Company profile
HISAKA WORKS,LTD.
Industry position
Machinery
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥44.89 billion, up 17.0% year over year. Operating income was ¥3.54 billion, up 13.4% year over year. Operating margin was 7.9%. Net income was ¥3.45 billion, down 8.8% year over year. ROE was 5.5%; equity ratio was 75.9%; free cash flow was ¥2.07 billion.
Industry position details
Machinery
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Bottom 55% / ROE Bottom 67%
Equity ratio Top 25%
Revenue growth Top 9% / 3-year revenue CAGR Top 20%
Operating cash flow margin Bottom 84% / Free cash flow margin Bottom 51%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 44890000000 | 3537000000 | 3620000000 | 3449000000 | 3449000000 | 6294000000 | 50417000000 | 19802000000 | 63280000000 | 53201000000 | 63280000000 | 1706000000 | 363000000 | -3144000000 | 2069000000 | 11918000000 | 130.21 | 11.77 | 1532.5717 | 44035076141.7600 | 2397.55 | 28732800 | 1.2551321975 | 0.759 | 0.0545037927 | 0.0684094651 | 0.0787926041 | 0.0806415683 | 0.0768322566 | 0.0380040098 | 0.0460904433 | 0.1704429901 | 0.1343810135 | 0.0675317016 | -0.0880486515 | -0.0200206037 | 0.0543327946 | -0.638559322 | 1.1100333434 | -0.3121869783 | 0.4560168895 | -0.0706487835 | -0.0410222419 | 0.0 | 0.0300387597 | 1063 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 38353000000 | 3118000000 | 3391000000 | 3782000000 | 3782000000 | 1957000000 | 51447000000 | 22677000000 | 60019000000 | 52635000000 | 60019000000 | 4720000000 | -3299000000 | -2396000000 | 1421000000 | 12824000000 | 135.78 | 7.29 | 989.8362 | 28440765567.3600 | 2188.25 | 28732800 | 1.166618073 | 0.721 | 0.0630133791 | 0.0735125469 | 0.0812974213 | 0.0884155086 | 0.0986102782 | 0.1230672959 | 0.0370505567 | 0.1220889409 | 0.2085271318 | 0.1709254144 | 0.5628099174 | 0.1237876802 | -0.0046765394 | 11.2386117137 | 0.1368393511 | -1.6259143156 | 1.331776792 | -0.0670740579 | 0.5819643481 | -0.1222015837 | 0.0207715134 | 1032 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 34180000000 | 2580000000 | 2896000000 | 2420000000 | 2420000000 | 4736000000 | 45780000000 | 21715000000 | 60301000000 | 51061000000 | 60301000000 | -461000000 | -3822000000 | 3828000000 | -4283000000 | 13746000000 | 85.83 | 11.87 | 1018.8021 | 33348245378.8800 | 2125.77 | 32732800 | 1.3171909131 | 0.731 | 0.0401320044 | 0.0528615116 | 0.0754827384 | 0.0847279111 | 0.0708016384 | -0.0134874195 | -0.1253071972 | 0.0031108763 | 0.2560856865 | 0.2107023411 | 0.1862745098 | 0.455967942 | 0.0710276722 | -1.3104377104 | -0.3591749644 | 4.8241758242 | -2.2275810098 | -0.0090116069 | 0.184679089 | 0.0 | 0.0755319149 | 1011 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 34074000000 | 2054000000 | 2392000000 | 2040000000 | 2040000000 | 2880000000 | 31443000000 | 14675000000 | 56302000000 | 49546000000 | 56302000000 | 1485000000 | -2812000000 | -1001000000 | -1327000000 | 13871000000 | 72.45 | 12.33 | 893.3085 | 29240488468.8000 | 1992.64 | 32732800 | 1.7906052221 | 0.791 | 0.0362331711 | 0.0648793054 | 0.0602805658 | 0.0702001526 | 0.0598696954 | 0.0435816165 | -0.0389446499 | 0.1325909922 | 0.0587628866 | 0.0537444934 | -0.0087463557 | 0.0720788298 | 0.0353819559 | -0.528122021 | -16.6855345912 | -0.1599073001 | -1.4441097724 | -0.1406356483 | -0.0101106709 | 0.0 | 0.0228509249 | 940 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 30085000000 | 1940000000 | 2270000000 | 2058000000 | 2058000000 | 1858000000 | 29329000000 | 12924000000 | 54378000000 | 48457000000 | 54378000000 | 3147000000 | -159000000 | -863000000 | 2988000000 | 16141000000 | 73.19 | 10.85 | 794.1115 | 25993492907.2000 | 1927.39 | 32732800 | 1.8540693512 | 0.806 | 0.0378461878 | 0.0701694569 | 0.0644839621 | 0.0754528835 | 0.0684061825 | 0.1046036231 | 0.0993185973 | 0.0579526673 | 0.2564766839 | 0.2861189802 | 0.698019802 | 0.0108568277 | 0.0195556389 | -0.1998474447 | 0.7175843694 | -0.0747198007 | -0.1133531157 | 0.159388019 | 0.6965693092 | 0.0 | -0.0064864865 | 919 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 28437000000 | 1544000000 | 1765000000 | 1212000000 | 1212000000 | 3434000000 | 29014000000 | 11865000000 | 53335000000 | 47210000000 | 53335000000 | 3933000000 | -563000000 | -803000000 | 3370000000 | 13922000000 | 43.14 | 19.68 | 848.9952 | 27789990082.5600 | 1893.12 | 32732800 | 1.8382504998 | 0.816 | 0.0227242899 | 0.0417729372 | 0.0542954601 | 0.0620670254 | 0.0426205296 | 0.1383057285 | 0.1185075782 | -0.1751653324 | -0.3415778252 | -0.3140303148 | -0.4173076923 | -0.0331567197 | 0.0492612776 | 0.9489593657 | 0.8144975288 | 0.6296125461 | 4.31366765 | 0.2272566996 | -0.4121814961 | 0.0 | 0.0209713024 | 925 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 34476000000 | 2345000000 | 2573000000 | 2080000000 | 2080000000 | 1176000000 | 30009000000 | 9735000000 | 50831000000 | 46929000000 | 50831000000 | 2018000000 | -3035000000 | -2168000000 | -1017000000 | 11344000000 | 73.39 | 10.06 | 738.3034 | 24166737531.5200 | 1804.13 | 32732800 | 1.6938585091 | 0.837 | 0.0409199111 | 0.0693125396 | 0.0680183316 | 0.0746316278 | 0.060331825 | 0.0585334726 | -0.0294987818 | 0.0516892965 | 0.0800324793 | 0.1007406577 | 0.3028320311 | 0.0558949826 | -0.0166449732 | 0.0032144622 | -1.1669222707 | -2.5889464423 | -2.6646751674 | -0.2213100744 | 0.3722887061 | 0.0 | 0.2096128171 | 906 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 32781545000 | 2171231000 | 2337517000 | 1596522000 | 1596522000 | 1228502000 | 28420440000 | 11349821000 | 51691402000 | 47011251000 | 51691402000 | 2011534000 | -1400604000 | -604077000 | 610930000 | 14568058000 | 53.48 | 17.13 | 916.1124 | 29986923966.7200 | 1731.4 | 32732800 | 1.8188107573 | 0.82 | 0.0308856394 | 0.0561751331 | 0.0662333334 | 0.0713058826 | 0.0487018534 | 0.0613617815 | 0.0186364005 | 0.1358929267 | 0.3289039209 | 0.1906704075 | -0.1716513045 | 0.1038290935 | 0.0132699876 | -0.3208044727 | -3.7709711627 | -0.0078767878 | -0.8237921166 | 0.0160012587 | -0.1716232962 | 0.0839363242 | 749 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 28859714000 | 1633851000 | 1963194000 | 1927355000 | 1927355000 | 3361865000 | 25747138000 | 9742239000 | 51014441000 | 45966270000 | 51014441000 | 2961642000 | 505456000 | -599356000 | 3467098000 | 14338622000 | 64.56 | 16.03 | 1034.8968 | 1708.71 | 1.9813635597 | 0.84 | 0.0377805767 | 0.0748570579 | 0.0566135548 | 0.0680254143 | 0.0667835794 | 0.1026220149 | 0.1201362564 | 0.0864484615 | 0.4621689684 | 0.4278169142 | -0.1207277956 | 0.0624064179 | 0.0571999848 | 6.9237934462 | -0.2684304985 | 0.2175835996 | 17.155862654 | 0.251434029 | -0.1206755652 | 0.0422322775 | 691 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 26563353000 | 1117416000 | 1374962000 | 2191989000 | 2191989000 | 1824602000 | 24234735000 | 7361966000 | 48254296000 | 44636387000 | 48254296000 | -499957000 | 690920000 | -766032000 | 190963000 | 11457753000 | 73.42 | 12.45 | 914.0790 | 1616.24 | 1.9911212563 | 0.868 | 0.0454257793 | 0.0904482347 | 0.042066075 | 0.0517616131 | 0.0825192889 | -0.0188213062 | 0.0071889644 | -0.0153240498 | -0.1141890237 | -0.102605388 | -0.1845749222 | -0.0732745558 | 0.02251754 | -1.9221015395 | -0.7863078945 | -0.0882558516 | -0.9494197105 | -0.0511343446 | -0.1845846291 | 0.0311041991 | 663 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp