Company profile

MIYAIRI VALVE MFG.CO., LTD.

EDINET
E01624
Securities
6495
Industry
Machinery
Latest annual securities report
2026-06-25 Annual Securities Report PDF HTML
Latest financial report
—
Latest filing
2026-07-15 Securities Registration Statement PDF HTML
Compare this company

Industry position

Machinery

View details
Profitability Weak Current Bottom 12% 5-year trend Broadly stable
Financial strength Weak Based on Equity ratio Current Bottom 12% 5-year trend Deteriorating
Growth Average Current Bottom 49% 5-year trend Deteriorating
Cash generation Weak Current Bottom 24% 5-year trend Deteriorating

Latest half-year results

H1 FY2026

2025/04/01 - 2025/09/30

Standalone · Japanese GAAP · Cumulative YTD

For H1 FY2026, revenue was ¥3.21 billion, up 0.1% year over year. Operating income was ¥45.8 million, up 226.5% year over year. Net income was ¥20.2 million, up 117.6% year over year.

Revenue ¥3.21B up 0.1% year over year
Operating income ¥45.8M up 226.5% year over year
Net income ¥20.2M up 117.6% year over year
Operating cash flow ¥138.23M
Free cash flow -¥3.72M
Total assets ¥8.84B

Half-year trend

Half-year financial trend

H1 values are cumulative year-to-date.

H2 values are calculated when comparable.

Standalone · Japanese GAAP · Cumulative YTD

Mode

Half-year financial data

Annual key financial indicators

FY2026

Standalone Japanese GAAP

Revenue reached ¥7.04 billion, up 3.8% year over year. Operating income was ¥111.05 million, up 35.5% year over year. Operating margin was 1.6%. Net income returned to profit at ¥60.69 million. ROE was 1.5%; equity ratio was 45.2%; free cash flow was ¥53.93 million.

Revenue ¥7.04B up 3.8% year over year
Operating income ¥111.05M up 35.5% year over year
Net income ¥60.69M up 181.1% year over year
Total assets¥8.81B
Total equity—
Operating cash flow¥314.83M
Free cash flow¥53.93M

Industry position details

Machinery

Annual data for the same fiscal year and industry

Comparison sample varies by metric

Profitability Weak

Operating margin Bottom 90% / ROE Bottom 89%

Financial strength Weak
Based on Equity ratio

Equity ratio Bottom 90%

Growth Average

Revenue growth Top 50% / 3-year revenue CAGR Bottom 56%

Cash generation Weak

Operating cash flow margin Bottom 80% / Free cash flow margin Bottom 75%

Profitability Industry position history Broadly stable
2026 Bottom 12% 2025 Bottom 11% 2024 Bottom 24% 2023 Bottom 29% 2022 Bottom 11%
Financial strength Industry position history Deteriorating
2026 Bottom 12% 2025 Bottom 17% 2024 Bottom 24% 2023 Bottom 29% 2022 Bottom 24%
Growth Industry position history Deteriorating
2026 Bottom 49% 2025 Top 34% 2024 Bottom 41% 2023 Top 25% 2022 Top 33%
Cash generation Industry position history Deteriorating
2026 Bottom 24% 2025 Bottom 16% 2024 Bottom 43% 2023 Top 16% 2022 Top 31%
Profitability Operating margin 1.6% Industry median 8.5% Bottom 90% Comparison sample 157
Profitability ROE 1.5% Industry median 7.1% Bottom 89% Comparison sample 159
Financial strength Equity ratio 45.2% Industry median 67.6% Bottom 90% Comparison sample 159
Growth Revenue growth +3.8% Industry median +3.5% Top 50% Comparison sample 158
Growth 3-year revenue CAGR +3.6% Industry median +4.6% Bottom 56% Comparison sample 151
Cash generation Operating cash flow margin 4.5% Industry median 9.9% Bottom 80% Comparison sample 159
Cash generation Free cash flow margin 0.8% Industry median 4.7% Bottom 75% Comparison sample 159

Annual financial data

Fiscal year Scope Accounting standard Revenue Operating income Ordinary income Profit before tax Net income Profit attributable to owners of parent Comprehensive income Total assets Total liabilities Net assets Shareholders' equity Equity Equity attributable to owners of parent Equity for ratio Operating cash flow Investing cash flow Financing cash flow Free cash flow Cash and cash equivalents Basic EPS P/E Share price Market cap Book value per share Dividend per share Shares issued Equity ratio Official equity ratio ROE ROA Operating margin Ordinary income margin Net margin Operating cash flow margin Free cash flow margin Dividend payout ratio Revenue YoY Operating income YoY Ordinary income YoY Profit before tax YoY Net income YoY Total assets YoY Equity YoY Operating cash flow YoY Investing cash flow YoY Financing cash flow YoY Free cash flow YoY Cash and cash equivalents YoY EPS YoY Dividend per share YoY Shares issued YoY Employees YoY Average salary YoY Employees Average salary
FY2026 Standalone Japanese GAAP 7044209000 111053000 100119000 60685000 8811813000 4829671000 3982141000 2186986000 3982141000 314831000 -260901000 -136898000 53930000 260826000 1.26 164.3 207.018 10112815843.830 82.69 2.0 48849935 0.4519093857 0.452 0.0152392896 0.006886778 0.0157651484 0.0142129514 0.0086148778 0.0446935916 0.0076559341 1.5873015873 0.03809905 0.3545526621 0.3558911159 1.8107656749 -0.0096765377 0.0016533487 2.0240807623 0.5543536188 -1.3133272452 1.1120423156 -0.241332771 1.8129032258 0.0 0.0 -0.0130718954 0.0123545582 151 6280674
FY2025 Standalone Japanese GAAP 6785681000 81985000 73840000 -74849000 8897914000 4922346000 3975568000 2222611000 3975568000 104108000 -585444000 436917000 -481336000 343795000 -1.55 82.56 2.0 48849935 0.4467977551 0.447 -0.0188272468 -0.0084119716 0.0120820593 0.0108817376 -0.0110304331 0.0153423068 -0.0709340743 -1.2903225806 0.1019565601 -0.6112207058 -0.6460736899 -1.4233037931 0.0292251646 -0.0485067759 -0.7607092208 -1.1146537307 9.0892579427 -4.0422328686 -0.1144211326 -1.4211956522 0.0 0.0 -0.0129032258 0.0221880103 153 6204026
FY2024 Standalone Japanese GAAP 6157848000 210878000 208631000 176821000 8645255000 4467014000 4178241000 2388652000 4178241000 435069000 -276851000 -54012000 158218000 388215000 3.68 33.7 124.016 6058173538.960 86.82 2.0 48849935 0.4832987575 0.483 0.0423194832 0.0204529537 0.0342454052 0.033880505 0.0287147393 0.070652767 0.0256937164 0.5434782609 -0.0274130048 -0.2042309594 -0.1909701487 -0.2419737209 0.0621215267 0.0240018763 -0.4728825963 -0.5744931328 0.9058376409 -0.7564149343 0.3669109078 -0.2412371134 0.0 0.0 0.0264900662 0.0369449367 155 6069359
FY2023 Standalone Japanese GAAP 6331411000 264999000 257878000 233265000 8139610000 4059304000 4080306000 2300203000 4080306000 825374000 -175835000 -573605000 649539000 284009000 4.85 29.3 142.105 6941820013.175 84.87 2.0 48849935 0.501290111 0.501 0.0571685065 0.028658007 0.0418546514 0.0407299416 0.0368424985 0.1303617788 0.1025899282 0.412371134 0.1755185332 2.6533445462 3.4006484642 4.7342855036 -0.0043861704 0.0514090143 0.5441029834 -1.1928664962 -0.234591949 0.4296068212 0.3649291605 4.7058823529 1.0 0.0 -0.0320512821 0.1716209524 151 5853116
FY2022 Standalone Japanese GAAP 5386058000 72536000 58600000 40679000 8175469000 4294671000 3880798000 2107851000 3880798000 534533000 -80185000 -464611000 454348000 208076000 0.85 159.3 135.405 6614525448.675 80.8 1.0 48849935 0.4746881188 0.475 0.0104821225 0.004975739 0.0134673633 0.0108799423 0.007552648 0.0992438254 0.084356314 1.1764705882 0.1576559546 -0.1454691108 -0.26115517 -0.0999623869 -0.0144841425 0.0051958978 0.4326303291 -4.0172068577 -0.7549377703 0.2722166376 -0.0470048869 -0.0957446809 0.0 -0.0429447853 0.0071904126 156 4995742
FY2021 Standalone Japanese GAAP 4652555000 84884000 79313000 45197000 8295624000 4434886000 3860738000 2059396000 3860738000 373113000 -15982000 -264745000 357131000 218339000 0.94 180.4 169.576 8283776577.560 80.46 48849935 0.4653945261 0.465 0.0117068291 0.0054482942 0.0182445989 0.0170471923 0.0097144472 0.0801952905 0.0767601888 -0.014727349 1.3713264052 2.6860621834 7.4829204204 -0.0251327606 0.0178710314 6.4648553643 -1.0276579548 -8.6033444573 5.6894047822 0.7334958278 7.5454545455 0.0 -0.0297619048 0.0346798008 163 4960077
FY2020 Standalone Japanese GAAP 4722099000 35796000 21517000 5328000 8509491000 4716537000 3792954000 2053379000 3792954000 -68275000 -7882000 -27568000 -76157000 125953000 0.11 692.1 76.131 3718994401.485 79.14 1.0 48849935 0.445732183 0.446 0.0014047099 0.0006261244 0.0075805272 0.0045566601 0.0011283118 -0.0144586126 -0.0161277855 9.0909090909 -0.0284260688 1.7891708371 1.3781147858 1.0618434645 -0.0349048502 -0.0204198325 0.7666059324 0.9833818609 -1.0542996764 0.9006861998 -0.4516152908 1.0611111111 -0.5 0.0 -0.061452514 -0.1108779107 168 4793828
FY2019 Standalone Japanese GAAP 4860257000 -45359000 -56906000 -86153000 8817256000 4945236000 3872020000 2132859000 3872020000 -292531000 -474301000 507701000 -766832000 229680000 -1.8 -68.3 80.91 2.0 48849935 0.4391411568 0.439 -0.0222501433 -0.0097709537 -0.0093326341 -0.0117084343 -0.0177260174 -0.060188381 -0.1577760188 -1.1111111111 -0.005775403 -1.7852060865 -1.558641339 -1.8264076739 0.0094016907 -0.0529654234 -0.4367927308 0.3624540963 -0.4887452684 0.1907196258 -0.5301261017 -1.8256880734 1.0 -0.027173913 179 5391642
FY2018 Standalone Japanese GAAP 4888490000 57767000 101865000 104250000 8735131000 4646557000 4088573000 2258165000 4088573000 -203600000 -743948000 993049000 -947548000 488812000 2.18 78.4 170.912 85.53 1.0 0.4680608682 0.468 0.0254978938 0.0119345663 0.0118169414 0.0208377229 0.0213256036 -0.0416488527 -0.1938324513 0.4587155963 0.0828385957 -0.5063746518 -0.0850421708 -0.4777158774 0.2297574887 0.0409731531 -2.0267891654 -2.5047086036 1.5274210379 -2.3897051195 0.1026390051 -0.4784688995 0.0 -0.0264550265 184
FY2017 Standalone Japanese GAAP 4514514000 117026000 111333000 199604000 7103133000 3175487000 3927645000 2217054000 3927645000 -67266000 -212271000 392910000 -279537000 443311000 4.18 31.1 129.998 82.16 1.0 0.5529454397 0.553 0.0508202753 0.0281008394 0.0259221701 0.0246611263 0.0442138401 -0.0148999427 -0.0619196219 0.2392344498 -0.1195538593 0.4439097819 0.6617609744 -0.1297728561 0.097587331 0.0478551311 -1.6388580221 -9.789689441 2.0739618041 -3.1595707697 0.3436150319 -0.1291666667 0.0 0.0384615385 189

Source filings

Select a document type to load the filings list.

Select a filing type to load the list.

Document filter

Select filing types

Choose the filing types to display.

Filing types containing financial data are selected by default.

Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp