Company profile

AISIN CORPORATION

EDINET
E01593
Securities
7259
Industry
Transportation Equipments
Latest annual securities report
2026-06-12 Annual Securities Report PDF HTML
Latest financial report
—
Latest filing
2026-09-04 Treasury Share Repurchase Status Report PDF HTML
Compare this company

Industry position

Transportation Equipments

View details
Profitability Average Current Top 46% 5-year trend Deteriorating
Financial strength Average Based on Equity ratio Current Bottom 46% 5-year trend Broadly stable
Growth Above average Current Top 40% 5-year trend Broadly stable
Cash generation Above average Current Top 36% 5-year trend Improving

Half-year trend

Half-year financial trend

H1 values are cumulative year-to-date.

H2 values are calculated when comparable.

Consolidated · IFRS · Cumulative YTD

Mode

Half-year financial data

Annual key financial indicators

FY2026

Consolidated IFRS

Revenue reached ¥5.12 trillion, up 4.5% year over year. Operating income was ¥228.8 billion, up 12.7% year over year. Operating margin was 4.5%. Net income was ¥171.7 billion, up 59.6% year over year. ROE was 7.8%; equity ratio was 48.8%; free cash flow was ¥298.9 billion.

Revenue ¥5.12T up 4.5% year over year
Operating income ¥228.8B up 12.7% year over year
Net income ¥171.7B up 59.6% year over year
Total assets¥4.51T
Total equity¥2.5T
Operating cash flow¥376.08B
Free cash flow¥298.9B

Industry position details

Transportation Equipments

Annual data for the same fiscal year and industry

Comparison sample varies by metric

Profitability Average

Operating margin Bottom 55% / ROE Top 40%

Financial strength Average
Based on Equity ratio

Equity ratio Bottom 57%

Growth Above average

Revenue growth Top 34% / 3-year revenue CAGR Top 49%

Cash generation Above average

Operating cash flow margin Top 48% / Free cash flow margin Top 27%

Profitability Industry position history Deteriorating
2026 Top 46% 2025 Top 49% 2024 Bottom 34% 2023 Bottom 30% 2022 Top 31%
Financial strength Industry position history Broadly stable
2026 Bottom 46% 2025 Bottom 45% 2024 Bottom 50% 2023 Bottom 38% 2022 Bottom 42%
Growth Industry position history Broadly stable
2026 Top 40% 2025 Bottom 43% 2024 Top 49% 2023 Top 45% 2022 Top 36%
Cash generation Industry position history Improving
2026 Top 36% 2025 Top 40% 2024 Top 25% 2023 Bottom 47% 2022 Bottom 32%
Profitability Operating margin 4.5% Industry median 5.5% Bottom 55% Comparison sample 70
Profitability ROE 7.8% Industry median 6.2% Top 40% Comparison sample 73
Financial strength Equity ratio 48.8% Industry median 50.6% Bottom 57% Comparison sample 73
Growth Revenue growth +4.5% Industry median +2.5% Top 34% Comparison sample 71
Growth 3-year revenue CAGR +5.1% Industry median +4.9% Top 49% Comparison sample 70
Cash generation Operating cash flow margin 7.3% Industry median 7.2% Top 48% Comparison sample 71
Cash generation Free cash flow margin 5.8% Industry median 3.0% Top 27% Comparison sample 71

Annual financial data

Fiscal year Scope Accounting standard Revenue Operating income Ordinary income Profit before tax Net income Profit attributable to owners of parent Comprehensive income Total assets Total liabilities Net assets Shareholders' equity Equity Equity attributable to owners of parent Equity for ratio Operating cash flow Investing cash flow Financing cash flow Free cash flow Cash and cash equivalents Basic EPS P/E Share price Market cap Book value per share Dividend per share Shares issued Equity ratio Official equity ratio ROE ROA Operating margin Ordinary income margin Net margin Operating cash flow margin Free cash flow margin Dividend payout ratio Revenue YoY Operating income YoY Ordinary income YoY Profit before tax YoY Net income YoY Total assets YoY Equity YoY Operating cash flow YoY Investing cash flow YoY Financing cash flow YoY Free cash flow YoY Cash and cash equivalents YoY EPS YoY Dividend per share YoY Shares issued YoY Employees YoY Average salary YoY Employees Average salary
FY2026 Consolidated IFRS 5117764000000 228796000000 247941000000 171697000000 171697000000 395696000000 4512274000000 2496098000000 2200573000000 2200573000000 376084000000 -77180000000 -181975000000 298904000000 592398000000 232.64 9.3 2163.552 1642187681219.904 759023902 0.4876860315 0.488 0.0780237693 0.0380511024 0.0447062428 0.0335492219 0.073485999 0.0584051941 0.0452727311 0.1274015601 0.4295491236 0.5959046716 0.0531377491 0.1129389464 0.1065525054 0.4747801944 0.3265697337 0.5493515514 0.3115145343 0.6881213265 -0.0618028712 -0.0101093063 113292
FY2025 Consolidated IFRS 4896104000000 202941000000 173440000000 107586000000 107586000000 -17861000000 4284600000000 2233265000000 1977263000000 1977263000000 339870000000 -146948000000 -270221000000 192922000000 451690000000 137.81 11.8 1626.158 1315600690428.516 809023902 0.4614813518 0.461 0.054411578 0.0251099286 0.0414494872 0.0219737979 0.0694164176 0.0394031663 -0.0027401658 0.415248682 0.1572155834 0.184698226 -0.0771946511 -0.0742444297 -0.3199063513 -0.5774907947 -0.276439662 -0.5255086857 -0.1432137499 -0.5909832903 1.7454819949 -0.0060013896 114449
FY2024 Consolidated IFRS 4909557000000 143396000000 149877000000 90813000000 90813000000 462984000000 4643016000000 2402029000000 2135837000000 2135837000000 499740000000 -93153000000 -211699000000 406587000000 527191000000 336.93 18.5 6233.205 1836767402021.970 294674634 0.4600106913 0.46 0.0425186941 0.0195590539 0.0292075232 0.0184971882 0.1017892246 0.0828154149 0.1150929756 1.4748196472 1.0324785398 1.410751261 0.1226333023 0.2195542121 1.1000126066 0.5014743895 -0.6571090864 6.9546690666 0.6594353668 1.4106031337 0.0 -0.0129362446 115140
FY2023 Consolidated IFRS 4402823000000 57942000000 73741000000 37670000000 37670000000 56396000000 4135826000000 1991437000000 1751326000000 1751326000000 237970000000 -186857000000 -127752000000 51113000000 317693000000 139.77 26.1 3647.997 1074972180808.098 294674634 0.423452534 0.423 0.0215094163 0.0091082168 0.0131601929 0.0085558743 0.0540494133 0.0116091426 0.1239048316 -0.6816566032 -0.6647877336 -0.7346080414 -0.0166377344 -0.0029547126 0.2308177695 0.0882889652 0.0596721601 5.4028770781 -0.1788884122 -0.7346105647 0.0 -0.0045060037 116649
FY2022 Consolidated IFRS 3917434000000 182011000000 219983000000 141941000000 141941000000 296189000000 4205801000000 1996508000000 1756516000000 1756516000000 193343000000 -204952000000 -135859000000 -11609000000 386906000000 526.66 8.0 4213.280 1241546741939.520 294674634 0.4176412531 0.418 0.0808082591 0.0337488626 0.0464617911 0.0362331567 0.0493545009 -0.0029634194 0.1110769502 0.2523807558 0.31315103 0.3436547455 0.044373834 0.1439285398 -0.4368333362 -0.4832784512 0.6366240505 -1.0565908969 -0.2559900621 0.3436575161 0.0 -0.0099865663 117177
FY2021 Consolidated IFRS 3525799000000 145332000000 167523000000 105638000000 105638000000 284369000000 4027103000000 1758609000000 1535512000000 1535512000000 343314000000 -138175000000 -373880000000 205139000000 520028000000 391.96 10.7 4193.972 1235857164106.248 294674634 0.3812944442 0.381 0.0687965968 0.0262317602 0.0412195931 0.0299614357 0.0973719716 0.058182273 -0.0683789636 1.5892497639 2.1374285982 3.3904243381 0.0086286007 0.1994641316 0.0481206038 0.4954833574 -2.3576776986 2.8218011774 -0.2297730026 3.3902329749 0.0 -0.0098381227 118359
FY2020 Consolidated IFRS 3784585000000 56129000000 53395000000 24061000000 24061000000 -33041000000 3992652000000 1795695000000 1280165000000 1280165000000 327552000000 -273876000000 275382000000 53676000000 675162000000 89.28 29.8 2660.544 783994829440.896 294674634 0.3206302478 0.321 0.0187952334 0.0060263204 0.0148309524 0.0063576323 0.0865489875 0.0141827968 -0.0639421139 -0.7269485605 -0.7544899442 -0.7815079502 0.0641736943 -0.0495485195 -0.0771675372 0.3392521967 19.919325433 1.9013299301 0.8901776341 -0.7815191856 0.0 -0.0016453413 119535
FY2019 Consolidated IFRS 4043110000000 205562000000 217486000000 110123000000 110123000000 125759000000 3751880000000 1873627000000 1346902000000 1346902000000 354942000000 -414494000000 13164000000 -59552000000 357195000000 408.64 9.7 3963.808 1168033671646.272 294674634 0.3589938911 0.359 0.0817602172 0.0293514185 0.0508425445 0.0272372011 0.0877893503 -0.0147292554 0.034324677 -0.1890025394 -0.1815519766 0.0634851796 0.0280313485 0.1393070597 -0.8072868068 1.1787761089 -1.7245121417 -0.1213088057 -0.1664150789 0.0458952812 119732
FY2018 Consolidated IFRS 3908937000000 268171000000 134551000000 134551000000 170091000000 3527910000000 1310176000000 1310176000000 311542000000 -229346000000 -73634000000 82196000000 406508000000 490.22 11.8 5784.596 0.3713745532 0.371 0.1026968896 0.0381390115 0.0344213785 0.0796999287 0.0210277116 0.0972078991 0.1300403268 0.0897111943 0.1005575926 0.0596828658 -0.2144026104 0.0479262405 -2.4107184214 -0.4720059611 0.0302844442 0.1313639511 0.0373424432 114478
FY2017 Consolidated IFRS 3562622000000 214005000000 237311000000 123474000000 123474000000 191814000000 3205566000000 1614379000000 1236385000000 1236385000000 396567000000 -240891000000 -21589000000 155676000000 394559000000 433.3 12.6 5459.58 4209.64 0.3856994365 0.367 0.0998669508 0.0385186267 0.0600695218 0.0346581815 0.1113132406 0.0436970299 -0.0632697851 0.1451037258 0.2732691237 0.0615325161 -0.1634686297 0.3572091049 -0.015303886 0.7202156474 1.8339249631 0.4989875274 0.264481863 0.1103542646 110357

Source filings

Select a document type to load the filings list.

Select a filing type to load the list.

Document filter

Select filing types

Choose the filing types to display.

Filing types containing financial data are selected by default.

Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp