Company profile
HIRANO TECSEED CO.,LTD.
Industry position
Machinery
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥32.29 billion, down 33.2% year over year. Operating income was ¥3.33 billion, up 7.2% year over year. Operating margin was 10.3%. Net income was ¥1.31 billion, up 45.0% year over year. ROE was 3.3%; equity ratio was 68.2%; free cash flow was ¥3.86 billion.
Industry position details
Machinery
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 38% / ROE Bottom 79%
Equity ratio Top 47%
Revenue growth Bottom 99% / 3-year revenue CAGR Bottom 98%
Operating cash flow margin Top 22% / Free cash flow margin Top 16%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 32285374000 | 3333478000 | 1706764000 | 1313426000 | 1313426000 | 2454716000 | 37639509000 | 10530994000 | 39400027000 | 35962054000 | 39400027000 | 4703688000 | -839228000 | -3419725000 | 3864460000 | 11628482000 | 86.79 | 19.46 | 1688.9334 | 26000080865.3586 | 2602.74 | 15394379 | 1.0467731394 | 0.6818 | 0.0333356624 | 0.034894876 | 0.1032504068 | 0.0528649289 | 0.0406817651 | 0.1456909869 | 0.1196969253 | -0.3323333374 | 0.0724930972 | -0.0992203247 | 0.4498608011 | -0.117305197 | 0.0303208846 | 7.4932012888 | -4.6741399827 | -0.925028737 | 5.4301655612 | 0.0334103501 | 0.4486730095 | 0.0 | -0.0047732697 | 417 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 48355528000 | 3108158000 | 1894763000 | 905898000 | 905898000 | 1243907000 | 42641589000 | 13476765000 | 38240540000 | 35943857000 | 38240540000 | -724402000 | -147904000 | -1776454000 | -872306000 | 11252531000 | 59.91 | 27.21 | 1630.1511 | 25095163860.6669 | 2528.43 | 15394379 | 0.8967897514 | 0.6198 | 0.0236894667 | 0.021244471 | 0.0642772012 | 0.0391839998 | 0.0187341145 | -0.0149807484 | -0.0180394266 | 0.0300184419 | -0.338103375 | -0.4417865184 | -0.6284896074 | 0.029483487 | -0.0083466008 | -1.1309769126 | -2.7286178444 | 0.6450462641 | -1.1553162096 | -0.1811284336 | -0.6294761581 | 0.0 | 0.014527845 | 419 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 46946274000 | 4695836000 | 3394334000 | 2438419000 | 2438419000 | 3330393000 | 41420372000 | 13897437000 | 38562405000 | 36603732000 | 38562405000 | 5530761000 | 85562000 | -5004748000 | 5616323000 | 13741509000 | 161.69 | 12.87 | 2080.9503 | 32034937598.3637 | 2551.55 | 15394379 | 0.9310009336 | 0.6128 | 0.0632330634 | 0.0588700411 | 0.1000257443 | 0.0723025218 | 0.051940629 | 0.1178104358 | 0.1196329873 | 0.1066007195 | 0.1350709033 | 0.0541878102 | 0.0870614218 | 0.0383347386 | 0.0712641237 | 1.5396119192 | -0.0581954672 | -1.5258170247 | 1.5528602325 | 0.044055679 | 0.0861154027 | 0.0 | 0.0482233503 | 413 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 42423860000 | 4137042000 | 3219857000 | 2243129000 | 2243129000 | 2361013000 | 39891155000 | 10692165000 | 35997103000 | 34930403000 | 35997103000 | -10249516000 | 90849000 | 9518041000 | -10158667000 | 13161663000 | 148.87 | 13.85 | 2061.8495 | 31740892643.9605 | 2388.46 | 15394379 | 0.9023830721 | 0.5948 | 0.0623141534 | 0.0562312372 | 0.097516869 | 0.0758973134 | 0.0528742316 | -0.2415979121 | -0.2394564521 | 0.1203514235 | -0.1638173684 | -0.2188786967 | -0.2772337204 | 0.350101693 | 0.0444970971 | -5.4558695921 | 1.0811453907 | 11.1897056368 | -9.6043366126 | -0.0463439301 | -0.2775755811 | 0.0 | 0.0154639175 | 394 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 37866565000 | 4947534000 | 4122096000 | 3103533000 | 3103533000 | 3229848000 | 29546778000 | 11670558000 | 34463574000 | 33514758000 | 34463574000 | 2300228000 | -1119583000 | -934084000 | 1180645000 | 13801268000 | 206.07 | 10.09 | 2079.2463 | 32008705576.5477 | 2287.99 | 15394379 | 1.1664071798 | 0.683 | 0.0900525581 | 0.1050379503 | 0.1306570585 | 0.1088584613 | 0.0819597183 | 0.0607456208 | 0.031179089 | 0.4676468843 | 0.4371253624 | 0.5486104719 | 0.7378181837 | 0.3036240819 | 0.1097918931 | 0.1668063314 | -2.6736647926 | -0.290244337 | -0.5528417103 | 0.0186684098 | 0.7370816825 | 0.0 | 0.0319148936 | 388 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 25800869000 | 3442660000 | 2661803000 | 1785879000 | 1785879000 | 2365252000 | 22665106000 | 8903871000 | 31054087000 | 30231587000 | 31054087000 | 1971388000 | 668941000 | -723959000 | 2640329000 | 13548342000 | 118.63 | 24.48 | 2904.0624 | 44706237225.2496 | 2062.35 | 15394379 | 1.3701275873 | 0.7273 | 0.0575086622 | 0.0787942046 | 0.1334319398 | 0.103167184 | 0.0692177849 | 0.076407814 | 0.1023348865 | -0.1856308391 | -0.2548301752 | -0.29466297 | -0.240618279 | -0.0105264821 | 0.0589547736 | 1.6377983045 | 3.2943597052 | -0.209206188 | 1.8995535159 | 0.1674097213 | -0.2409623136 | 0.0 | 0.0162162162 | 376 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 31682031000 | 4619967000 | 3773803000 | 2351754000 | 2351754000 | 2317146000 | 22906228000 | 8981718000 | 29325225000 | 29082097000 | 29325225000 | -3090927000 | 155772000 | -598706000 | -2935155000 | 11605473000 | 156.29 | 6.92 | 1081.5268 | 16649433457.8572 | 1948.55 | 15394379 | 1.2802293333 | 0.6948 | 0.0801955995 | 0.1026687589 | 0.145822943 | 0.119114933 | 0.0742299002 | -0.0975608855 | -0.0926441553 | -0.0299421257 | -0.215235313 | -0.2290540056 | -0.3133765438 | 0.2996302054 | 0.0596046052 | -1.2809506081 | 1.0464491751 | 0.2937180823 | -1.3837770638 | -0.233499394 | -0.313554111 | 0.0 | 0.0511363636 | 370 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 32659939000 | 5887073000 | 4895029000 | 3425100000 | 3425100000 | 3278675000 | 17625189000 | 12311857000 | 27675630000 | 27397895000 | 27675630000 | 11001674000 | -3353601000 | -847687000 | 7648073000 | 15140853000 | 227.68 | 7.6 | 1730.368 | 26637940801.472 | 1839.7 | 15394379 | 1.5702316724 | 0.6328 | 0.1237587003 | 0.194329831 | 0.1802536435 | 0.1498786939 | 0.1048715982 | 0.3368553138 | 0.2341729113 | 0.5748680961 | 0.5622730725 | 0.6412954187 | 0.6402133125 | -0.1635201202 | 0.1104239412 | 19.2927390539 | -1.0016300244 | -0.5975677097 | 4.3590469849 | 0.815186428 | 0.6402276493 | 0.0476190476 | 352 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 20738206000 | 3768274000 | 2982418000 | 2088204000 | 2088204000 | 2219541000 | 21070667000 | 9875259000 | 24923481000 | 24499320000 | 24923481000 | -601423000 | -1675435000 | -530611000 | -2276858000 | 8341211000 | 138.81 | 19.47 | 2702.6307 | 1656.75 | 1.1828520189 | 0.6636 | 0.0837846046 | 0.0991047887 | 0.1817068458 | 0.143812729 | 0.1006935701 | -0.0290007246 | -0.1097904997 | 0.0553087104 | -0.0208605459 | -0.0303290209 | -0.084803436 | 0.3250741754 | 0.0770371579 | -0.7467029121 | -0.8757900064 | -4.2017366014 | -0.8398733584 | -0.2517153773 | -0.0847893453 | 0.040247678 | 336 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 19651317000 | 3848557000 | 3075701000 | 2281700000 | 2281700000 | 2532381000 | 15901500000 | 7716099000 | 23140781000 | 22847958000 | 23140781000 | -344319000 | -893189000 | 165726000 | -1237508000 | 11147110000 | 151.67 | 8.97 | 1360.4799 | 1538.21 | 1.455257743 | 0.6864 | 0.0986008208 | 0.1434896079 | 0.1958421922 | 0.1565137339 | 0.1161092664 | -0.0175214211 | -0.0629732857 | 0.0717634137 | 0.402952043 | 0.5121180314 | 0.7146666106 | 0.3367057733 | 0.1035446145 | -1.0863935747 | -0.0267224712 | 1.3964499731 | -1.3972065088 | -0.0878137721 | 0.7147540984 | 0.0189274448 | 323 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp