Company profile
SHIBUYA CORPORATION
Industry position
Machinery
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥135.61 billion, up 5.1% year over year. Operating income was ¥13.08 billion, down 4.9% year over year. Operating margin was 9.6%. Net income was ¥10.22 billion, up 1.7% year over year. ROE was 8.6%; equity ratio was 68.7%; free cash flow was -¥5.46 billion.
Industry position details
Machinery
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 43% / ROE Top 34%
Equity ratio Top 44%
Revenue growth Top 45% / 3-year revenue CAGR Top 12%
Operating cash flow margin Bottom 82% / Free cash flow margin Bottom 89%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 135613000000 | 13081000000 | 13560000000 | 10223000000 | 10223000000 | 13860000000 | 173280000000 | 54188000000 | 119091000000 | 111268000000 | 119091000000 | 5280000000 | -10740000000 | -3605000000 | -5460000000 | 36700000000 | 369.52 | 11.99 | 4430.5448 | 124719291162.9896 | 4304.28 | 28149877 | 0.6872749307 | 0.687 | 0.0858419192 | 0.0589969991 | 0.0964583041 | 0.0999904139 | 0.0753836284 | 0.0389343205 | -0.0402616268 | 0.0511250455 | -0.0485853517 | -0.0154650403 | 0.01701154 | 0.0868992511 | 0.1034096173 | -0.4177968905 | -0.6226016015 | 0.0543022036 | -3.2285714286 | -0.1896844848 | 0.0170088622 | 0.0 | 0.0290419162 | 3437 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 129017000000 | 13749000000 | 13773000000 | 10052000000 | 10052000000 | 9807000000 | 159426000000 | 51496000000 | 107930000000 | 103743000000 | 107930000000 | 9069000000 | -6619000000 | -3812000000 | 2450000000 | 45291000000 | 363.34 | 8.88 | 3226.4592 | 90824429625.5184 | 3900.84 | 28149877 | 0.676991206 | 0.677 | 0.093134439 | 0.0630511962 | 0.1065673516 | 0.1067533736 | 0.0779122131 | 0.0702930622 | 0.0189897455 | 0.117668971 | 0.0274248991 | 0.0157828748 | 0.0277067784 | -0.0152992841 | 0.0683071197 | -0.1306556748 | -0.9202204816 | -0.2522996058 | -0.6492483894 | -0.0341834776 | 0.0277196357 | 0.0 | 0.0283251232 | 3340 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 115434000000 | 13382000000 | 13559000000 | 9781000000 | 9781000000 | 12786000000 | 161903000000 | 60873000000 | 101029000000 | 96597000000 | 101029000000 | 10432000000 | -3447000000 | -3044000000 | 6985000000 | 46894000000 | 353.54 | 10.1 | 3570.754 | 100516285897.258 | 3651.38 | 28149877 | 0.6240094377 | 0.624 | 0.0968137861 | 0.0604127163 | 0.1159277163 | 0.11746106 | 0.0847324012 | 0.0903719875 | 0.0605107681 | 0.1798000859 | 0.6646349048 | 0.6594052136 | 0.6499662618 | 0.1367517167 | 0.1203038368 | 1.1491553358 | 0.3530405405 | -3.5053497942 | 15.7362869198 | 0.0992498828 | 0.6498203369 | 0.0 | 0.0197802198 | 3248 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 97842000000 | 8039000000 | 8171000000 | 5928000000 | 5928000000 | 6692000000 | 142426000000 | 52246000000 | 90180000000 | 88753000000 | 90180000000 | 4854000000 | -5328000000 | 1215000000 | -474000000 | 42660000000 | 214.29 | 12.28 | 2631.4812 | 74075872107.8124 | 3259.24 | 28149877 | 0.6331709098 | 0.633 | 0.0657351963 | 0.041621614 | 0.0821630793 | 0.0835121931 | 0.0605874778 | 0.0496105967 | -0.0048445453 | 0.0168254991 | -0.4001641546 | -0.4036201737 | -0.3599654502 | 0.0397500383 | 0.0556628622 | -0.6207219878 | -0.4945301543 | 1.3920619555 | -1.0513375934 | 0.0207695253 | -0.3599271185 | 0.0 | 0.0104695431 | 3185 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 96223000000 | 13402000000 | 13701000000 | 9262000000 | 9262000000 | 10272000000 | 136981000000 | 51555000000 | 85425000000 | 84762000000 | 85425000000 | 12798000000 | -3565000000 | -3099000000 | 9233000000 | 41792000000 | 334.79 | 7.0 | 2343.530 | 65970081245.810 | 3087.39 | 28149877 | 0.6236266344 | 0.624 | 0.1084225929 | 0.0676152167 | 0.1392806294 | 0.1423879946 | 0.096255573 | 0.1330035439 | 0.0959541897 | -0.0744673688 | 0.0552755906 | 0.0578289067 | 0.0493995015 | 0.0342247524 | 0.110266308 | -0.1062225016 | -0.3685220729 | -0.0220976253 | -0.2117978487 | 0.1841777173 | 0.0494326375 | 0.0 | 0.0067071223 | 3152 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 103965000000 | 12700000000 | 12952000000 | 8826000000 | 8826000000 | 9917000000 | 132448000000 | 55507000000 | 76941000000 | 77248000000 | 76941000000 | 14319000000 | -2605000000 | -3032000000 | 11714000000 | 35292000000 | 319.02 | 9.73 | 3104.0646 | 87379036690.0542 | 2779.98 | 28149877 | 0.5809147741 | 0.581 | 0.1147112723 | 0.0666374728 | 0.122156495 | 0.1245803876 | 0.0848939547 | 0.1377290434 | 0.112672534 | 0.0033391559 | 0.3559683963 | 0.3548117155 | 0.3639313862 | 0.0449958578 | 0.1202172267 | 2.9348722176 | 0.4515789474 | -0.4342478713 | 11.5436543654 | 0.3291654113 | 0.3639745179 | 0.0 | 0.0228683437 | 3131 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 103619000000 | 9366000000 | 9560000000 | 6471000000 | 6471000000 | 6485000000 | 126745000000 | 58061000000 | 68684000000 | 70082000000 | 68684000000 | 3639000000 | -4750000000 | -2114000000 | -1111000000 | 26552000000 | 233.89 | 11.98 | 2802.0022 | 78876017283.7294 | 2481.87 | 28149877 | 0.5419069786 | 0.542 | 0.0942140819 | 0.0510552685 | 0.0903888283 | 0.0922610718 | 0.0624499368 | 0.0351190419 | -0.0107219718 | -0.046093937 | -0.0967306394 | -0.0765069552 | -0.1667525109 | -0.0334843216 | 0.0755234024 | -0.7809019206 | -0.7514749263 | 0.2187730968 | -1.0799453119 | -0.1081253569 | -0.1667616673 | 0.0 | 0.0166057788 | 3061 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 108626000000 | 10369000000 | 10352000000 | 7766000000 | 7766000000 | 7328000000 | 131136000000 | 67275000000 | 63861000000 | 65271000000 | 63861000000 | 16609000000 | -2712000000 | -2706000000 | 13897000000 | 29771000000 | 280.7 | 10.45 | 2933.315 | 82572456452.255 | 2307.43 | 28149877 | 0.4869829795 | 0.487 | 0.1216078671 | 0.0592209614 | 0.0954559682 | 0.0952994679 | 0.0714930127 | 0.1529007788 | 0.1279343804 | 0.1068473609 | 0.0795419053 | 0.0475612224 | 0.0382352941 | 0.1710035183 | 0.0974000309 | 2.4958956009 | -1.6484375 | 0.2518661874 | 2.728736249 | 0.5997313272 | 0.0382453026 | 0.0364888124 | 3011 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 98140000000 | 9605000000 | 9882000000 | 7480000000 | 7480000000 | 7538000000 | 111986000000 | 53792000000 | 58193000000 | 59166000000 | 58193000000 | 4751000000 | -1024000000 | -3617000000 | 3727000000 | 18610000000 | 270.36 | 12.56 | 3395.7216 | 2102.23 | 0.5196453128 | 0.519 | 0.1285377966 | 0.0667940635 | 0.0978703892 | 0.1006928877 | 0.0762176483 | 0.0484104341 | 0.0379763603 | 0.070906353 | 0.1226040206 | 0.0884458641 | 0.1268454354 | 0.0571598493 | 0.1242200027 | -0.362880515 | 0.7424547284 | -0.1177379481 | 0.0706693479 | 0.005782846 | 0.1268286584 | 0.0397279885 | 2905 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 91642000000 | 8556000000 | 9079000000 | 6638000000 | 6638000000 | 7450000000 | 105931000000 | 54167000000 | 51763000000 | 52794000000 | 51763000000 | 7457000000 | -3976000000 | -3236000000 | 3481000000 | 18503000000 | 239.93 | 14.09 | 3380.6137 | 1870.62 | 0.488648271 | 0.489 | 0.1282383169 | 0.0626634319 | 0.093363305 | 0.0990702953 | 0.0724340368 | 0.0813709871 | 0.0379847668 | 0.0959733069 | 0.4123473093 | 0.4873853211 | 0.5245751034 | 0.0815576407 | 0.1500844294 | -0.3977548054 | -0.0552016985 | -3.2691292876 | -0.595890411 | 0.0215314967 | 0.5246234988 | 0.0163695889 | 2794 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp