Company profile
Sintokogio,Ltd.
Industry position
Machinery
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥176.18 billion, up 17.3% year over year. Operating income was ¥3.83 billion, up 27.5% year over year. Operating margin was 2.2%. Net income moved into a loss of -¥16.26 billion. ROE was -13.7%; equity ratio was 48.9%; free cash flow was ¥4.76 billion.
Industry position details
Machinery
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Bottom 88% / ROE Bottom 99%
Equity ratio Bottom 84%
Revenue growth Top 8% / 3-year revenue CAGR Top 5%
Operating cash flow margin Bottom 77% / Free cash flow margin Bottom 62%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 176178000000 | 3831000000 | 3364000000 | -16262000000 | -16262000000 | -5632000000 | 227360000000 | 108529000000 | 118830000000 | 81233000000 | 118830000000 | 8843000000 | -4081000000 | -6024000000 | 4762000000 | 31223000000 | -309.8 | 2115.08 | 54580928 | 0.5226513019 | 0.489 | -0.1368509636 | -0.0715253343 | 0.0217450533 | 0.0190943251 | -0.092304374 | 0.0501935542 | 0.0270294815 | 0.1727686655 | 0.2752996005 | 0.0427774334 | -6.8984403337 | -0.0397188762 | -0.0652507375 | 2.7597789116 | 0.8654290048 | -1.3945765376 | 1.1702294988 | -0.0259857749 | -6.8908537745 | 0.0 | -0.0173410405 | 4760 | ||||||||||||
| FY2025 | Consolidated | Japanese GAAP | 150224000000 | 3004000000 | 3226000000 | 2757000000 | 2757000000 | 3920000000 | 236764000000 | 109638000000 | 127125000000 | 99763000000 | 127125000000 | 2352000000 | -30326000000 | 15267000000 | -27974000000 | 32056000000 | 52.59 | 15.8 | 830.922 | 45352493855.616 | 2280.45 | 54580928 | 0.5369270666 | 0.505 | 0.0216873156 | 0.0116445068 | 0.0199968048 | 0.0214745979 | 0.0183525935 | 0.0156566194 | -0.1862152519 | 0.3006969999 | -0.4446293215 | -0.5704394141 | -0.683321847 | 0.2596308848 | -0.0001179802 | -0.6038403234 | -39.7607526882 | 6.0469421488 | -6.3868669363 | -0.2644163473 | -0.6836311135 | 0.0 | 0.2223063336 | 4844 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 115495000000 | 5409000000 | 7510000000 | 8706000000 | 8706000000 | 17604000000 | 187963000000 | 60822000000 | 127140000000 | 100897000000 | 127140000000 | 5937000000 | -744000000 | -3025000000 | 5193000000 | 43579000000 | 166.23 | 7.5 | 1246.725 | 68047407460.800 | 2301.09 | 54580928 | 0.6764097189 | 0.641 | 0.0684756961 | 0.0463176263 | 0.0468331962 | 0.0650244599 | 0.0753798866 | 0.0514048227 | 0.0449629854 | 0.0856731935 | 1.4125780553 | 0.9007846115 | 0.4071440116 | 0.0968447834 | 0.1376672185 | 0.0812238208 | 0.5415896488 | 0.573463057 | 0.3425542916 | 0.0718431797 | 0.4095649962 | 0.0 | -0.0057701957 | 3963 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 106381000000 | 2242000000 | 3951000000 | 6187000000 | 6187000000 | 4187000000 | 171367000000 | 59612000000 | 111755000000 | 94350000000 | 111755000000 | 5491000000 | -1623000000 | -7092000000 | 3868000000 | 40658000000 | 117.93 | 7.1 | 837.303 | 45700774757.184 | 2020.43 | 54580928 | 0.652138393 | 0.617 | 0.0553621762 | 0.0361038006 | 0.021075192 | 0.0371400908 | 0.0581588818 | 0.0516163601 | 0.0363598763 | 0.0718812659 | -0.1396776669 | -0.1176864672 | 1.1823633157 | 0.0164960317 | 0.0192811083 | 0.3422146175 | -0.3661616162 | -1.5751633987 | 0.3324147434 | -0.0536728424 | 1.2134009009 | 0.0 | -0.0138545275 | 3986 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 99247000000 | 2606000000 | 4478000000 | 2835000000 | 2835000000 | 6855000000 | 168586000000 | 58944000000 | 109641000000 | 90183000000 | 109641000000 | 4091000000 | -1188000000 | -2754000000 | 2903000000 | 42964000000 | 53.28 | 12.9 | 687.312 | 37514126785.536 | 1956.15 | 54580928 | 0.6503564946 | 0.617 | 0.0258571155 | 0.016816343 | 0.0262577206 | 0.0451197517 | 0.0285650952 | 0.0412203895 | 0.0292502544 | 0.2023526846 | 0.5168800931 | 0.4586319218 | 3.6782178218 | 0.0267050749 | 0.0529849026 | -0.4941889219 | 0.3403664631 | -1.4136722174 | -0.538253539 | 0.0155533494 | 3.6777875329 | 0.0 | -0.0051685946 | 4042 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 82544000000 | 1718000000 | 3070000000 | 606000000 | 606000000 | 6131000000 | 164201000000 | 60077000000 | 104124000000 | 88563000000 | 104124000000 | 8088000000 | -1801000000 | -1141000000 | 6287000000 | 42306000000 | 11.39 | 67.8 | 772.242 | 42149685000.576 | 1858.22 | 54580928 | 0.6341252489 | 0.602 | 0.0058199839 | 0.0036905987 | 0.0208131421 | 0.0371922853 | 0.0073415391 | 0.0979841054 | 0.076165439 | -0.1962844318 | -0.6370933671 | -0.3512256974 | -0.7895102466 | 0.0494691968 | 0.0428146501 | 0.5936945813 | 0.42368 | 0.0163793103 | 2.2241025641 | 0.142139791 | -0.7894639556 | 0.0 | -0.0087826299 | 4063 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 102703000000 | 4734000000 | 4732000000 | 2879000000 | 2879000000 | -155000000 | 156461000000 | 56611000000 | 99849000000 | 89238000000 | 99849000000 | 5075000000 | -3125000000 | -1160000000 | 1950000000 | 37041000000 | 54.1 | 13.9 | 751.99 | 41044312046.72 | 1770.62 | 54580928 | 0.6381718128 | 0.602 | 0.0288335386 | 0.0184007516 | 0.0460940771 | 0.0460746035 | 0.0280322873 | 0.0494143306 | 0.0189867871 | -0.0669809949 | -0.1525241676 | -0.2705410822 | -0.4680339985 | -0.0516710509 | -0.0159266742 | -0.2791193182 | -0.7806267806 | 0.3066347878 | -0.6310312204 | 0.0210601759 | -0.4678339563 | 0.0 | 0.002200489 | 4099 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 110076000000 | 5586000000 | 6487000000 | 5412000000 | 5412000000 | 1630000000 | 164986000000 | 63521000000 | 101465000000 | 87550000000 | 101465000000 | 7040000000 | -1755000000 | -1673000000 | 5285000000 | 36277000000 | 101.66 | 9.4 | 955.604 | 52157753120.512 | 1803.01 | 54580928 | 0.614991575 | 0.582 | 0.0533385897 | 0.0328027833 | 0.0507467568 | 0.0589320106 | 0.0491660307 | 0.0639558123 | 0.0480122824 | 0.0560773666 | 0.164235098 | 0.0822489156 | -0.1024875622 | 0.0093541421 | 0.0036599238 | 0.1364003228 | -0.5 | -2.5650140318 | 0.0517412935 | 0.0899885824 | -0.1024192124 | 0.0199501247 | 4090 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 104231000000 | 4798000000 | 5994000000 | 6030000000 | 6030000000 | 10884000000 | 163457000000 | 62361000000 | 101095000000 | 83317000000 | 101095000000 | 6195000000 | -1170000000 | 1069000000 | 5025000000 | 33282000000 | 113.26 | 9.8 | 1109.948 | 1796.88 | 0.6184807013 | 0.585 | 0.0596468668 | 0.036890436 | 0.0460323704 | 0.0575068837 | 0.0578522704 | 0.0594352928 | 0.0482102254 | 0.0966143422 | -0.0182115817 | 0.0256673511 | 0.7957117332 | 0.1449856051 | 0.1015527104 | -0.202189311 | -1.7543520309 | 1.7701729107 | -0.46060541 | 0.2493243243 | 0.7954977806 | 0.0445428497 | 4010 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 95048000000 | 4887000000 | 5844000000 | 3358000000 | 3358000000 | 3920000000 | 142759000000 | 50983000000 | 91775000000 | 78269000000 | 91775000000 | 7765000000 | 1551000000 | -1388000000 | 9316000000 | 26640000000 | 63.08 | 15.3 | 965.124 | 1646.55 | 0.6428666494 | 0.614 | 0.0365894852 | 0.0235221597 | 0.0514161266 | 0.0614847235 | 0.0353295177 | 0.0816955643 | 0.0980136352 | 0.0086594787 | -0.1444327731 | 0.0556358382 | 0.2409460458 | 0.0255159582 | 0.03235132 | 2.1172219992 | 1.3016336056 | -58.8333333333 | 4.5141456054 | 0.4121388815 | 0.2473798695 | -0.006212788 | 3839 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp