Company profile

NSK Ltd.

EDINET
E01600
Securities
6471
Industry
Machinery
Latest annual securities report
2026-06-22 Annual Securities Report PDF HTML
Latest financial report
—
Latest filing
2026-06-29 Extraordinary Report PDF HTML
Compare this company

Industry position

Machinery

View details
Profitability Weak Current Bottom 22% 5-year trend Broadly stable
Financial strength Weak Based on Equity ratio Current Bottom 25% 5-year trend Broadly stable
Growth Above average Current Top 45% 5-year trend Improving
Cash generation Average Current Top 50% 5-year trend Improving

Half-year trend

Half-year financial trend

H1 values are cumulative year-to-date.

H2 values are calculated when comparable.

Consolidated · IFRS · Cumulative YTD

Mode

Half-year financial data

Annual key financial indicators

FY2026

Consolidated IFRS

Revenue reached ¥911.64 billion, up 14.4% year over year. Operating income was ¥38.81 billion, up 36.4% year over year. Operating margin was 4.3%. Net income was ¥22.87 billion, up 114.8% year over year. ROE was 3.4%; equity ratio was 54.2%; free cash flow was ¥33.06 billion.

Revenue ¥911.64B up 14.4% year over year
Operating income ¥38.81B up 36.4% year over year
Net income ¥22.87B up 114.8% year over year
Total assets¥1.24T
Total equity¥692.14B
Operating cash flow¥97.81B
Free cash flow¥33.06B

Industry position details

Machinery

Annual data for the same fiscal year and industry

Comparison sample varies by metric

Profitability Weak

Operating margin Bottom 81% / ROE Bottom 78%

Financial strength Weak
Based on Equity ratio

Equity ratio Bottom 77%

Growth Above average

Revenue growth Top 11% / 3-year revenue CAGR Bottom 80%

Cash generation Average

Operating cash flow margin Top 44% / Free cash flow margin Bottom 58%

Profitability Industry position history Broadly stable
2026 Bottom 22% 2025 Bottom 17% 2024 Bottom 16% 2023 Bottom 19% 2022 Bottom 18%
Financial strength Industry position history Broadly stable
2026 Bottom 25% 2025 Bottom 30% 2024 Bottom 31% 2023 Bottom 28% 2022 Bottom 28%
Growth Industry position history Improving
2026 Top 45% 2025 Bottom 28% 2024 Bottom 12% 2023 Bottom 47% 2022 Bottom 44%
Cash generation Industry position history Improving
2026 Top 50% 2025 Top 49% 2024 Top 48% 2023 Top 48% 2022 Bottom 28%
Profitability Operating margin 4.3% Industry median 8.5% Bottom 81% Comparison sample 157
Profitability ROE 3.4% Industry median 7.1% Bottom 78% Comparison sample 159
Financial strength Equity ratio 54.2% Industry median 67.6% Bottom 77% Comparison sample 159
Growth Revenue growth +14.4% Industry median +3.5% Top 11% Comparison sample 158
Growth 3-year revenue CAGR -0.9% Industry median +4.6% Bottom 80% Comparison sample 151
Cash generation Operating cash flow margin 10.7% Industry median 9.9% Top 44% Comparison sample 159
Cash generation Free cash flow margin 3.6% Industry median 4.7% Bottom 58% Comparison sample 159

Annual financial data

Fiscal year Scope Accounting standard Revenue Operating income Ordinary income Profit before tax Net income Profit attributable to owners of parent Comprehensive income Total assets Total liabilities Net assets Shareholders' equity Equity Equity attributable to owners of parent Equity for ratio Operating cash flow Investing cash flow Financing cash flow Free cash flow Cash and cash equivalents Basic EPS P/E Share price Market cap Book value per share Dividend per share Shares issued Equity ratio Official equity ratio ROE ROA Operating margin Ordinary income margin Net margin Operating cash flow margin Free cash flow margin Dividend payout ratio Revenue YoY Operating income YoY Ordinary income YoY Profit before tax YoY Net income YoY Total assets YoY Equity YoY Operating cash flow YoY Investing cash flow YoY Financing cash flow YoY Free cash flow YoY Cash and cash equivalents YoY EPS YoY Dividend per share YoY Shares issued YoY Employees YoY Average salary YoY Employees Average salary
FY2026 Consolidated IFRS 911644000000 38812000000 38039000000 22867000000 22867000000 39248000000 1239769000000 692135000000 671975000000 671975000000 97806000000 -64751000000 -37790000000 33055000000 142123000000 46.75 23.26 1087.4050 543702500000.0000 500000000 0.542016295 0.542 0.0340295398 0.0184445651 0.0425736362 0.0250832562 0.1072853 0.0362586711 0.1443225338 0.3638823488 0.515498008 1.1477411477 0.0165849011 0.0314876386 0.1902015187 -0.102088404 -0.120002371 0.4112197413 0.0279921593 1.1464646465 0.0 0.092322401 26278
FY2025 Consolidated IFRS 796667000000 28457000000 25100000000 10647000000 10647000000 7499000000 1219543000000 669189000000 651462000000 651462000000 82176000000 -58753000000 -33741000000 23423000000 138253000000 21.78 29.29 637.9362 318968100000.0000 500000000 0.5341853465 0.534 0.0163432403 0.0087303195 0.0357200687 0.0133644296 0.1031497476 0.0294012429 0.0098875983 0.0389178927 -0.042350248 0.252293578 -0.0605002631 -0.0129049561 -0.1767416698 0.3530402801 -0.361622276 1.6013993781 -0.0818817529 0.2611464968 0.0 -0.0614466292 24057
FY2024 Consolidated IFRS 788867000000 27391000000 26210000000 8502000000 8502000000 81228000000 1298077000000 677954000000 659979000000 659979000000 99818000000 -90814000000 -24780000000 9004000000 150583000000 17.27 51.17 883.7059 441852950000.0000 500000000 0.5084282365 0.508 0.0128822281 0.0065496885 0.0347219493 0.0107774821 0.12653337 0.0114138378 -0.1590782626 -0.1683568132 -0.1790390278 -0.5382359331 0.0525608633 0.0710241426 0.5556940916 -0.8617819509 -6.6101426307 -0.4147546311 -0.0594969677 -0.5188074673 -0.093000309 -0.1422260893 25632
FY2023 Consolidated IFRS 938098000000 32936000000 31926000000 18412000000 18412000000 14046000000 1233256000000 634724000000 616213000000 616213000000 64163000000 -48778000000 4417000000 15385000000 160109000000 35.89 21.06 755.8434 416672358038.9136 551268104 0.4996634924 0.5 0.0298792788 0.0149295848 0.0351093383 0.0196269473 0.0683969052 0.0164002055 0.0842982734 0.1191301393 0.0816506302 0.1100259239 -0.0010489644 -0.0025687925 1.8224607399 -1.4421969659 1.0915933975 4.5742753623 0.1643952176 0.1094281298 0.0 -0.0227295026 29882
FY2022 Consolidated IFRS 865166000000 29430000000 29516000000 16587000000 16587000000 74006000000 1234551000000 637460000000 617800000000 617800000000 22733000000 -19973000000 -48224000000 2760000000 137504000000 32.35 22.75 735.9625 405712651990.1000 551268104 0.5004248508 0.5 0.0268484947 0.0134356539 0.0340165933 0.0191720433 0.0262758823 0.0031901392 0.1573213619 3.6244500314 4.0120563763 45.723943662 0.0574330748 0.1144081172 -0.5777831433 0.6091083451 -2.6078954388 0.0050983248 -0.221549157 45.884057971 0.0 0.0065507933 30577
FY2021 Consolidated IFRS 747559000000 6364000000 5889000000 355000000 355000000 58708000000 1167498000000 573428000000 554375000000 554375000000 53842000000 -51096000000 29992000000 2746000000 176638000000 0.69 1644.93 1135.0017 625690235195.7768 551268104 0.4748402139 0.475 0.0006403608 0.000304069 0.0085130404 0.0004748789 0.0720237466 0.0036732887 -0.1004471538 -0.7303846806 -0.7552877623 -0.979611762 0.1336208738 0.0966756016 -0.2561924102 -0.2843354112 2.4058969671 -0.915774622 0.2865300296 -0.9797058824 0.0 -0.0120011708 30378
FY2020 Consolidated IFRS 831034000000 23604000000 24065000000 17412000000 17412000000 -11134000000 1029884000000 526518000000 505505000000 505505000000 72387000000 -39784000000 -21333000000 32603000000 137298000000 34.0 20.45 695.300 383296712711.200 551268104 0.4908368321 0.491 0.0344447632 0.0169067584 0.02840317 0.0209522113 0.0871047394 0.0392318485 -0.1617275171 -0.7022666784 -0.6962602078 -0.6880073106 -0.0520702173 -0.0580815986 -0.2184264228 0.452561474 -0.0418029985 0.6347272363 0.0564228831 -0.6836032012 0.0 -0.0234087155 30747
FY2019 Consolidated IFRS 991365000000 79279000000 79229000000 55809000000 55809000000 43794000000 1086456000000 560400000000 536676000000 536676000000 92617000000 -72673000000 -20477000000 19944000000 129965000000 107.46 9.65 1036.9890 571658959898.8560 551268104 0.493969383 0.494 0.1039901169 0.0513679339 0.079969537 0.0562951083 0.0934237138 0.0201177165 -0.0283954925 -0.1852891576 -0.1948147507 -0.0053592845 -0.0009289338 0.1059274473 -0.3711628082 0.4855542157 -0.351309156 -0.0100393806 -0.1806953339 31484
FY2018 Consolidated IFRS 1020338000000 97248000000 69312000000 69312000000 92551000000 1092310000000 537175000000 537175000000 83746000000 -53001000000 -39804000000 30745000000 131283000000 131.16 10.87 1425.7092 0.4917788906 0.492 0.1290305766 0.0634545138 0.0679304309 0.0820767236 0.0301321719 0.0749791923 0.5286480029 0.521334504 0.0463190463 0.1643546115 0.2327190297 0.0228969637 0.1778241381 1.2453078215 -0.0593954418 0.5236988848
FY2017 Consolidated IFRS 949170000000 63617000000 45560000000 45560000000 42430000000 1043955000000 461350000000 461350000000 67936000000 -54243000000 -48413000000 13693000000 139573000000 86.08 18.49 1591.6192 0.4419251788 0.442 0.0987536577 0.0436417279 0.0479998314 0.0715741121 0.0144262882 -0.0268107153 -0.270514173 -0.3217109083 0.0055258144 0.0147120602 -0.3546683385 -0.2210841475 0.2610281772 -0.7749749388 -0.2047802182 -0.3061421893

Source filings

Select a document type to load the filings list.

Select a filing type to load the list.

Document filter

Select filing types

Choose the filing types to display.

Filing types containing financial data are selected by default.

Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp