Company profile

HAMAI INDUSTRIES LTD.

EDINET
E01652
Securities
6497
Industry
Machinery
Latest annual securities report
2026-09-14 Amended Annual Securities Report PDF HTML
Latest financial report
2026-09-14 Semiannual Securities Report PDF HTML
Latest filing
—

Industry position

Machinery

View details
Profitability Below average Current Bottom 41% 5-year trend Broadly stable
Financial strength Strong Based on Equity ratio Current Top 16% 5-year trend Broadly stable
Growth Above average Current Top 43% 5-year trend Deteriorating
Cash generation Below average Current Bottom 33% 5-year trend Broadly stable

Latest half-year results

H1 FY2026

2026/01/01 - 2026/06/30

Consolidated · Japanese GAAP · Cumulative YTD

For H1 FY2026, revenue was ¥7.63 billion, up 17.6% year over year. Operating income was ¥390.59 million, up 3.9% year over year. Net income was ¥301.82 million, up 29.4% year over year.

Revenue ¥7.63B up 17.6% year over year
Operating income ¥390.59M up 3.9% year over year
Net income ¥301.82M up 29.4% year over year
Operating cash flow -¥1.07B
Free cash flow -¥1.42B
Total assets ¥21.38B

Half-year trend

Half-year financial trend

H1 values are cumulative year-to-date.

H2 values are calculated when comparable.

Consolidated · Japanese GAAP · Cumulative YTD

Mode

Half-year financial data

Annual key financial indicators

FY2025

Consolidated Japanese GAAP

Revenue reached ¥12.72 billion, up 5.1% year over year. Operating income was ¥1.1 billion, down 11.5% year over year. Operating margin was 8.6%. Net income was ¥830.72 million, up 61.7% year over year. ROE was 5.0%; equity ratio was 76.2%; free cash flow was ¥214.04 million.

Revenue ¥12.72B up 5.1% year over year
Operating income ¥1.1B down 11.5% year over year
Net income ¥830.72M up 61.7% year over year
Total assets¥21.63B
Total equity—
Operating cash flow¥651.63M
Free cash flow¥214.04M

Industry position details

Machinery

Annual data for the same fiscal year and industry

Comparison sample varies by metric

Profitability Below average

Operating margin Bottom 57% / ROE Bottom 67%

Financial strength Strong
Based on Equity ratio

Equity ratio Top 18%

Growth Above average

Revenue growth Top 42% / 3-year revenue CAGR Top 47%

Cash generation Below average

Operating cash flow margin Bottom 71% / Free cash flow margin Bottom 69%

Profitability Industry position history Broadly stable
2025 Bottom 42% 2024 Bottom 41% 2023 Bottom 45% 2022 Top 47% 2021 Bottom 33%
Financial strength Industry position history Broadly stable
2025 Top 23% 2024 Top 26% 2023 Top 24% 2022 Top 28% 2021 Top 27%
Growth Industry position history Deteriorating
2025 Bottom 48% 2024 Top 44% 2023 Bottom 47% 2022 Top 18% 2021 Top 17%
Cash generation Industry position history Broadly stable
2025 Bottom 34% 2024 Bottom 31% 2023 Bottom 44% 2022 Top 37% 2021 Bottom 25%
Profitability Operating margin 8.6% Industry median 9.0% Bottom 57% Comparison sample 51
Profitability ROE 5.0% Industry median 6.9% Bottom 67% Comparison sample 51
Financial strength Equity ratio 76.2% Industry median 60.2% Top 18% Comparison sample 51
Growth Revenue growth +5.1% Industry median +3.2% Top 42% Comparison sample 50
Growth 3-year revenue CAGR +4.3% Industry median +4.1% Top 47% Comparison sample 47
Cash generation Operating cash flow margin 5.1% Industry median 9.2% Bottom 71% Comparison sample 51
Cash generation Free cash flow margin 1.7% Industry median 3.5% Bottom 69% Comparison sample 51

Annual financial data

Fiscal year Scope Accounting standard Revenue Operating income Ordinary income Profit before tax Net income Profit attributable to owners of parent Comprehensive income Total assets Total liabilities Net assets Shareholders' equity Equity Equity attributable to owners of parent Equity for ratio Operating cash flow Investing cash flow Financing cash flow Free cash flow Cash and cash equivalents Basic EPS P/E Share price Market cap Book value per share Dividend per share Shares issued Equity ratio Official equity ratio ROE ROA Operating margin Ordinary income margin Net margin Operating cash flow margin Free cash flow margin Dividend payout ratio Revenue YoY Operating income YoY Ordinary income YoY Profit before tax YoY Net income YoY Total assets YoY Equity YoY Operating cash flow YoY Investing cash flow YoY Financing cash flow YoY Free cash flow YoY Cash and cash equivalents YoY EPS YoY Dividend per share YoY Shares issued YoY Employees YoY Average salary YoY Employees Average salary
FY2025 Consolidated Japanese GAAP 12715003000 1099081000 1225880000 830723000 830723000 1141619000 21634075000 5140823000 16493251000 14400004000 16493251000 651633000 -437591000 -285500000 214042000 4297324000 123.94 9.7 1202.218 8925434742.520 2460.98 7424140 0.7623737553 0.762 0.0503674503 0.0383988222 0.0864396965 0.0964120889 0.0653340782 0.0512491425 0.0168338144 0.0514434831 -0.1152896307 -0.0759979408 0.6167619337 0.0248083867 0.0588720837 0.2164185791 0.0118307251 0.0798366589 1.3047982082 -0.0143105717 0.6159061278 0.0 0.03125 297
FY2024 Consolidated Japanese GAAP 12092902000 1242306000 1326707000 513819000 513819000 794011000 21110361000 5534115000 15576245000 13793894000 15576245000 535698000 -442830000 -310271000 92868000 4359714000 76.7 14.0 1073.80 7972041532.00 2323.4 7424140 0.7378483485 0.738 0.0329873471 0.0243396596 0.1027301801 0.1097095635 0.0424893049 0.044298548 0.0076795462 0.0863148019 0.236588017 0.1835221261 -0.3859921035 0.0321977608 0.0361468264 0.6549672373 -41.7648478996 -0.3047615844 -0.7036152884 -0.0468797584 -0.3873801917 0.0 0.0434782609 288
FY2023 Consolidated Japanese GAAP 11132042000 1004624000 1120982000 836828000 836828000 1458875000 20451857000 5419002000 15032855000 13530696000 15032855000 323691000 -10355000 -237799000 313336000 4574149000 125.2 7.8 976.56 7250118158.40 2247.11 7424140 0.7350361877 0.735 0.0556666049 0.0409169691 0.0902461561 0.1006986858 0.0751729108 0.0290774145 0.0281472168 -0.0056474758 -0.0316802443 -0.0499274933 -0.0554146476 0.0628581689 0.0927450204 -0.6977562187 0.9678654663 -0.1505493921 -0.5815049932 0.0193864314 -0.0570158921 0.0 0.0494296578 276
FY2022 Consolidated Japanese GAAP 11195267000 1037492000 1179891000 885921000 885921000 718284000 19242320000 5485355000 13756965000 12876853000 13756965000 1070960000 -322239000 -206683000 748721000 4487159000 132.77 7.5 995.775 7392773008.500 2061.76 7424140 0.7149327628 0.715 0.0643979977 0.0460402384 0.0926723766 0.1053919482 0.0791335303 0.0956618542 0.0668783514 0.183653996 1.4287567011 1.3718261331 1.5091367913 0.0797233548 0.0417609614 1.5977781012 -0.6723095526 0.0061644988 2.4099576898 0.1429072472 1.5088813303 0.0 0.052 263
FY2021 Consolidated Japanese GAAP 9458226000 427170000 497461000 353078000 353078000 561429000 17821528000 4616036000 13205491000 12157742000 13205491000 412260000 -192691000 -207965000 219569000 3926092000 52.92 16.9 894.348 6639764760.720 1979.11 7424140 0.7409853409 0.741 0.0267372111 0.0198118815 0.0451638605 0.0525955925 0.0373302562 0.043587455 0.0232146071 0.1428350138 -0.1301966358 -0.1293067688 -0.064594924 0.0236624386 -0.0002411294 -0.6401148113 0.6328919067 0.0181345193 -0.6462233522 0.0038270328 -0.0645218314 0.0 0.0080645161 250
FY2020 Consolidated Japanese GAAP 8276108000 491111000 571339000 377460000 377460000 275905000 17409575000 4200898000 13208676000 12371931000 13208676000 1145532000 -524889000 -211806000 620643000 3911124000 56.57 22.9 1295.453 9617624435.420 1979.59 7424140 0.7587018063 0.759 0.0285766719 0.0216811726 0.0593408158 0.0690347444 0.0456083947 0.1384143368 0.074992134 0.016435808 0.5932643832 0.5971145998 0.6798696906 0.0139173306 0.008322279 3.1119658273 -1.7409776654 -0.0097347495 6.126619052 0.1164827711 0.6801306801 0.0 -0.0158730159 248
FY2019 Consolidated Japanese GAAP 8142283000 308242000 357732000 224696000 224696000 547344000 17170606000 4070948000 13099657000 12161357000 13099657000 278585000 -191497000 -209764000 87088000 3503076000 33.67 27.7 932.659 6924190988.260 1963.23 7424140 0.7629117458 0.763 0.0171528155 0.0130860844 0.0378569499 0.0439350978 0.0275961914 0.0342146054 0.0106957717 -0.036749304 -0.3593467141 -0.3081997204 -0.288520178 0.011146183 0.0299117798 -0.6062747858 0.7286870799 -0.0251342726 48.8785796105 -0.035078528 -0.2886118741 0.0285714286 252
FY2018 Consolidated Japanese GAAP 8452922000 481137000 517103000 315815000 315815000 92259000 16981329000 4262126000 12719203000 12103550000 12719203000 707562000 -705816000 -204621000 1746000 3630426000 47.33 21.7 1027.061 1906.19 0.7490110462 0.749 0.024829779 0.0185977788 0.0569196072 0.0611744672 0.0373616366 0.0837062024 0.0002065558 0.0165443427 -0.1035621859 -0.1867825808 -0.2729154292 -0.0033242229 -0.0058305595 0.2040677758 0.2454313174 0.5199203234 1.0050208916 -0.0542359397 -0.2560515561 0.0986547085 245
FY2017 Consolidated Japanese GAAP 8315350000 536721000 635873000 434358000 434358000 776468000 17037967000 4244168000 12793798000 11954590000 12793798000 587643000 -935390000 -426223000 -347747000 3838617000 63.62 20.0 1272.400 1917.36 0.7508993297 0.751 0.0339506689 0.0254935345 0.0645458099 0.0764697818 0.0522356846 0.0706696651 -0.0418198873 0.1031831497 -0.2914546196 -0.2532564989 -0.0678512796 0.0644202263 0.0306042083 -0.35774054 -0.5154691621 -0.1746437262 -2.1679787999 -0.1660695253 -0.0641365107 0.0721153846 223
FY2016 Consolidated Japanese GAAP 7537597000 757497000 851528000 465975000 465975000 578438000 16006805000 3592923000 12413881000 11916782000 12413881000 914962000 -617228000 -362853000 297734000 4603042000 67.98 14.2 965.316 1810.94 0.7755377166 0.776 0.0375366092 0.0291110562 0.1004958211 0.1129707518 0.0618201 0.1213864312 0.0394998565 208

Source filings

Select a document type to load the filings list.

Select a filing type to load the list.

Document filter

Select filing types

Choose the filing types to display.

Filing types containing financial data are selected by default.

Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp