Company profile
TSURUMI MANUFACTURING CO.,LTD.
Industry position
Machinery
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥77.23 billion, up 13.5% year over year. Operating income was ¥10.72 billion, up 4.5% year over year. Operating margin was 13.9%. Net income was ¥5.16 billion, down 41.3% year over year. ROE was 5.0%; equity ratio was 73.8%; free cash flow was ¥4.84 billion.
Industry position details
Machinery
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 23% / ROE Bottom 69%
Equity ratio Top 30%
Revenue growth Top 14% / 3-year revenue CAGR Top 13%
Operating cash flow margin Top 31% / Free cash flow margin Top 43%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 77227000000 | 10715000000 | 13603000000 | 5160000000 | 5160000000 | 10150000000 | 138273000000 | 34698000000 | 103575000000 | 88051000000 | 103575000000 | 9449000000 | -4611000000 | -2939000000 | 4838000000 | 32153000000 | 107.34 | 19.1 | 2050.194 | 104205153032.568 | 2127.53 | 50826972 | 0.7490616389 | 0.738 | 0.0498189718 | 0.0373174806 | 0.1387468113 | 0.1761430588 | 0.0668160099 | 0.122353581 | 0.0626464837 | 0.1347233242 | 0.0452638767 | 0.2965116279 | -0.4125014232 | 0.0514337422 | 0.080572132 | 0.3446705564 | 0.4226145755 | -2.1616600791 | 6.0448383733 | 0.142445992 | -0.7007694023 | 0.8482535273 | 0.1017520216 | 1635 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 68058000000 | 10251000000 | 10492000000 | 8783000000 | 8783000000 | 8505000000 | 131509000000 | 35657000000 | 95852000000 | 85138000000 | 95852000000 | 7027000000 | -7986000000 | 2530000000 | -959000000 | 28144000000 | 358.72 | 8.6 | 3084.992 | 84837280000.000 | 3893.87 | 27500000 | 0.7288626634 | 0.718 | 0.0916308476 | 0.0667863036 | 0.1506215287 | 0.154162626 | 0.1290516912 | 0.103250169 | -0.0140909224 | 0.086685082 | 0.1465160497 | -0.1698053489 | 0.0597249035 | 0.140076809 | 0.062719663 | -0.2629536396 | -0.3503550896 | 0.7060013486 | -1.2649171271 | 0.0496401 | 0.0624962976 | 0.0 | 0.0730296457 | 1484 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 62629000000 | 8941000000 | 12638000000 | 8288000000 | 8288000000 | 12791000000 | 115351000000 | 25155000000 | 90195000000 | 79010000000 | 90195000000 | 9534000000 | -5914000000 | 1483000000 | 3620000000 | 26813000000 | 337.62 | 11.1 | 3747.582 | 103058505000.000 | 3603.13 | 27500000 | 0.7819177987 | 0.77 | 0.0918897943 | 0.0718502657 | 0.1427613406 | 0.2017915023 | 0.1323348608 | 0.1522297977 | 0.0578006994 | 0.1140183924 | 0.231034008 | 0.4056278501 | 0.3235388055 | 0.1651616162 | 0.1539642533 | 2.214430209 | -1.2283345893 | -0.5076361222 | 10.6025641026 | 0.3795534061 | 0.3294219562 | 0.0 | 0.0687789799 | 1383 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 56219000000 | 7263000000 | 8991000000 | 6262000000 | 6262000000 | 7887000000 | 99000000000 | 20839000000 | 78161000000 | 71285000000 | 78161000000 | 2966000000 | -2654000000 | 3012000000 | 312000000 | 19436000000 | 253.96 | 8.2 | 2082.472 | 57267980000.000 | 3137.7 | 27500000 | 0.7895050505 | 0.777 | 0.0801166822 | 0.0632525253 | 0.1291911987 | 0.1599281382 | 0.1113858304 | 0.0527579644 | 0.0055497252 | 0.097727184 | 0.318627451 | 0.220276873 | 0.2999792402 | 0.1340336086 | 0.0878660506 | 0.4807788318 | -0.0582137161 | 2.533604888 | 1.6178217822 | 0.3603023516 | 0.3192727273 | 0.0 | 0.1431095406 | 1294 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 51214000000 | 5508000000 | 7368000000 | 4817000000 | 4817000000 | 6217000000 | 87299000000 | 15451000000 | 71848000000 | 66634000000 | 71848000000 | 2003000000 | -2508000000 | -1964000000 | -505000000 | 14288000000 | 192.5 | 9.4 | 1809.50 | 49761250000.00 | 2841.77 | 27500000 | 0.8230105729 | 0.811 | 0.0670443158 | 0.0551781807 | 0.1075487171 | 0.1438669114 | 0.0940563127 | 0.0391103995 | -0.009860585 | 0.1299282956 | -0.0073887187 | 0.1505309182 | 0.1590471607 | 0.0713242603 | 0.0743786823 | -0.5883682696 | 0.2529043789 | -7.4291845494 | -1.3346587144 | -0.0897043833 | 0.1596385542 | 0.0 | 0.0262919311 | 1132 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 45325000000 | 5549000000 | 6404000000 | 4156000000 | 4156000000 | 5765000000 | 81487000000 | 14612000000 | 66874000000 | 63012000000 | 66874000000 | 4866000000 | -3357000000 | -233000000 | 1509000000 | 15696000000 | 166.0 | 10.9 | 1809.40 | 49758500000.00 | 2635.21 | 27500000 | 0.8206707818 | 0.81 | 0.0621467237 | 0.0510020003 | 0.1224269167 | 0.1412906784 | 0.091693326 | 0.1073579702 | 0.0332928847 | -0.0061178844 | 0.0741385985 | 0.1696803653 | 0.0516194332 | 0.0591117639 | 0.0784389615 | 0.1137560082 | -0.047099189 | 0.1433823529 | 0.2975064488 | 0.1144561204 | 0.0516979219 | 0.0 | 0.0260465116 | 1103 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 45604000000 | 5166000000 | 5475000000 | 3952000000 | 3952000000 | 3446000000 | 76939000000 | 14928000000 | 62010000000 | 59707000000 | 62010000000 | 4369000000 | -3206000000 | -272000000 | 1163000000 | 14084000000 | 157.84 | 12.3 | 1941.432 | 53389380000.000 | 2442.19 | 27500000 | 0.8059631656 | 0.795 | 0.0637316562 | 0.0513653674 | 0.1132795369 | 0.1200552583 | 0.086659065 | 0.0958029997 | 0.0255021489 | 0.0493085755 | 0.0446916077 | -0.0451691664 | -0.0152005981 | 0.0662278271 | 0.0438515276 | 0.2645441389 | -0.1417378917 | 0.5253054101 | 0.7975270479 | 0.0414848776 | -0.0152847963 | -0.0118394569 | 0.1014344262 | 1075 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 43461000000 | 4945000000 | 5734000000 | 4013000000 | 4013000000 | 3427000000 | 72160000000 | 12755000000 | 59405000000 | 56556000000 | 59405000000 | 3455000000 | -2808000000 | -573000000 | 647000000 | 13523000000 | 160.29 | 12.4 | 1987.596 | 55313775055.656 | 2338.55 | 27829486 | 0.8232400222 | 0.811 | 0.0675532363 | 0.0556125277 | 0.1137801707 | 0.1319343779 | 0.0923356573 | 0.0794965601 | 0.0148869101 | 0.0771804595 | 0.0664222558 | 0.2192217733 | 0.2355295567 | 0.0402491062 | 0.0487800572 | -0.1694711538 | -0.9352170917 | 0.1211656442 | -0.7611664821 | 0.015011634 | 0.2352805179 | 0.0113989637 | 976 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 40347000000 | 4637000000 | 4703000000 | 3248000000 | 3248000000 | 3910000000 | 69368000000 | 12725000000 | 56642000000 | 53170000000 | 56642000000 | 4160000000 | -1451000000 | -652000000 | 2709000000 | 13323000000 | 129.76 | 14.4 | 1868.544 | 2227.01 | 0.8165436513 | 0.804 | 0.057342608 | 0.0468227425 | 0.1149279996 | 0.116563809 | 0.0805016482 | 0.1031055593 | 0.0671425385 | 0.0328435388 | 0.0798789008 | 0.0372739303 | 0.0603983023 | 0.070741684 | 0.0614271794 | -0.277275886 | 0.0013764625 | 0.157622739 | -0.3704392284 | 0.1621598046 | 0.0605639559 | -0.0132924335 | 965 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 39064000000 | 4294000000 | 4534000000 | 3063000000 | 3063000000 | 3415000000 | 64785000000 | 11420000000 | 53364000000 | 50522000000 | 53364000000 | 5756000000 | -1453000000 | -774000000 | 4303000000 | 11464000000 | 122.35 | 13.3 | 1627.255 | 2098.01 | 0.8237091919 | 0.811 | 0.057398246 | 0.0472794628 | 0.109922179 | 0.1160659431 | 0.0784097891 | 0.1473479418 | 0.1101525701 | -0.0237172919 | -0.1580392157 | -0.1043065982 | -0.0790739627 | 0.0389704114 | 0.0537082379 | 1.4917748918 | -0.1100076394 | 0.1123853211 | 3.2987012987 | 0.4353324152 | -0.0791058257 | -0.003058104 | 978 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp