Consolidated | Japanese GAAP | 8769855000 | 676791000 | 824460000 | 558537000 | 558537000 | 529471000 | 14927809000 | 6400585000 | 8527224000 | 8038206000 | 8527224000 | 5472000000 | -33523000 | -1469000000 | 5438477000 | 6241771000 | 64.01 | 7.87 | 503.7587 | 4397269391.6040 | 863.61 | 8728920 | 0.5712307814 | 0.5047 | 0.0655004489 | 0.0374158726 | 0.0771724276 | 0.0940106763 | 0.0636882822 | 0.6239555842 | 0.6201330581 | 0.2786617424 | 2.1165201984 | 3.1418384074 | 1.6564227623 | 0.0698991825 | 0.0658664941 | 3.4505150022 | -1.1363599385 | -2.5677694771 | 3.7368115671 | 1.7501174196 | 1.6565128205 | 0.0 | -0.0491803279 | 290 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 6858620000 | -606161000 | -384931000 | -850880000 | -850880000 | -745693000 | 13952538000 | 5952264000 | 8000274000 | 7480109000 | 8000274000 | -2233000000 | 245842000 | 937000000 | -1987158000 | 2269638000 | -97.5 | 805.78 | 8728920 | 0.5733920237 | 0.5039 | -0.1063563573 | -0.0609838869 | -0.0883794408 | -0.0561236809 | -0.1240599421 | -0.3255756989 | -0.289731462 | -0.3706274584 | -5.2762379101 | -1.9715205129 | -3.8346131423 | -0.1558228492 | -0.0854659917 | -0.3158515027 | 0.1854148484 | 0.9399585921 | -0.3340113627 | -0.3157601354 | -3.8351264903 | 0.0 | -0.2431761787 | 305 | ||||||||||||
| FY2021 | Consolidated | Japanese GAAP | 10897552000 | 141751000 | 396215000 | 300175000 | 300175000 | 209143000 | 16527974000 | 7780050000 | 8747924000 | 8332945000 | 8747924000 | -1697000000 | 207389000 | 483000000 | -1489611000 | 3317021000 | 34.39 | 11.68 | 401.6752 | 3506190686.7840 | 892.01 | 8728920 | 0.5292798742 | 0.4709 | 0.0343138555 | 0.0181616331 | 0.0130076002 | 0.0363581656 | 0.0275451771 | -0.1557230468 | -0.136692259 | -0.0764112534 | 1.1218529076 | 1.3676596132 | 1.300562124 | -0.0153686845 | 0.0242231824 | -49.4857142857 | 0.7907229758 | 5.4311926606 | -10.8772055459 | -0.2325737859 | 1.3005593428 | 0.0 | -0.0427553444 | 403 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 11799139000 | -1163296000 | -1077668000 | -998712000 | -998712000 | -897325000 | 16785952000 | 8244918000 | 8541033000 | 8032940000 | 8541033000 | 35000000 | 115813000 | -109000000 | 150813000 | 4322267000 | -114.42 | 870.15 | 8728920 | 0.5088202921 | 0.4524 | -0.1169310551 | -0.0594968936 | -0.0985916006 | -0.0913344609 | -0.0846427862 | 0.0029663181 | 0.0127816953 | -0.1074062996 | -4.0075726042 | -3.0791116101 | -2.267050486 | -0.0700545748 | -0.104450959 | -0.6354166667 | -0.8001666816 | -0.1473684211 | -0.7767545755 | 0.0091699914 | -2.2671096346 | -0.0331194782 | -0.0163551402 | 421 | ||||||||||||
| FY2019 | Consolidated | Japanese GAAP | 13218936000 | 386789000 | 518331000 | 788218000 | 788218000 | 723525000 | 18050470000 | 8513266000 | 9537203000 | 9127999000 | 9537203000 | 96000000 | 579548000 | -95000000 | 675548000 | 4282992000 | 90.3 | 5.43 | 490.329 | 4426650985.680 | 985.2 | 9027920 | 0.5283631396 | 0.4764 | 0.0826466628 | 0.0436674502 | 0.0292602219 | 0.0392112497 | 0.0596279458 | 0.0072623092 | 0.051104567 | 0.0025233466 | 1.0780695109 | 0.9122300884 | 2.452866775 | -0.0297172401 | 0.072617722 | 1.0440366972 | 0.4655479355 | -5.7857142857 | 1.3785532728 | 0.1577062075 | 2.4531702607 | -0.0069605568 | 428 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 13185664000 | 186129000 | 271061000 | -542526000 | -542526000 | -449619000 | 18603309000 | 9711788000 | 8891521000 | 8114603000 | 8891521000 | -2180000000 | 395448000 | -14000000 | -1784552000 | 3699550000 | -62.14 | 881.22 | 0.4779537339 | 0.4134 | -0.0610161074 | -0.0291628763 | 0.0141160127 | 0.0205572507 | -0.0411451407 | -0.1653310747 | -0.1353403211 | 0.0038091058 | -0.5047666433 | -0.3895819915 | -2.5500122852 | -0.0701341063 | -0.0485751453 | -0.2968471148 | 4.3935878072 | -0.1666666667 | 0.0072188027 | -0.3290951167 | -16.535 | -0.033632287 | 431 | ||||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 13135629000 | 375841000 | 444058000 | 350014000 | 350014000 | 403821000 | 20006443000 | 10660964000 | 9345479000 | 8658139000 | 9345479000 | -1681000000 | -116528000 | -12000000 | -1797528000 | 5514269000 | 4.0 | 16.46 | 65.840 | 93.63 | 0.4671234662 | 0.4086 | 0.0374527619 | 0.017495064 | 0.0286123337 | 0.0338056137 | 0.0266461545 | -0.1279725546 | -0.1368436944 | 0.5005637554 | 1.1142064218 | 1.1400740971 | 1.0685585322 | 0.0928459288 | 0.0447767585 | -9.4409937888 | 0.5226355656 | 0.0769230769 | -3.4371684518 | -0.2469679786 | 1.0684228532 | -0.0219298246 | 446 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp