Company profile
Yoshitake Inc.
Industry position
Machinery
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥12.61 billion, up 5.2% year over year. Operating income was ¥1.33 billion, up 21.3% year over year. Operating margin was 10.6%. Net income was ¥1.48 billion, up 58.5% year over year. ROE was 8.0%; equity ratio was 86.0%; free cash flow was ¥1.68 billion.
Industry position details
Machinery
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 37% / ROE Top 43%
Equity ratio Top 9%
Revenue growth Top 44% / 3-year revenue CAGR Top 14%
Operating cash flow margin Top 46% / Free cash flow margin Top 14%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 12605564000 | 1332522000 | 2296493000 | 1478338000 | 1478338000 | 1862782000 | 17590525000 | 2825068000 | 18481087000 | 15789078000 | 18481087000 | 1290817000 | 393847000 | -1363969000 | 1684664000 | 3991053000 | 116.24 | 7.9 | 918.296 | 12237569713.144 | 1441.52 | 13326389 | 1.050627369 | 0.86 | 0.0799919399 | 0.0840417213 | 0.1057090345 | 0.1821809004 | 0.1172766248 | 0.1024005749 | 0.1336444764 | 0.0519688588 | 0.2128092385 | 0.5841105604 | 0.5845283355 | 0.0832449182 | 0.0893857393 | -0.0907555969 | 1.9939030391 | -1.0125610865 | 0.6461506592 | 0.150372533 | 0.5845147219 | -0.0436712851 | -0.001814882 | 550 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 11982830000 | 1098707000 | 1449705000 | 932983000 | 932983000 | 1524498000 | 16238733000 | 3293903000 | 16964686000 | 14654122000 | 16964686000 | 1419659000 | -396263000 | -677728000 | 1023396000 | 3469357000 | 73.36 | 9.3 | 682.248 | 9507089038.608 | 1322.58 | 13934946 | 1.0447050272 | 0.83 | 0.054995595 | 0.0574541745 | 0.0916901099 | 0.1209818549 | 0.077859988 | 0.1184744338 | 0.0854052006 | 0.1027765921 | 0.2573204951 | -0.0233362347 | -0.1771032979 | -0.0037972763 | 0.0744895004 | -0.0215544067 | 0.633500769 | -3.170264411 | 1.7680148869 | 0.1554663354 | -0.1760080872 | 0.0 | 0.0091575092 | 551 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 10866054000 | 873848000 | 1484344000 | 1133779000 | 1133779000 | 1605824000 | 16300631000 | 3552178000 | 15788601000 | 14064551000 | 15788601000 | 1450933000 | -1081211000 | 312279000 | 369722000 | 3002560000 | 89.03 | 10.0 | 890.300 | 12406282423.800 | 1230.44 | 13934946 | 0.9685883326 | 0.809 | 0.0718099723 | 0.0695543013 | 0.0804199942 | 0.1366037754 | 0.1043413736 | 0.1335289701 | 0.0340254153 | 0.1692532473 | 0.0019434663 | 0.1240397897 | 0.0653584822 | 0.2267849161 | 0.0904660031 | 0.509082475 | 0.3184473718 | 5.6305401919 | 1.5916243017 | 0.3461738491 | 0.0672500599 | 0.0 | 0.1211498973 | 546 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 9293157000 | 872153000 | 1320544000 | 1064223000 | 1064223000 | 1634170000 | 13287277000 | 2317451000 | 14478765000 | 13284377000 | 14478765000 | 961467000 | -1586394000 | -67439000 | -624927000 | 2230440000 | 83.42 | 8.3 | 692.386 | 9648361521.156 | 1130.02 | 13934946 | 1.089671345 | 0.857 | 0.0735023326 | 0.0800933856 | 0.0938489471 | 0.1420985355 | 0.1145168429 | 0.1034596747 | -0.0672459316 | 0.0423154063 | -0.0288142142 | -0.0236425165 | 0.1002381971 | 0.0453441929 | 0.0979898474 | -0.2368437345 | -0.9785654598 | 0.7030531729 | -2.364272834 | -0.217118899 | 0.1008181578 | 0.0 | 0.0450643777 | 487 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 8915878000 | 898029000 | 1352521000 | 967266000 | 967266000 | 1126519000 | 12710911000 | 2126556000 | 13186611000 | 12552170000 | 13186611000 | 1259856000 | -801790000 | -227108000 | 458066000 | 2849015000 | 75.78 | 7.3 | 553.194 | 7708728517.524 | 1027.14 | 13934946 | 1.0374245402 | 0.856 | 0.0733521297 | 0.0760972994 | 0.1007224415 | 0.1516980156 | 0.1084880255 | 0.1413047599 | 0.051376432 | 0.1562484438 | 0.9885628115 | 0.738604125 | 0.6420946483 | 0.0784260757 | 0.0754429982 | 0.0014443113 | 0.0574317811 | 0.1081843099 | 0.1243780606 | 0.1320569912 | 0.6420368364 | 1.0 | -0.0063965885 | 466 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 7711040000 | 451597000 | 777935000 | 589044000 | 589044000 | 882479000 | 11786539000 | 1867188000 | 12261562000 | 11776375000 | 12261562000 | 1258039000 | -850644000 | -254658000 | 407395000 | 2516671000 | 46.15 | 12.3 | 567.645 | 3955051211.085 | 955.08 | 6967473 | 1.0403021616 | 0.863 | 0.0480398827 | 0.0499759938 | 0.0585649925 | 0.1008858727 | 0.0763896958 | 0.1631477725 | 0.0528326918 | -0.0949512249 | -0.1984263066 | -0.1432122533 | -0.1838115785 | -0.0346470984 | 0.056477376 | -0.0983298835 | -1.7848331675 | 0.1181652596 | -0.6261662947 | 0.0803161443 | -0.5918818536 | 0.0 | -0.0229166667 | 469 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 8520027000 | 563388000 | 907967000 | 721701000 | 721701000 | 516822000 | 12209565000 | 1950037000 | 11606081000 | 11404329000 | 11606081000 | 1395232000 | -305456000 | -288782000 | 1089776000 | 2329569000 | 113.08 | 7.8 | 882.024 | 6145478405.352 | 1807.36 | 6967473 | 0.9505728501 | 0.851 | 0.0621830056 | 0.0591094769 | 0.0661251426 | 0.106568559 | 0.0847064217 | 0.1637591055 | 0.1279075759 | -0.0221739712 | -0.0848846823 | 0.1033666057 | -0.0002438088 | -0.0013014626 | 0.0256111141 | 1.6655713213 | -62.1156462585 | -0.0530611054 | 1.0623096939 | 0.5041763143 | -0.0002652285 | 0.0 | -0.0163934426 | 480 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 8713234000 | 615647000 | 822906000 | 721877000 | 721877000 | 799506000 | 12225476000 | 1963391000 | 11316259000 | 10899628000 | 11316259000 | 523427000 | 4998000 | -274231000 | 528425000 | 1548734000 | 113.11 | 8.8 | 995.368 | 6935199665.064 | 1762.06 | 6967473 | 0.925629317 | 0.847 | 0.0637911345 | 0.0590469443 | 0.0706565438 | 0.0944432343 | 0.0828483431 | 0.0600726435 | 0.0606462537 | 0.0476053069 | -0.1264593372 | -0.0288911337 | 0.1152623862 | 0.0871243076 | 0.0545402716 | 0.0656152216 | 1.0089361063 | -0.0450956181 | 8.7587472653 | 0.2081918398 | 0.1152632617 | 0.0273684211 | 488 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 8317287000 | 704772000 | 847388000 | 647271000 | 647271000 | 870144000 | 11245702000 | 1994073000 | 10730988000 | 10381986000 | 10730988000 | 491197000 | -559304000 | -262398000 | -68107000 | 1281861000 | 101.42 | 11.5 | 1166.330 | 1670.58 | 0.9542301583 | 0.838 | 0.0603179316 | 0.0575571894 | 0.0847358039 | 0.1018827413 | 0.0778223716 | 0.0590573585 | -0.0081886077 | 0.0808492008 | 0.1137868202 | -0.0080281324 | 0.0418144769 | 0.0628582079 | 0.0664533029 | -0.3205225037 | 0.236667017 | -0.219264904 | -5.9433173616 | -0.2026992986 | 0.0418079096 | 0.012793177 | 475 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 7695141000 | 632771000 | 854246000 | 621292000 | 621292000 | 551346000 | 10580623000 | 2186840000 | 10062314000 | 9926185000 | 10062314000 | 722904000 | -732713000 | -215210000 | -9809000 | 1607751000 | 97.35 | 8.1 | 788.535 | 1565.67 | 0.9510133761 | 0.816 | 0.0617444457 | 0.0587197937 | 0.0822299422 | 0.1110110913 | 0.0807382217 | 0.093942918 | -0.0012747005 | -0.0017129488 | 0.1721649924 | 0.2240936578 | 0.2351778735 | -0.0428059478 | 0.0409314753 | -0.2173254962 | -11.9143491279 | -0.0917382791 | -1.0099004205 | -0.1240438177 | 0.2352493338 | 0.0173535792 | 469 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp