Company profile
EBARA CORPORATION
Industry position
Machinery
Latest half-year results
H1 FY2026
For H1 FY2026, revenue was ¥490.76 billion, up 9.4% year over year. Operating income was ¥50.68 billion, up 1.2% year over year. Net income was ¥34.57 billion, up 5.6% year over year.
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · IFRS · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2025
Revenue reached ¥958.29 billion, up 10.6% year over year. Operating income was ¥113.8 billion, up 16.2% year over year. Operating margin was 11.9%. Net income was ¥76.63 billion, up 7.3% year over year. ROE was 15.1%; equity ratio was 47.0%; free cash flow was -¥50.48 billion.
Industry position details
Machinery
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 32% / ROE Top 12%
Equity ratio Bottom 77%
Revenue growth Top 18% / 3-year revenue CAGR Top 20%
Operating cash flow margin Bottom 77% / Free cash flow margin Bottom 87%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2025 | Consolidated | IFRS | 958285000000 | 113802000000 | 110977000000 | 76633000000 | 76633000000 | 85651000000 | 1082201000000 | 521666000000 | 508875000000 | 508875000000 | 40755000000 | -91232000000 | 16836000000 | -50477000000 | 143485000000 | 166.31 | 22.2 | 3692.082 | 1706477291353.170 | 462199185 | 0.47022226 | 0.47 | 0.1505929747 | 0.0708121689 | 0.1187559025 | 0.0799689028 | 0.0425291015 | -0.0526743088 | 0.1057117604 | 0.1618020888 | 0.111414894 | 0.0732762846 | 0.0767258491 | 0.075215994 | -0.5962452942 | -0.8789801046 | 1.5275262416 | -1.9635589661 | -0.1610585216 | 0.0756047083 | 0.0003104604 | 0.0311067772 | 21148 | ||||||||||||
| FY2024 | Consolidated | IFRS | 866668000000 | 97953000000 | 99852000000 | 71401000000 | 71401000000 | 89607000000 | 1005085000000 | 485336000000 | 473277000000 | 473277000000 | 100940000000 | -48554000000 | -31915000000 | 52386000000 | 171031000000 | 154.62 | 15.9 | 2458.458 | 1135944618156.630 | 462055735 | 0.4708825622 | 0.471 | 0.1508651382 | 0.0710397628 | 0.1130225184 | 0.0823856425 | 0.1164690516 | 0.0604452916 | 0.1413618357 | 0.138657367 | 0.1784310717 | 0.1844301047 | 0.0997756866 | 0.1546861848 | 0.4417528424 | -0.3629192982 | -5.85165307 | 0.52342455 | 0.1551543641 | -0.7634477694 | 4.0033603474 | 0.0448825717 | 20510 | ||||||||||||
| FY2023 | Consolidated | IFRS | 759328000000 | 86025000000 | 84733000000 | 60283000000 | 60283000000 | 72205000000 | 913900000000 | 421572000000 | 409875000000 | 409875000000 | 70012000000 | -35625000000 | -4658000000 | 34387000000 | 148059000000 | 653.64 | 12.8 | 8366.592 | 772647090668.544 | 92349082 | 0.448489988 | 0.448 | 0.1470765477 | 0.0659623591 | 0.1132909625 | 0.0793899343 | 0.0922025791 | 0.0452860951 | 0.1152319826 | 0.2189678626 | 0.2195132482 | 0.1940064966 | 0.103678647 | 0.1386492058 | 0.8886431076 | 0.0704258428 | 0.8038654259 | 28.4218500797 | 0.2748650301 | 0.1914474763 | 0.002856753 | 0.027965436 | 19629 | ||||||||||||
| FY2022 | Consolidated | IFRS | 680870000000 | 70572000000 | 69481000000 | 50488000000 | 50488000000 | 68602000000 | 828049000000 | 369725000000 | 359966000000 | 359966000000 | 37070000000 | -38324000000 | -23749000000 | -1254000000 | 116137000000 | 548.61 | 8.6 | 4718.046 | 434466054726.690 | 92086015 | 0.43471582 | 0.435 | 0.140257691 | 0.0609722372 | 0.1036497422 | 0.0741521876 | 0.0544450482 | -0.0018417613 | 0.1287389363 | 0.1499054944 | 0.1522171736 | 0.1575568599 | 0.1812649343 | 0.1525919759 | -0.4592189529 | -0.2069030673 | 0.0567933595 | -1.0340807175 | -0.1491046832 | 0.2126925883 | -0.0358861651 | 0.0393533638 | 19095 | ||||||||||||
| FY2021 | Consolidated | IFRS | 603213000000 | 61372000000 | 58318000000 | 60302000000 | 43616000000 | 43616000000 | 56020000000 | 700985000000 | 326119000000 | 321655000000 | 312310000000 | 312310000000 | 68549000000 | -31754000000 | -25179000000 | 36795000000 | 136488000000 | 452.39 | 14.1 | 6378.699 | 609252715303.467 | 3438.27 | 95513633 | 0.4455302182 | 0.451 | 0.1396561109 | 0.0622210176 | 0.1017418391 | 0.0966789509 | 0.072306134 | 0.1136397922 | 0.0609983538 | 0.1517699107 | 0.6202117268 | 0.582191595 | 0.782208965 | 0.1277506604 | 0.0257496633 | 0.0671762618 | -0.0922912868 | -1.6151848774 | 0.0464124221 | 0.132267056 | 0.7613003699 | 0.0012808275 | 0.0510297483 | 18372 | ||||||||
| FY2020 | Consolidated | IFRS | 523727000000 | 37879000000 | 36859000000 | 24473000000 | 24473000000 | 24113000000 | 621578000000 | 317108000000 | 304470000000 | 310903000000 | 304470000000 | 64234000000 | -29071000000 | -9628000000 | 35163000000 | 120544000000 | 256.85 | 13.1 | 3364.735 | 320966960609.955 | 3106.1 | 95391453 | 0.4898339388 | 0.477 | 0.0803790193 | 0.0393723716 | 0.0723258492 | 0.0703782696 | 0.0467285437 | 0.1226478681 | 0.0671399412 | 0.0024941427 | 0.0731202901 | 0.0362092716 | 0.0481391066 | 0.0442494527 | 0.043323613 | 1.4039670659 | -0.2074178677 | 0.5230830196 | 12.304199773 | 0.2912984328 | 0.0622854543 | 0.0027499254 | 0.0234192037 | 17480 | |||||||||
| FY2019 | Consolidated | IFRS | 522424000000 | 35298000000 | 35571000000 | 23349000000 | 23349000000 | 25043000000 | 595239000000 | 303411000000 | 291827000000 | 295504000000 | 291827000000 | 26720000000 | -24077000000 | -20188000000 | 2643000000 | 93351000000 | 241.79 | 13.8 | 3336.702 | 317419970764.806 | 2981.91 | 95129853 | 0.4902686148 | 0.477 | 0.0800097318 | 0.0392262604 | 0.0675658086 | 0.0680883727 | 0.0446935822 | 0.0511461954 | 0.0050591091 | 0.0260205234 | 0.0866941691 | 0.1371439532 | 0.2785565655 | 0.0061647216 | 0.017605953 | -0.2279687951 | -0.5117096754 | 0.5650262863 | -0.8585344966 | -0.15562249 | 0.3437256863 | 0.031650157 | 17080 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 509175000000 | 32482000000 | 31281000000 | 18262000000 | 18262000000 | 12493000000 | 591592000000 | 304814000000 | 286778000000 | 289639000000 | 286778000000 | 34610000000 | -15927000000 | -46412000000 | 18683000000 | 110556000000 | 179.94 | 13.7 | 2465.178 | 2795.72 | 0.4847563862 | 0.473 | 0.0636799197 | 0.0308692477 | 0.0637933913 | 0.0614346737 | 0.0358658614 | 0.0679727009 | 0.0366926892 | 0.3329432738 | 0.7930996412 | 0.8924919838 | 0.9160633722 | -0.0347957887 | 0.006987654 | -0.2162058111 | -1.0145459145 | -5.1087110482 | -0.4846211139 | -0.2052163161 | 0.9175191816 | 0.0207780998 | 16556 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 381993000000 | 18115000000 | 16529000000 | 9531000000 | 9531000000 | 13473000000 | 612919000000 | 328131000000 | 284788000000 | 280962000000 | 284788000000 | 44157000000 | -7906000000 | 11296000000 | 36251000000 | 139102000000 | 93.84 | 45.8 | 4297.872 | 2735.94 | 0.4646421468 | 0.453 | 0.033467 | 0.0155501787 | 0.047422335 | 0.0432704264 | 0.024950719 | 0.1155963591 | 0.0948996448 | 0.2409058129 | 1.109338612 | 1.5066727328 | 0.8684571653 | 0.0762651298 | 0.0923010245 | 1.9989812551 | 0.242575206 | 2.0050545358 | 7.4580027998 | 0.4410085879 | 0.6463157895 | 16219 | |||||||||||||
| FY2016 | Consolidated | Japanese GAAP | 307834000000 | 8588000000 | 6594000000 | 5101000000 | 5101000000 | -4850000000 | 569487000000 | 308764000000 | 260723000000 | 263417000000 | 260723000000 | 14724000000 | -10438000000 | 3759000000 | 4286000000 | 96531000000 | 57.0 | 0.4578208107 | 0.441 | 0.0195648255 | 0.0089571843 | 0.0278981529 | 0.0214206358 | 0.0165706192 | 0.0478309738 | 0.0139230884 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp