Company profile
KOMORI CORPORATION
Industry position
Machinery
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥118.61 billion, up 6.8% year over year. Operating income was ¥9.4 billion, up 32.1% year over year. Operating margin was 7.9%. Net income was ¥7.37 billion, up 1.7% year over year. ROE was 6.0%; equity ratio was 69.0%; free cash flow was ¥625 million.
Industry position details
Machinery
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Bottom 54% / ROE Bottom 62%
Equity ratio Top 42%
Revenue growth Top 31% / 3-year revenue CAGR Bottom 84%
Operating cash flow margin Bottom 87% / Free cash flow margin Bottom 77%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 118611000000 | 9404000000 | 10718000000 | 7371000000 | 7371000000 | 11834000000 | 178158000000 | 55261000000 | 122896000000 | 108861000000 | 122896000000 | 3533000000 | -2908000000 | -6072000000 | 625000000 | 52851000000 | 138.92 | 11.0 | 1528.120 | 81722084980.800 | 2316.06 | 53478840 | 0.6898146589 | 0.69 | 0.059977542 | 0.0413733877 | 0.0792843834 | 0.0903626139 | 0.0621443205 | 0.0297864448 | 0.0052693258 | 0.0680864475 | 0.3211576285 | 0.4071156623 | 0.0169701987 | 0.0303212561 | 0.0640438445 | -0.7923962863 | 0.3917590462 | -0.4088167053 | -0.9489253902 | -0.0792508711 | 0.0168350168 | 0.0 | -0.0011428571 | 2622 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 111050000000 | 7118000000 | 7617000000 | 7248000000 | 7248000000 | 4497000000 | 172915000000 | 57416000000 | 115499000000 | 105927000000 | 115499000000 | 17018000000 | -4781000000 | -4310000000 | 12237000000 | 57400000000 | 136.62 | 8.9 | 1215.918 | 65025884175.120 | 2176.81 | 53478840 | 0.6679524622 | 0.668 | 0.0627537901 | 0.0419165486 | 0.0640972535 | 0.0685907249 | 0.0652678973 | 0.1532462855 | 0.1101936065 | -0.1649999248 | 0.3935003915 | 0.1206414595 | 0.5617323853 | -0.0737010709 | 0.0090156988 | 3.1137746864 | -10.8985507246 | 0.1157160443 | 2.6169397463 | 0.1557667526 | 0.5741444867 | -0.0351802419 | 0.0245901639 | 2625 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 132994000000 | 5108000000 | 6797000000 | 4641000000 | 4641000000 | 11978000000 | 186673000000 | 53121000000 | 114467000000 | 102144000000 | 114467000000 | -8051000000 | 483000000 | -4874000000 | -7568000000 | 49664000000 | 86.79 | 14.2 | 1232.418 | 68311500135.120 | 2157.34 | 55428840 | 0.6131952666 | 0.683 | 0.0405444364 | 0.0248616565 | 0.0384077477 | 0.0511075688 | 0.0348963111 | -0.0605365656 | -0.0569048228 | 0.0545538164 | -0.1656321464 | 0.0281349266 | -0.1880685794 | 0.0213323558 | 0.0684569647 | -2.7991061453 | 1.9182509506 | -0.1954868776 | -2.9164345404 | -0.1851013209 | -0.1722460658 | -0.0256966248 | -0.001947799 | 2562 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 126114000000 | 6122000000 | 6611000000 | 5716000000 | 5716000000 | 6819000000 | 182774000000 | 58389000000 | 107133000000 | 101948000000 | 107133000000 | 4475000000 | -526000000 | -4077000000 | 3949000000 | 60945000000 | 104.85 | 9.5 | 996.075 | 56667443845.500 | 1961.88 | 56890740 | 0.5861501089 | 0.646 | 0.0533542419 | 0.0312735947 | 0.0485433814 | 0.0524208256 | 0.0453240719 | 0.0354837687 | 0.0313129391 | 0.1440571874 | 1.5049099836 | 0.9398474178 | -0.0717765508 | 0.0823162969 | 0.0362829119 | -0.5178321302 | 0.6185641769 | -0.3867346939 | -0.5002531005 | 0.0103446561 | -0.0525887774 | -0.0240443255 | -0.0176042863 | 2567 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 110234000000 | 2444000000 | 3408000000 | 6158000000 | 6158000000 | 8122000000 | 168873000000 | 53698000000 | 103382000000 | 99300000000 | 103382000000 | 9281000000 | -1379000000 | -2940000000 | 7902000000 | 60321000000 | 110.67 | 6.6 | 730.422 | 42578007567.480 | 1894.34 | 58292340 | 0.6121878571 | 0.658 | 0.059565495 | 0.0364652727 | 0.022171018 | 0.0309160513 | 0.0558629824 | 0.0841936245 | 0.0716838725 | 0.2735128641 | 1.7815797889 | 3.9660574413 | 3.9777562863 | 0.0657271959 | 0.0577678645 | 0.1354294103 | 0.3788288288 | -1.3165374677 | 0.3271750084 | 0.1104545204 | 3.9918896999 | 0.0 | -0.0271779598 | 2613 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 86559000000 | -3127000000 | -1149000000 | -2068000000 | -2068000000 | 877000000 | 158458000000 | 46707000000 | 97736000000 | 95618000000 | 97736000000 | 8174000000 | -2220000000 | 9288000000 | 5954000000 | 54321000000 | -36.99 | 1746.55 | 58292340 | 0.6167943556 | 0.676 | -0.0211590407 | -0.0130507769 | -0.0361256484 | -0.0132741829 | -0.0238912187 | 0.0944326991 | 0.0687854527 | -0.119574836 | 0.0846018735 | 0.6698275862 | 0.9188160013 | 0.0566473063 | -0.0024801233 | 3.5235196458 | 0.3779770244 | 2.8366620526 | 4.3791146425 | 0.4077539068 | 0.9178200884 | 0.0 | 0.1366906475 | 2686 | ||||||||||||
| FY2020 | Consolidated | Japanese GAAP | 98315000000 | -3416000000 | -3480000000 | -25473000000 | -25473000000 | -27245000000 | 149963000000 | 37717000000 | 97979000000 | 98807000000 | 97979000000 | 1807000000 | -3569000000 | -5057000000 | -1762000000 | 38587000000 | -450.11 | 1750.8 | 58292340 | 0.6533544941 | 0.722 | -0.2599842823 | -0.1698618993 | -0.034745461 | -0.0353964298 | -0.2590957636 | 0.0183796979 | -0.0179219855 | -0.1045911165 | -2.1040723982 | -2.3908872902 | -18.8507358094 | -0.1477486488 | -0.2473806305 | 15.1339285714 | -6.9487750557 | 0.6045820627 | -4.2284866469 | -0.1551463666 | -19.3568515498 | -0.0642133527 | 0.0119914347 | 2363 | ||||||||||||
| FY2019 | Consolidated | Japanese GAAP | 109799000000 | 3094000000 | 2502000000 | 1427000000 | 1427000000 | 6000000 | 175961000000 | 37185000000 | 130184000000 | 129242000000 | 130184000000 | 112000000 | -449000000 | -12789000000 | -337000000 | 45673000000 | 24.52 | 51.1 | 1252.972 | 78050557834.480 | 2234.61 | 62292340 | 0.7398457613 | 0.777 | 0.0109614085 | 0.0081097516 | 0.028178763 | 0.0227870928 | 0.0129964754 | 0.0010200457 | -0.0030692447 | -0.0072512907 | -0.1042269832 | -0.4339366516 | -0.5357839948 | -0.0360308538 | -0.0171157636 | -0.9816122147 | -2.5220338983 | -4.4653846154 | -1.0527716881 | -0.2235916092 | -0.5356939973 | 0.0484957342 | 2335 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 110601000000 | 3454000000 | 4420000000 | 3074000000 | 3074000000 | 3396000000 | 182538000000 | 50025000000 | 132451000000 | 130177000000 | 132451000000 | 6091000000 | 295000000 | -2340000000 | 6386000000 | 58826000000 | 52.81 | 25.4 | 1341.374 | 2274.8 | 0.7256078186 | 0.726 | 0.0232085828 | 0.0168403291 | 0.0312293741 | 0.0399634723 | 0.0277936004 | 0.0550718348 | 0.0577390801 | 0.0572799664 | 2.3664717349 | 2.0909090909 | 3.6788432268 | 0.0069562051 | 0.0081058865 | 8.6809583859 | -0.9307674255 | 0.6948754727 | 0.8414071511 | 0.0763741492 | 3.8272394881 | 0.0145785877 | 2227 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 104609000000 | 1026000000 | 1430000000 | 657000000 | 657000000 | 2960000000 | 181277000000 | 48713000000 | 131386000000 | 129432000000 | 131386000000 | -793000000 | 4261000000 | -7669000000 | 3468000000 | 54652000000 | 10.94 | 130.7 | 1429.858 | 2256.47 | 0.7247803086 | 0.73 | 0.0050005328 | 0.0036242877 | 0.0098079515 | 0.0136699519 | 0.0062805304 | -0.0075806097 | 0.0331520232 | -0.10398376 | -0.8355242065 | -0.7802704364 | -0.8992640294 | -0.0554701625 | -0.0331444551 | -1.0664432342 | 4.1516272189 | -1.7606191505 | -0.6723046395 | -0.075887724 | -0.896066882 | 0.0027409776 | 2195 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp