Company profile
NTN CORPORATION
Industry position
Machinery
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥826.34 billion, up 0.1% year over year. Operating income was ¥31.03 billion, up 35.2% year over year. Operating margin was 3.8%. Net income returned to profit at ¥12.87 billion. ROE was 4.1%; equity ratio was 33.8%; free cash flow was ¥30.9 billion.
Industry position details
Machinery
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Bottom 83% / ROE Bottom 75%
Equity ratio Bottom 97%
Revenue growth Bottom 72% / 3-year revenue CAGR Bottom 62%
Operating cash flow margin Bottom 68% / Free cash flow margin Bottom 57%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 826344000000 | 31034000000 | 23484000000 | 12871000000 | 12871000000 | 50424000000 | 878676000000 | 567286000000 | 311389000000 | 197760000000 | 311389000000 | 57179000000 | -26276000000 | -35322000000 | 30903000000 | 131255000000 | 23.4 | 13.63 | 318.942 | 190578375508.014 | 499.4 | 597533017 | 0.3543843237 | 0.338 | 0.0413341512 | 0.0146481752 | 0.0375557879 | 0.0284191572 | 0.0155758377 | 0.0691951536 | 0.0373972583 | 0.0009169234 | 0.3517139248 | 1.2419093079 | 1.5407755977 | 0.0259812593 | 0.2520717816 | 0.253293295 | -0.0121725732 | -0.8880692752 | 0.5716319992 | 0.0277421072 | 1.5211581292 | 0.1222045956 | -0.0314148027 | 21305 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 825587000000 | 22959000000 | 10475000000 | -23801000000 | -23801000000 | -24593000000 | 856425000000 | 607726000000 | 248699000000 | 167501000000 | 248699000000 | 45623000000 | -25960000000 | -18708000000 | 19663000000 | 127712000000 | -44.9 | 439.89 | 532463527 | 0.2903920367 | 0.272 | -0.0957020334 | -0.0277911084 | 0.0278093042 | 0.012687942 | -0.0288291846 | 0.0552612868 | 0.0238169932 | -0.0127922897 | -0.1843759991 | -0.4762761862 | -3.2521763815 | -0.0591341738 | -0.114389186 | -0.299218162 | -0.0396475771 | 0.3807758507 | -0.5100540702 | 0.003504471 | -3.2551481668 | 0.0 | -0.0274572224 | 21996 | ||||||||||||
| FY2024 | Consolidated | Japanese GAAP | 836285000000 | 28149000000 | 20001000000 | 10568000000 | 10568000000 | 50250000000 | 910252000000 | 629430000000 | 280822000000 | 197253000000 | 280822000000 | 65103000000 | -24970000000 | -30212000000 | 40133000000 | 127266000000 | 19.91 | 15.72 | 312.9852 | 166653203490.8004 | 497.83 | 532463527 | 0.3085101708 | 0.29 | 0.0376323792 | 0.0116099717 | 0.0336595778 | 0.0239164878 | 0.0126368403 | 0.0778478629 | 0.0479896208 | 0.0805274174 | 0.6418197725 | 0.6602473645 | 0.0193884441 | 0.0464747588 | 0.1827819311 | 0.9025395248 | -0.8018473084 | 0.0915869866 | 0.9710721477 | 0.1499073865 | 0.0194572453 | 0.0 | -0.0178051852 | 22617 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 773960000000 | 17145000000 | 12047000000 | 10367000000 | 10367000000 | 25715000000 | 869827000000 | 632402000000 | 237425000000 | 190626000000 | 237425000000 | 34219000000 | -13858000000 | -33258000000 | 20361000000 | 110675000000 | 19.53 | 17.26 | 337.0878 | 179486958896.6706 | 415.64 | 532463527 | 0.2729565764 | 0.254 | 0.043664315 | 0.0119184619 | 0.0221523076 | 0.0155654039 | 0.0133947491 | 0.0442128792 | 0.0263075611 | 0.2055019836 | 1.492005814 | 0.7677182685 | 0.4122054216 | 0.0167671362 | 0.0970313041 | 2.8207905315 | -6.5167197452 | 0.1947215496 | 0.7754621556 | -0.0887946649 | 0.4121475054 | 0.0 | -0.0152247359 | 23027 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 642023000000 | 6880000000 | 6815000000 | 7341000000 | 7341000000 | 30983000000 | 855483000000 | 639058000000 | 216425000000 | 181578000000 | 216425000000 | 8956000000 | 2512000000 | -41300000000 | 11468000000 | 121460000000 | 13.83 | 15.47 | 213.9501 | 113920624848.0027 | 372.7 | 532463527 | 0.2529857402 | 0.231 | 0.0339193716 | 0.0085811173 | 0.010716127 | 0.0106148845 | 0.0114341698 | 0.013949656 | 0.0178622884 | 0.1406705552 | 3.1924792862 | 2.1868686869 | 1.6306159265 | 0.0226163481 | 0.1778167194 | -0.7544484961 | 1.1400379084 | -1.7554279234 | -0.381278662 | -0.1751387106 | 1.6309306569 | 0.0 | 0.0039069208 | 23383 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 562847000000 | -3138000000 | -5742000000 | -11641000000 | -11641000000 | 14529000000 | 836563000000 | 652812000000 | 183751000000 | 174321000000 | 183751000000 | 36473000000 | -17938000000 | 54671000000 | 18535000000 | 147249000000 | -21.92 | 321.04 | 532463527 | 0.2196499248 | 0.204 | -0.0633520362 | -0.01391527 | -0.0055752274 | -0.0102017067 | -0.0206823524 | 0.0648009139 | 0.0329307965 | -0.1360685807 | -1.4447278912 | -2.3816254417 | 0.7353837061 | 0.1039043469 | 0.0913005262 | -0.1663123729 | 0.7097739738 | 6.3750168623 | 2.0264148854 | 1.0691210567 | 0.735361584 | -0.0374808876 | 23292 | |||||||||||||
| FY2020 | Consolidated | Japanese GAAP | 651495000000 | 7056000000 | -1698000000 | -43992000000 | -43992000000 | -68523000000 | 757822000000 | 589443000000 | 168378000000 | 183668000000 | 168378000000 | 43749000000 | -61807000000 | 7413000000 | -18058000000 | 71165000000 | -82.83 | 294.0 | 0.2221867404 | 0.206 | -0.261269287 | -0.0580505712 | 0.0108304745 | -0.0026063132 | -0.0675246932 | 0.0671517049 | -0.0277177876 | -0.1118831357 | -0.7381332344 | -1.07637983 | -5.3225064674 | -0.0986357419 | -0.3166588205 | 0.01214603 | 0.058021154 | -0.6426608821 | 0.1934792318 | -0.1474590891 | -5.3229007634 | -0.0315751561 | 24199 | ||||||||||||||
| FY2019 | Consolidated | Japanese GAAP | 733569000000 | 26945000000 | 22231000000 | -6958000000 | -6958000000 | -14631000000 | 840750000000 | 594346000000 | 246404000000 | 234305000000 | 246404000000 | 43224000000 | -65614000000 | 20745000000 | -22390000000 | 83474000000 | -13.1 | 433.32 | 532463527 | 0.2930764199 | 0.274 | -0.028238178 | -0.0082759441 | 0.0367313777 | 0.030305261 | -0.0094851336 | 0.0589228825 | -0.0305220095 | -0.0145129048 | -0.3197081398 | -0.288608 | -1.341530457 | 0.0008320923 | -0.0865772782 | -0.3005712067 | -0.3568385789 | 3.758643617 | -2.6657986757 | -0.030353015 | -1.3415015641 | -0.0198093594 | 24988 | |||||||||||||
| FY2018 | Consolidated | Japanese GAAP | 744372000000 | 39608000000 | 31250000000 | 20373000000 | 20373000000 | 32215000000 | 840051000000 | 570291000000 | 269759000000 | 249387000000 | 269759000000 | 61799000000 | -48358000000 | -7520000000 | 13441000000 | 86087000000 | 38.36 | 11.57 | 443.8252 | 477.17 | 0.32112217 | 0.302 | 0.0755229668 | 0.024252099 | 0.0532099542 | 0.0419816973 | 0.0273693798 | 0.0830216612 | 0.0180568318 | 0.0893333802 | 0.1118971422 | 0.0556005945 | 6.1989399293 | 0.0515214216 | 0.1008324832 | -0.0094250405 | -0.1732252899 | 0.0849355074 | -0.3650621191 | 0.0858054589 | 6.1969981238 | 0.0335698358 | 25493 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 683328000000 | 35622000000 | 29604000000 | 2830000000 | 2830000000 | 3592000000 | 798891000000 | 553840000000 | 245050000000 | 234641000000 | 245050000000 | 62387000000 | -41218000000 | -8218000000 | 21169000000 | 79284000000 | 5.33 | 103.94 | 554.0002 | 431.66 | 0.3067377152 | 0.287 | 0.0115486635 | 0.0035424107 | 0.052130163 | 0.043323265 | 0.0041414957 | 0.0912987614 | 0.0309792662 | -0.0469570263 | -0.2543018631 | -0.2252492738 | -0.811797566 | 0.0053369408 | -0.0138991726 | 0.3489956105 | -0.2205507847 | 0.7060590886 | 0.696641821 | 0.1778933294 | -0.8115275813 | 0.0230619271 | 24665 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp