Company profile
FREESIA MACROSS CORPORATION
Industry position
Machinery
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥7.17 billion, down 1.6% year over year. Operating income was ¥1.28 billion, down 4.9% year over year. Operating margin was 17.9%. Net income was ¥1.72 billion, up 90.1% year over year. ROE was 7.0%; equity ratio was 43.0%; free cash flow was ¥213.72 million.
Industry position details
Machinery
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 12% / ROE Bottom 53%
Equity ratio Bottom 92%
Revenue growth Bottom 77% / 3-year revenue CAGR Bottom 78%
Operating cash flow margin Bottom 51% / Free cash flow margin Bottom 60%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 7165621000 | 1280558000 | 2226362000 | 1723737000 | 1723737000 | 4842934000 | 46574058000 | 14755238000 | 24569956000 | 11951254000 | 24569956000 | 696251000 | -482529000 | 471689000 | 213722000 | 1795425000 | 38.3 | 4.41 | 168.903 | 7617410445.960 | 375.8 | 45099320 | 0.527545957 | 0.43 | 0.0701562917 | 0.037010668 | 0.1787085865 | 0.3107004962 | 0.2405565407 | 0.0971654794 | 0.0298260262 | -0.0158603739 | -0.0486577804 | 0.121902106 | 0.9011106209 | 0.1245531486 | 0.2580532449 | 2.950920698 | 0.410950894 | 0.8758311593 | 1.332413083 | 0.6174752279 | 0.9007444169 | 0.0 | -0.0225988701 | 346 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 7281102000 | 1346054000 | 1984453000 | 906700000 | 906700000 | 2062981000 | 41415613000 | 13525810000 | 19530140000 | 10035830000 | 19530140000 | 176225000 | -819166000 | 251456000 | -642941000 | 1110017000 | 20.15 | 5.01 | 100.9515 | 4552844002.9800 | 277.58 | 45099320 | 0.471564673 | 0.378 | 0.0464256785 | 0.0218927099 | 0.1848695431 | 0.2725484412 | 0.1245278531 | 0.0242030671 | -0.0883027047 | 0.0393502988 | 0.3087430445 | 0.2876793839 | 0.3789275177 | 0.052409363 | 0.1166511911 | -0.0758900245 | 0.4345517574 | -0.6372119731 | 0.4889201553 | -0.2607289234 | 0.379192334 | 0.0 | -0.0585106383 | 354 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 7005436000 | 1028509000 | 1541108000 | 657540000 | 657540000 | 2608594000 | 39353140000 | 12988841000 | 17489920000 | 9151361000 | 17489920000 | 190697000 | -1448702000 | 693121000 | -1258005000 | 1501502000 | 14.61 | 7.53 | 110.0133 | 4961525020.9560 | 247.0 | 45099320 | 0.4444351836 | 0.365 | 0.0375953692 | 0.0167087048 | 0.1468158442 | 0.2199874497 | 0.0938613956 | 0.0272212893 | -0.1795755468 | -0.0415039229 | 0.0583905401 | -0.0970013875 | -0.2125986138 | 0.1167527297 | 0.1736072308 | 1.7234304877 | -4.6294157648 | 2.0468571826 | -1.4148472202 | -0.2733680929 | -0.2128232759 | 0.0 | -0.0505050505 | 376 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 7308779000 | 971767000 | 1706656000 | 835076000 | 835076000 | 1429339000 | 35238902000 | 12109218000 | 14902703000 | 8516033000 | 14902703000 | -263601000 | -257345000 | -662097000 | -520946000 | 2066386000 | 18.56 | 5.98 | 110.9888 | 5005519407.6160 | 202.42 | 45099320 | 0.4229048624 | 0.337 | 0.0560352038 | 0.0236975602 | 0.1329588704 | 0.2335076762 | 0.1142565673 | -0.0360663525 | -0.0712767481 | -0.0768340095 | -0.089133532 | 0.0649819878 | 1.0348500318 | 0.0283605522 | 0.1043078572 | -7.0442309456 | 0.6952141714 | -1.5695458065 | 0.3494152248 | -0.364077392 | 1.0350877193 | 0.0 | -0.0704225352 | 396 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 7917080000 | 1066860000 | 1602521000 | 410387000 | 410387000 | 1056140000 | 34267069000 | 13605058000 | 13495062000 | 7512301000 | 13495062000 | 43612000 | -844347000 | 1162500000 | -800735000 | 3249430000 | 9.12 | 12.61 | 115.0032 | 5186566117.8240 | 179.12 | 45099320 | 0.3938201426 | 0.297 | 0.0304101604 | 0.0119761337 | 0.1347542276 | 0.2024131372 | 0.0518356515 | 0.0055085966 | -0.1011401931 | 0.0397735294 | 0.3794681821 | 1.747627898 | 2.3284701069 | 0.0236965849 | 0.0895485285 | -0.9696300129 | -0.1537458785 | 3.2824462069 | -2.1370975529 | 0.1252794213 | 2.3294460641 | 0.0 | -0.0093023256 | 426 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 7614235000 | 773385000 | 583238000 | -308917000 | -308917000 | 1307515000 | 33473853000 | 12788191000 | 12385921000 | 7042507000 | 12385921000 | 1436023000 | -731831000 | 271457000 | 704192000 | 2887665000 | -6.86 | 172.17 | 45099320 | 0.3700177867 | 0.308 | -0.0249409794 | -0.009228606 | 0.1015709392 | 0.0765983713 | -0.0405709832 | 0.1885971473 | 0.0924836179 | -0.1266991508 | -0.1553216098 | -0.5480491906 | -2.0092226571 | 0.0977140302 | 0.1157775702 | 85.361739235 | 0.4701909997 | -0.8356121164 | 1.5160114107 | 0.5102724036 | -2.0088235294 | 0.0 | -0.0792291221 | 430 | ||||||||||||
| FY2020 | Consolidated | Japanese GAAP | 8718914000 | 915597000 | 1290490000 | 306094000 | 306094000 | 412388000 | 30494147000 | 11650845000 | 11100708000 | 7373607000 | 11100708000 | 16628000 | -1381311000 | 1651320000 | -1364683000 | 1912016000 | 6.8 | 14.12 | 96.016 | 4330256309.120 | 153.89 | 45099320 | 0.3640274968 | 0.304 | 0.0275742772 | 0.0100377951 | 0.1050127344 | 0.1480104059 | 0.0351068952 | 0.0019071182 | -0.1565198372 | 0.0204369114 | 0.3458546043 | 0.336648482 | -0.1893503818 | 0.090783482 | 0.036160343 | -0.9703065596 | 0.0825285956 | 109.3159863718 | -0.4432323647 | 0.1763508696 | -0.189511323 | 0.0 | -0.008492569 | 467 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 8544295000 | 680309000 | 965467000 | 377591000 | 377591000 | 559781000 | 27956187000 | 10113808000 | 10713311000 | 7089743000 | 10713311000 | 559989000 | -1505563000 | 14969000 | -945574000 | 1625379000 | 8.39 | 15.02 | 126.0178 | 5683317087.8960 | 153.53 | 45099320 | 0.3832178902 | 0.332 | 0.035245033 | 0.0135065272 | 0.0796214316 | 0.1129955134 | 0.0441921774 | 0.0655395208 | -0.1106672932 | -0.0569883207 | 0.0969753357 | -0.108438953 | -0.3951934674 | -0.0182033973 | 0.0527768554 | 2.4944397742 | -0.5924149011 | -0.9856401864 | 0.2837504753 | -0.3640884935 | 5.035971223 | -0.0207900208 | 471 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 9060646000 | 620168000 | 1082895000 | 624317000 | 624317000 | 697514000 | 28474520000 | 10072924000 | 10176241000 | 6734563000 | 10176241000 | -374715000 | -945459000 | 1042423000 | -1320174000 | 2555983000 | 1.39 | 16.58 | 23.0462 | 14.77 | 0.3573805985 | 0.328 | 0.0613504535 | 0.0219254618 | 0.0684463337 | 0.1195163126 | 0.0689042481 | -0.0413563227 | -0.1457041805 | -0.0562239002 | 0.0091104498 | 0.8858144443 | -0.2902972417 | 0.0383001185 | 0.0719224383 | 0.3136195366 | -1.634370624 | 0.9477588375 | -2.3978082714 | -0.0980159041 | -0.2871794872 | -0.0494071146 | 481 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 9600419000 | 614569000 | 574232000 | 879688000 | 879688000 | 888403000 | 27424171000 | 10205190000 | 9493449000 | 6132588000 | 9493449000 | -545929000 | 1490389000 | 535191000 | 944460000 | 2833734000 | 1.95 | 11.77 | 22.9515 | 13.74 | 0.3461708651 | 0.314 | 0.092662635 | 0.0320771045 | 0.0640148102 | 0.0598132227 | 0.0916301674 | -0.0568651222 | 0.0983769563 | -0.1360352173 | -0.4223562961 | -0.4338888642 | 2.4696768901 | -0.025767791 | 0.0413530214 | -1.7507584196 | 1.8015753029 | -0.2919967298 | 1.8342143964 | 1.0927328679 | 2.4821428571 | -0.0524344569 | 506 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp