Company profile
KATO WORKS CO., LTD.
Industry position
Machinery
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥56.34 billion, up 6.4% year over year. Operating income moved into a loss of -¥2.32 billion. Operating margin was -4.1%. Net income returned to profit at ¥4.53 billion. ROE was 10.7%; equity ratio was 46.0%; free cash flow was ¥1.76 billion.
Industry position details
Machinery
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Bottom 98% / ROE Top 23%
Equity ratio Bottom 87%
Revenue growth Top 33% / 3-year revenue CAGR Bottom 79%
Operating cash flow margin Bottom 93% / Free cash flow margin Bottom 59%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 56335000000 | -2320000000 | -1841000000 | 4526000000 | 4526000000 | -587000000 | 92365000000 | 49898000000 | 42467000000 | 41578000000 | 42467000000 | -260000000 | 2019000000 | -5874000000 | 1759000000 | 11068000000 | 398.71 | 3.44 | 1371.5624 | 16107062370.3288 | 3796.58 | 11743587 | 0.4597737238 | 0.4598 | 0.1065768715 | 0.0490012451 | -0.0411822135 | -0.0326795065 | 0.0803408183 | -0.0046152481 | 0.0312239283 | 0.0642900325 | -3.569213732 | -2.3140613847 | 1.7502071938 | -0.1010443127 | -0.0478891554 | 0.9804790149 | 3.1709677419 | -1.8849050919 | 1.1234472595 | -0.2502878819 | 1.7749766755 | 0.0 | -0.0450819672 | 932 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 52932000000 | 903000000 | 1401000000 | -6033000000 | -6033000000 | -6030000000 | 102747000000 | 58144000000 | 44603000000 | 38624000000 | 44603000000 | -13319000000 | -930000000 | 6638000000 | -14249000000 | 14763000000 | -514.48 | 3801.65 | 11743587 | 0.434105132 | 0.4341 | -0.1352599601 | -0.0587170428 | 0.0170596237 | 0.0264679211 | -0.1139764226 | -0.2516247261 | -0.2691944381 | -0.0794114578 | -0.454050786 | -0.4559223301 | -2.4245572609 | -0.0245229279 | -0.1347791507 | -18.1364942529 | -1.5716041795 | 3.7380442541 | -16.3050483351 | -0.3399356166 | -2.4232205594 | 0.0 | -0.0141414141 | 976 | ||||||||||||
| FY2024 | Consolidated | Japanese GAAP | 57498000000 | 1654000000 | 2575000000 | 4235000000 | 4235000000 | 5230000000 | 105330000000 | 53779000000 | 51551000000 | 44437000000 | 51551000000 | -696000000 | 1627000000 | 1401000000 | 931000000 | 22366000000 | 361.49 | 4.25 | 1536.3325 | 18042054374.6775 | 4302.82 | 11743587 | 0.4894237159 | 0.4786 | 0.0821516556 | 0.0402069686 | 0.028766218 | 0.0447841664 | 0.0736547358 | -0.0121047689 | 0.0161918675 | -0.0005562315 | 0.3147853736 | 0.3806970509 | 0.7623803579 | 0.0661039079 | 0.0990278429 | -1.1075567918 | 0.188458729 | 1.2120799273 | -0.88125 | 0.1195875257 | 0.7625920328 | 0.0 | -0.0188305253 | 990 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 57530000000 | 1258000000 | 1865000000 | 2403000000 | 2403000000 | 2777000000 | 98799000000 | 51893000000 | 46906000000 | 40788000000 | 46906000000 | 6471000000 | 1369000000 | -6606000000 | 7840000000 | 19977000000 | 205.09 | 5.06 | 1037.7554 | 12186970824.6198 | 3899.4 | 11743587 | 0.4747618903 | 0.4624 | 0.0512301198 | 0.0243221085 | 0.0218668521 | 0.0324178689 | 0.0417695116 | 0.112480445 | 0.1362767252 | -0.0947143149 | 1.1741899751 | 1.2691586087 | 1.2509660574 | -0.0374689464 | 0.060142389 | -0.3221954541 | 1.7600806452 | 0.004670785 | -0.2193567659 | 0.0700626707 | 1.2509697867 | 0.0 | -0.1563545151 | 1009 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 63549000000 | -7222000000 | -6929000000 | -9575000000 | -9575000000 | -7121000000 | 102645000000 | 58400000000 | 44245000000 | 38502000000 | 44245000000 | 9547000000 | 496000000 | -6637000000 | 10043000000 | 18669000000 | -817.19 | 3682.0 | 11743587 | 0.4310487603 | 0.4203 | -0.2164086337 | -0.0932826733 | -0.1136445892 | -0.1090339738 | -0.1506711357 | 0.1502305308 | 0.1580355316 | 0.085954989 | -1.5701067616 | -2.6069755336 | -0.6686998954 | -0.1137694048 | -0.1407736824 | 2.5241786637 | 1.1599484037 | -3.2227059612 | 26.6198979592 | 0.2774736554 | -0.6685860133 | 0.0 | -0.0567823344 | 1196 | ||||||||||||
| FY2021 | Consolidated | Japanese GAAP | 58519000000 | -2810000000 | -1921000000 | -5738000000 | -5738000000 | -4431000000 | 115822000000 | 64327000000 | 51494000000 | 48194000000 | 51494000000 | 2709000000 | -3101000000 | 2986000000 | -392000000 | 14614000000 | -489.75 | 4310.53 | 11743587 | 0.444596018 | 0.4361 | -0.1114304579 | -0.0495415379 | -0.0480185923 | -0.0328269451 | -0.0980536236 | 0.0462926571 | -0.0066986791 | -0.248735461 | -8.9645390071 | -3.3265765766 | -3.3175319789 | -0.0763280247 | -0.0733322536 | 2.29 | 0.5274306614 | -0.4695327767 | 0.9547448626 | 0.3164579768 | -3.3149779736 | 0.0 | -0.0261136713 | 1268 | ||||||||||||
| FY2020 | Consolidated | Japanese GAAP | 77894000000 | -282000000 | -444000000 | -1329000000 | -1329000000 | -2348000000 | 125393000000 | 69824000000 | 55569000000 | 53546000000 | 55569000000 | -2100000000 | -6562000000 | 5629000000 | -8662000000 | 11101000000 | -113.5 | 4655.99 | 11743587 | 0.443158709 | 0.4351 | -0.0239162123 | -0.0105986778 | -0.0036203045 | -0.0057000539 | -0.0170616479 | -0.0269597145 | -0.1112024033 | -0.0879883853 | -1.0632003586 | -1.0926157697 | -1.4380355966 | -0.0013061797 | -0.0500376094 | -3.380952381 | -0.26046869 | 8.9628318584 | -1.0032377428 | -0.2212556998 | -1.4382408587 | 0.0 | 0.0349761526 | 1302 | ||||||||||||
| FY2019 | Consolidated | Japanese GAAP | 85409000000 | 4462000000 | 4794000000 | 3034000000 | 3034000000 | 2425000000 | 125557000000 | 67060000000 | 58496000000 | 55487000000 | 58496000000 | 882000000 | -5206000000 | 565000000 | -4324000000 | 14255000000 | 258.99 | 10.09 | 2613.2091 | 30688448415.0417 | 4904.35 | 11743587 | 0.4658919853 | 0.4577 | 0.0518667943 | 0.0241643238 | 0.0522427379 | 0.0561299161 | 0.0355231884 | 0.0103267806 | -0.0506269831 | -0.0179938832 | 1.0821278581 | 0.9704069051 | 0.0003297066 | 0.0441070077 | 0.0260836008 | -0.9346085409 | -0.7689432552 | 1.0607265692 | -1.4100521574 | -0.2104680144 | 0.0003089877 | 0.0457190357 | 1258 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 86974000000 | 2143000000 | 2433000000 | 3033000000 | 3033000000 | 4011000000 | 120253000000 | 63244000000 | 57009000000 | 53390000000 | 57009000000 | 13488000000 | -2943000000 | -9304000000 | 10545000000 | 18055000000 | 258.91 | 9.45 | 2446.6995 | 4780.8 | 0.4740754908 | 0.4659 | 0.053202126 | 0.025221824 | 0.0246395475 | 0.0279738773 | 0.0348724906 | 0.1550808288 | 0.1212431301 | 0.1529202789 | -0.1615805947 | -0.0185558693 | -0.6285819251 | -0.053513522 | 0.0533424485 | 3.0407429599 | 0.7025169312 | -1.9441851025 | 2.6086956522 | 0.0782967033 | -0.6284566262 | 0.0229591837 | 1203 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 75438000000 | 2556000000 | 2479000000 | 8166000000 | 8166000000 | 7421000000 | 127052000000 | 72930000000 | 54122000000 | 51471000000 | 54122000000 | 3338000000 | -9893000000 | 9854000000 | -6555000000 | 16744000000 | 696.85 | 3.95 | 2752.5575 | 4545.36 | 0.4259830621 | 0.4192 | 0.1508813422 | 0.0642728961 | 0.0338821284 | 0.0328614226 | 0.1082478327 | 0.0442482568 | -0.0868925475 | -0.0226086055 | -0.4616680708 | -0.5161982826 | 1.335812357 | 0.2177780334 | 0.1498927061 | 1.440660066 | -3.9366267465 | 0.9708 | 0.3156905731 | 0.2237976904 | 10.680355347 | 0.5 | 1176 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp