Company profile
HAMAI INDUSTRIES LTD.
Industry position
Machinery
Latest half-year results
H1 FY2026
For H1 FY2026, revenue was ¥7.63 billion, up 17.6% year over year. Operating income was ¥390.59 million, up 3.9% year over year. Net income was ¥301.82 million, up 29.4% year over year.
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2025
Revenue reached ¥12.72 billion, up 5.1% year over year. Operating income was ¥1.1 billion, down 11.5% year over year. Operating margin was 8.6%. Net income was ¥830.72 million, up 61.7% year over year. ROE was 5.0%; equity ratio was 76.2%; free cash flow was ¥214.04 million.
Industry position details
Machinery
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Bottom 57% / ROE Bottom 67%
Equity ratio Top 18%
Revenue growth Top 42% / 3-year revenue CAGR Top 47%
Operating cash flow margin Bottom 71% / Free cash flow margin Bottom 69%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2025 | Consolidated | Japanese GAAP | 12715003000 | 1099081000 | 1225880000 | 830723000 | 830723000 | 1141619000 | 21634075000 | 5140823000 | 16493251000 | 14400004000 | 16493251000 | 651633000 | -437591000 | -285500000 | 214042000 | 4297324000 | 123.94 | 9.7 | 1202.218 | 8925434742.520 | 2460.98 | 7424140 | 0.7623737553 | 0.762 | 0.0503674503 | 0.0383988222 | 0.0864396965 | 0.0964120889 | 0.0653340782 | 0.0512491425 | 0.0168338144 | 0.0514434831 | -0.1152896307 | -0.0759979408 | 0.6167619337 | 0.0248083867 | 0.0588720837 | 0.2164185791 | 0.0118307251 | 0.0798366589 | 1.3047982082 | -0.0143105717 | 0.6159061278 | 0.0 | 0.03125 | 297 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 12092902000 | 1242306000 | 1326707000 | 513819000 | 513819000 | 794011000 | 21110361000 | 5534115000 | 15576245000 | 13793894000 | 15576245000 | 535698000 | -442830000 | -310271000 | 92868000 | 4359714000 | 76.7 | 14.0 | 1073.80 | 7972041532.00 | 2323.4 | 7424140 | 0.7378483485 | 0.738 | 0.0329873471 | 0.0243396596 | 0.1027301801 | 0.1097095635 | 0.0424893049 | 0.044298548 | 0.0076795462 | 0.0863148019 | 0.236588017 | 0.1835221261 | -0.3859921035 | 0.0321977608 | 0.0361468264 | 0.6549672373 | -41.7648478996 | -0.3047615844 | -0.7036152884 | -0.0468797584 | -0.3873801917 | 0.0 | 0.0434782609 | 288 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 11132042000 | 1004624000 | 1120982000 | 836828000 | 836828000 | 1458875000 | 20451857000 | 5419002000 | 15032855000 | 13530696000 | 15032855000 | 323691000 | -10355000 | -237799000 | 313336000 | 4574149000 | 125.2 | 7.8 | 976.56 | 7250118158.40 | 2247.11 | 7424140 | 0.7350361877 | 0.735 | 0.0556666049 | 0.0409169691 | 0.0902461561 | 0.1006986858 | 0.0751729108 | 0.0290774145 | 0.0281472168 | -0.0056474758 | -0.0316802443 | -0.0499274933 | -0.0554146476 | 0.0628581689 | 0.0927450204 | -0.6977562187 | 0.9678654663 | -0.1505493921 | -0.5815049932 | 0.0193864314 | -0.0570158921 | 0.0 | 0.0494296578 | 276 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 11195267000 | 1037492000 | 1179891000 | 885921000 | 885921000 | 718284000 | 19242320000 | 5485355000 | 13756965000 | 12876853000 | 13756965000 | 1070960000 | -322239000 | -206683000 | 748721000 | 4487159000 | 132.77 | 7.5 | 995.775 | 7392773008.500 | 2061.76 | 7424140 | 0.7149327628 | 0.715 | 0.0643979977 | 0.0460402384 | 0.0926723766 | 0.1053919482 | 0.0791335303 | 0.0956618542 | 0.0668783514 | 0.183653996 | 1.4287567011 | 1.3718261331 | 1.5091367913 | 0.0797233548 | 0.0417609614 | 1.5977781012 | -0.6723095526 | 0.0061644988 | 2.4099576898 | 0.1429072472 | 1.5088813303 | 0.0 | 0.052 | 263 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 9458226000 | 427170000 | 497461000 | 353078000 | 353078000 | 561429000 | 17821528000 | 4616036000 | 13205491000 | 12157742000 | 13205491000 | 412260000 | -192691000 | -207965000 | 219569000 | 3926092000 | 52.92 | 16.9 | 894.348 | 6639764760.720 | 1979.11 | 7424140 | 0.7409853409 | 0.741 | 0.0267372111 | 0.0198118815 | 0.0451638605 | 0.0525955925 | 0.0373302562 | 0.043587455 | 0.0232146071 | 0.1428350138 | -0.1301966358 | -0.1293067688 | -0.064594924 | 0.0236624386 | -0.0002411294 | -0.6401148113 | 0.6328919067 | 0.0181345193 | -0.6462233522 | 0.0038270328 | -0.0645218314 | 0.0 | 0.0080645161 | 250 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 8276108000 | 491111000 | 571339000 | 377460000 | 377460000 | 275905000 | 17409575000 | 4200898000 | 13208676000 | 12371931000 | 13208676000 | 1145532000 | -524889000 | -211806000 | 620643000 | 3911124000 | 56.57 | 22.9 | 1295.453 | 9617624435.420 | 1979.59 | 7424140 | 0.7587018063 | 0.759 | 0.0285766719 | 0.0216811726 | 0.0593408158 | 0.0690347444 | 0.0456083947 | 0.1384143368 | 0.074992134 | 0.016435808 | 0.5932643832 | 0.5971145998 | 0.6798696906 | 0.0139173306 | 0.008322279 | 3.1119658273 | -1.7409776654 | -0.0097347495 | 6.126619052 | 0.1164827711 | 0.6801306801 | 0.0 | -0.0158730159 | 248 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 8142283000 | 308242000 | 357732000 | 224696000 | 224696000 | 547344000 | 17170606000 | 4070948000 | 13099657000 | 12161357000 | 13099657000 | 278585000 | -191497000 | -209764000 | 87088000 | 3503076000 | 33.67 | 27.7 | 932.659 | 6924190988.260 | 1963.23 | 7424140 | 0.7629117458 | 0.763 | 0.0171528155 | 0.0130860844 | 0.0378569499 | 0.0439350978 | 0.0275961914 | 0.0342146054 | 0.0106957717 | -0.036749304 | -0.3593467141 | -0.3081997204 | -0.288520178 | 0.011146183 | 0.0299117798 | -0.6062747858 | 0.7286870799 | -0.0251342726 | 48.8785796105 | -0.035078528 | -0.2886118741 | 0.0285714286 | 252 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 8452922000 | 481137000 | 517103000 | 315815000 | 315815000 | 92259000 | 16981329000 | 4262126000 | 12719203000 | 12103550000 | 12719203000 | 707562000 | -705816000 | -204621000 | 1746000 | 3630426000 | 47.33 | 21.7 | 1027.061 | 1906.19 | 0.7490110462 | 0.749 | 0.024829779 | 0.0185977788 | 0.0569196072 | 0.0611744672 | 0.0373616366 | 0.0837062024 | 0.0002065558 | 0.0165443427 | -0.1035621859 | -0.1867825808 | -0.2729154292 | -0.0033242229 | -0.0058305595 | 0.2040677758 | 0.2454313174 | 0.5199203234 | 1.0050208916 | -0.0542359397 | -0.2560515561 | 0.0986547085 | 245 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 8315350000 | 536721000 | 635873000 | 434358000 | 434358000 | 776468000 | 17037967000 | 4244168000 | 12793798000 | 11954590000 | 12793798000 | 587643000 | -935390000 | -426223000 | -347747000 | 3838617000 | 63.62 | 20.0 | 1272.400 | 1917.36 | 0.7508993297 | 0.751 | 0.0339506689 | 0.0254935345 | 0.0645458099 | 0.0764697818 | 0.0522356846 | 0.0706696651 | -0.0418198873 | 0.1031831497 | -0.2914546196 | -0.2532564989 | -0.0678512796 | 0.0644202263 | 0.0306042083 | -0.35774054 | -0.5154691621 | -0.1746437262 | -2.1679787999 | -0.1660695253 | -0.0641365107 | 0.0721153846 | 223 | ||||||||||||
| FY2016 | Consolidated | Japanese GAAP | 7537597000 | 757497000 | 851528000 | 465975000 | 465975000 | 578438000 | 16006805000 | 3592923000 | 12413881000 | 11916782000 | 12413881000 | 914962000 | -617228000 | -362853000 | 297734000 | 4603042000 | 67.98 | 14.2 | 965.316 | 1810.94 | 0.7755377166 | 0.776 | 0.0375366092 | 0.0291110562 | 0.1004958211 | 0.1129707518 | 0.0618201 | 0.1213864312 | 0.0394998565 | 208 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp