Company profile
GLORY LTD.
Industry position
Machinery
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥339.58 billion, down 8.0% year over year. Operating income was ¥29.75 billion, down 15.4% year over year. Operating margin was 8.8%. Net income was ¥15.39 billion, down 4.1% year over year. ROE was 7.1%; equity ratio was 53.7%; free cash flow was ¥32.39 billion.
Industry position details
Machinery
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 48% / ROE Bottom 52%
Equity ratio Bottom 78%
Revenue growth Bottom 88% / 3-year revenue CAGR Top 18%
Operating cash flow margin Top 41% / Free cash flow margin Top 23%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 339582000000 | 29752000000 | 19144000000 | 24657000000 | 15388000000 | 15388000000 | 31597000000 | 444650000000 | 239582000000 | 218454000000 | 217878000000 | 217878000000 | 37125000000 | -4735000000 | -35352000000 | 32390000000 | 50042000000 | 178.39 | 22.3 | 3978.097 | 234461916386.370 | 4561.55 | 58938210 | 0.4899988755 | 0.537 | 0.070626681 | 0.0346069943 | 0.0876135955 | 0.0563751907 | 0.0453145338 | 0.1093255826 | 0.0953819696 | -0.0797659728 | -0.1541239019 | -0.3262476244 | -0.0414252788 | 0.0067813112 | -0.0770501595 | -0.1885600629 | 0.4014663127 | -0.6616686251 | -0.1440501044 | -0.0277065361 | -0.3800521286 | 0.0 | -0.0110603933 | 11266 | ||||||||
| FY2025 | Consolidated | Japanese GAAP | 369017000000 | 35173000000 | 28414000000 | 16053000000 | 16053000000 | 15124000000 | 441655000000 | 205588000000 | 236067000000 | 180620000000 | 236067000000 | 45752000000 | -7911000000 | -21275000000 | 37841000000 | 51468000000 | 287.75 | 9.1 | 2618.525 | 154331176340.250 | 4214.94 | 58938210 | 0.5345054398 | 0.533 | 0.0680018808 | 0.0363473752 | 0.095315392 | 0.0769991626 | 0.0435020609 | 0.1239834479 | 0.1025454112 | -0.0092918239 | -0.3140455574 | -0.4133944424 | -0.4590213655 | -0.0544177343 | 0.0320049312 | 0.0931332728 | 0.7643922923 | -0.5243247116 | 3.5718255407 | 0.4632814943 | -0.4607585923 | 0.0 | -0.0005264081 | 11392 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 372478000000 | 51276000000 | 48438000000 | 29674000000 | 29674000000 | 52061000000 | 467072000000 | 238326000000 | 228746000000 | 171884000000 | 228746000000 | 41854000000 | -33577000000 | -13957000000 | 8277000000 | 35173000000 | 533.62 | 5.3 | 2828.186 | 166688220387.060 | 4097.32 | 58938210 | 0.4897446218 | 0.488 | 0.1297246728 | 0.0635319608 | 0.1376618216 | 0.1300425797 | 0.0796664501 | 0.1123663679 | 0.0222214466 | 0.4558053913 | 97.2298850575 | 18.8080882353 | 4.1111344097 | 0.2250329816 | 0.1671667075 | 3.5387601601 | -2.5857539513 | -2.6369927281 | 1.3201934236 | -0.0414247949 | 4.194946713 | 0.0 | 0.0561527057 | 11398 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 255857000000 | 522000000 | -2720000000 | -9538000000 | -9538000000 | 3362000000 | 381273000000 | 185288000000 | 195984000000 | 158540000000 | 195984000000 | -16486000000 | -9364000000 | 8526000000 | -25850000000 | 36693000000 | -167.02 | 3474.76 | 58938210 | 0.5140253834 | 0.507 | -0.0486672381 | -0.0250161957 | 0.0020402021 | -0.0106309384 | -0.0372786361 | -0.0644344302 | -0.1010329989 | 0.1293023543 | -0.949305623 | -1.2588750357 | -2.4653556614 | 0.0509584163 | -0.0603127113 | -2.5982549685 | 0.6370401954 | 10.050955414 | -0.6694652545 | -0.2978222596 | -2.5515095216 | -0.073855 | 0.0107708158 | 10792 | ||||||||||||
| FY2022 | Consolidated | Japanese GAAP | 226562000000 | 10297000000 | 10507000000 | 6509000000 | 6509000000 | 17465000000 | 362786000000 | 154223000000 | 208563000000 | 182653000000 | 208563000000 | 10315000000 | -25799000000 | -942000000 | -15484000000 | 52256000000 | 107.65 | 19.2 | 2066.880 | 131532543484.800 | 3394.59 | 63638210 | 0.5748926364 | 0.566 | 0.0312087954 | 0.0179417067 | 0.0454489279 | 0.0463758265 | 0.0287294427 | 0.0455283763 | -0.0683433232 | 0.0420332715 | -0.2749102176 | -0.256773007 | 0.1409290096 | 0.0973297682 | 0.0622975368 | -0.6373448652 | -0.1907597157 | 0.9223477042 | -3.2847867788 | -0.2089256248 | 0.1406018224 | 0.0 | 0.0149239544 | 10677 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 217423000000 | 14201000000 | 14137000000 | 5705000000 | 5705000000 | 16976000000 | 330608000000 | 134275000000 | 196332000000 | 180357000000 | 196332000000 | 28443000000 | -21666000000 | -12131000000 | 6777000000 | 66057000000 | 94.38 | 25.2 | 2378.376 | 151355591346.960 | 3195.82 | 63638210 | 0.5938513285 | 0.584 | 0.0290579223 | 0.0172560858 | 0.0653150771 | 0.06502072 | 0.0262391743 | 0.1308187266 | 0.0311696555 | -0.0300976937 | -0.2078429185 | -0.0887585407 | -0.3277162385 | 0.0719026298 | 0.0517710588 | 0.1583384239 | -0.6625230203 | 0.2091401004 | -0.4118719084 | -0.0618902223 | -0.3280170879 | 0.0 | 0.0849834983 | 10520 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 224170000000 | 17927000000 | 15514000000 | 8486000000 | 8486000000 | 4963000000 | 308431000000 | 121762000000 | 186668000000 | 182137000000 | 186668000000 | 24555000000 | -13032000000 | -15339000000 | 11523000000 | 70415000000 | 140.45 | 17.7 | 2485.965 | 158202362722.650 | 3056.75 | 63638210 | 0.6052180228 | 0.599 | 0.0454603896 | 0.0275134471 | 0.0799705581 | 0.0692064059 | 0.0378551992 | 0.1095374046 | 0.0514029531 | -0.049168229 | -0.128742224 | -0.2459781288 | -0.3076044386 | -0.030786103 | -0.0340944959 | 0.0104938272 | -0.1443624868 | -41.4903047091 | -0.1075743494 | -0.0629948502 | -0.2931910825 | -0.0728457225 | 0.0519691874 | 9696 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 235762000000 | 20576000000 | 20575000000 | 12256000000 | 12256000000 | 13820000000 | 318228000000 | 124971000000 | 193257000000 | 182166000000 | 193257000000 | 24300000000 | -11388000000 | -361000000 | 12912000000 | 75149000000 | 198.71 | 13.4 | 2662.714 | 182763922701.940 | 3133.54 | 68638210 | 0.6072909989 | 0.595 | 0.0634181427 | 0.0385132672 | 0.0872744547 | 0.0872702132 | 0.0519846286 | 0.1030700452 | 0.0547670956 | 0.0369500486 | 0.0489931175 | 0.1721643024 | 0.2389809947 | 0.0504203622 | 0.0056826165 | 0.6660953034 | -0.3228017191 | 0.984686519 | 1.1606425703 | 0.2047935872 | 0.2741087458 | 0.019579646 | 9217 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 227361000000 | 19615000000 | 17553000000 | 9892000000 | 9892000000 | 10506000000 | 302953000000 | 110787000000 | 192165000000 | 181241000000 | 192165000000 | 14585000000 | -8609000000 | -23574000000 | 5976000000 | 62375000000 | 155.96 | 24.3 | 3789.828 | 3003.62 | 0.6343063115 | 0.62 | 0.0514765956 | 0.0326519295 | 0.0862724918 | 0.0772032143 | 0.0435079015 | 0.0641490845 | 0.0262841912 | 0.0214753281 | -0.036827891 | 0.0202266783 | -0.0471970719 | -0.0315451968 | 0.0037713575 | -0.5152391398 | -0.2981001206 | -1.1501276906 | -0.74521424 | -0.1904607398 | -0.0273776115 | 0.0710900474 | 9040 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 222581000000 | 20365000000 | 17205000000 | 10382000000 | 10382000000 | 3275000000 | 312821000000 | 121377000000 | 191443000000 | 180281000000 | 191443000000 | 30087000000 | -6632000000 | -10964000000 | 23455000000 | 77050000000 | 160.35 | 22.8 | 3655.980 | 2939.78 | 0.6119889649 | 0.601 | 0.0542302409 | 0.033188309 | 0.0914947817 | 0.0772977029 | 0.0466436938 | 0.1351732628 | 0.1053773682 | -0.0192595791 | -0.0090988712 | -0.0214980379 | 0.1758976101 | -0.027515606 | -0.0345156263 | 0.0691137801 | 0.1402644542 | 0.3490857279 | 0.14817897 | 0.1477216868 | 0.1932579253 | 0.0321633851 | 8440 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp