Company profile
Showa Manufacturing Co.,Ltd.
Industry position
Metal Products
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥15.13 billion, up 4.4% year over year. Operating income was ¥1.33 billion, up 10.7% year over year. Operating margin was 8.8%. Net income was ¥1.1 billion, up 4.8% year over year. ROE was 9.0%; equity ratio was 54.5%; free cash flow was -¥441 million.
Industry position details
Metal Products
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 31% / ROE Top 23%
Equity ratio Bottom 66%
Revenue growth Top 19% / 3-year revenue CAGR Top 11%
Operating cash flow margin Bottom 92% / Free cash flow margin Bottom 85%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 15128000000 | 1334000000 | 1571000000 | 1097000000 | 1097000000 | 2982000000 | 12084000000 | 10188000000 | 12195000000 | 7302000000 | 12195000000 | 260000000 | -701000000 | -247000000 | -441000000 | 2695000000 | 1332.89 | 4.88 | 6504.5032 | 5834539370.4000 | 14806.46 | 897000 | 1.0091857001 | 0.545 | 0.0899548995 | 0.0907811983 | 0.0881808567 | 0.1038471708 | 0.0725145426 | 0.0171866737 | -0.0291512427 | 0.0443907491 | 0.1070539419 | 0.1706408346 | 0.0477554919 | 0.1079123499 | 0.3097411664 | -0.7075365579 | -0.4335378323 | 0.05 | -2.1025 | -0.2033697901 | 0.048372254 | 0.0 | 0.03125 | 396 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 14485000000 | 1205000000 | 1342000000 | 1047000000 | 1047000000 | 648000000 | 10907000000 | 10109000000 | 9311000000 | 6304000000 | 9311000000 | 889000000 | -489000000 | -260000000 | 400000000 | 3383000000 | 1271.39 | 3.08 | 3915.8812 | 3512545436.4000 | 11303.45 | 897000 | 0.8536719538 | 0.479 | 0.1124476426 | 0.0959933987 | 0.0831895064 | 0.0926475664 | 0.0722816707 | 0.061373835 | 0.0276147739 | 0.0681365681 | 0.8202416918 | 0.6129807692 | -0.0009541985 | 0.0247087561 | 0.0605991571 | 0.1154328733 | -2.7402135231 | -0.3978494624 | -0.6289424861 | 0.0431699044 | -0.0011705738 | 0.0 | 0.0294906166 | 384 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 13561000000 | 662000000 | 832000000 | 1048000000 | 1048000000 | 3185000000 | 10644000000 | 11177000000 | 8779000000 | 5372000000 | 8779000000 | 797000000 | 281000000 | -186000000 | 1078000000 | 3243000000 | 1272.88 | 2.04 | 2596.6752 | 2329217654.4000 | 10654.98 | 897000 | 0.8247839158 | 0.44 | 0.1193757831 | 0.0984592259 | 0.048816459 | 0.0613524076 | 0.0772804365 | 0.058771477 | 0.0794926628 | 0.1225993377 | 11.5079365079 | 13.8571428571 | 12.4358974359 | 0.0680313064 | 0.5582179624 | 4.11328125 | 15.7894736842 | 0.0 | 4.92 | 0.3794130157 | 12.2896220505 | 0.0 | -0.0209973753 | 373 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 12080000000 | -63000000 | 56000000 | 78000000 | 78000000 | 650000000 | 9966000000 | 10000000000 | 5634000000 | 4365000000 | 5634000000 | -256000000 | -19000000 | -186000000 | -275000000 | 2351000000 | 95.78 | 19.72 | 1888.7816 | 1694237095.2000 | 6838.05 | 897000 | 0.5653220951 | 0.36 | 0.0138445154 | 0.0078266105 | -0.0052152318 | 0.0046357616 | 0.0064569536 | -0.021192053 | -0.0227649007 | 0.1197626993 | 0.6631016043 | 1.3636363636 | 1.7878787879 | 0.0705768611 | 0.1211940299 | -2.9104477612 | -0.0555555556 | 0.1100478469 | -3.3706896552 | -0.1645344705 | 1.7964410444 | 0.0 | 0.0106100796 | 381 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 10788000000 | -187000000 | -154000000 | -99000000 | -99000000 | -311000000 | 9309000000 | 9770000000 | 5025000000 | 4327000000 | 5025000000 | 134000000 | -18000000 | -209000000 | 116000000 | 2814000000 | -120.26 | 6098.34 | 897000 | 0.5398001934 | 0.34 | -0.0197014925 | -0.0106348695 | -0.0173340749 | -0.0142751205 | -0.0091768632 | 0.0124212088 | 0.0107526882 | -0.0619130435 | -5.0652173913 | -1.8901734104 | -1.4759615385 | -0.0032123354 | -0.0687546331 | -0.5562913907 | 0.8636363636 | -1.1770833333 | -0.3176470588 | -0.0319917441 | -1.4759944587 | 0.0 | -0.0078947368 | 377 | ||||||||||||
| FY2021 | Consolidated | Japanese GAAP | 11500000000 | 46000000 | 173000000 | 208000000 | 208000000 | 1014000000 | 9339000000 | 9938000000 | 5396000000 | 4486000000 | 5396000000 | 302000000 | -132000000 | -96000000 | 170000000 | 2907000000 | 252.65 | 7.59 | 1917.6135 | 1720099309.5000 | 6547.77 | 897000 | 0.5777920548 | 0.352 | 0.0385470719 | 0.0222721919 | 0.004 | 0.0150434783 | 0.0180869565 | 0.0262608696 | 0.0147826087 | -0.046908669 | -0.85625 | -0.5552699229 | 8.9047619048 | -0.0078614682 | 0.2202623247 | -0.4499089253 | 0.736 | 0.1724137931 | 2.4693877551 | 0.0261207201 | 8.8192771084 | 0.0 | -0.0180878553 | 380 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 12066000000 | 320000000 | 389000000 | 21000000 | 21000000 | -317000000 | 9413000000 | 10151000000 | 4422000000 | 4319000000 | 4422000000 | 549000000 | -500000000 | -116000000 | 49000000 | 2833000000 | 25.73 | 56.35 | 1449.8855 | 1300547293.5000 | 5366.0 | 897000 | 0.4697758419 | 0.303 | 0.0047489824 | 0.0022309572 | 0.0265208023 | 0.0322393502 | 0.0017404276 | 0.0454997514 | 0.0040609978 | -0.0302981596 | -0.0830945559 | 0.0988700565 | -0.9189189189 | -0.0454314978 | -0.071398572 | 3.0970149254 | -14.1578947368 | 0.6397515528 | -0.7151162791 | -0.023440193 | -0.9193062786 | 0.0 | 0.0104438642 | 387 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 12443000000 | 349000000 | 354000000 | 259000000 | 259000000 | 36000000 | 9861000000 | 10394000000 | 4762000000 | 4320000000 | 4762000000 | 134000000 | 38000000 | -322000000 | 172000000 | 2901000000 | 318.86 | 6.05 | 1929.1030 | 1730405391.0000 | 5849.17 | 897000 | 0.4829124835 | 0.314 | 0.0543889122 | 0.0262650847 | 0.0280478984 | 0.0284497308 | 0.020814916 | 0.0107691071 | 0.013823033 | -0.0146499842 | -0.2192393736 | -0.2804878049 | -0.4166666667 | 0.0691748889 | -0.0062604341 | 1.7916666667 | 1.76 | 0.1055555556 | 87.0 | -0.048852459 | -0.4153541502 | 0.0268096515 | 383 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 12628000000 | 447000000 | 492000000 | 444000000 | 444000000 | 1016000000 | 9223000000 | 10565000000 | 4792000000 | 4126000000 | 4792000000 | 48000000 | -50000000 | -360000000 | -2000000 | 3050000000 | 545.39 | 4.29 | 2339.7231 | 5884.52 | 0.5195706386 | 0.312 | 0.092654424 | 0.0481405183 | 0.0353975293 | 0.038961039 | 0.035159962 | 0.003801077 | -0.0001583782 | -0.0292874164 | -0.2358974359 | -0.2360248447 | -0.1328125 | 0.0593843326 | 0.2479166667 | -0.9232 | -1.146627566 | 0.6417910448 | -1.0020703934 | -0.1063580428 | 7.6638602065 | 0.0081081081 | 373 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 13009000000 | 585000000 | 644000000 | 512000000 | 512000000 | 1006000000 | 8706000000 | 11027000000 | 3840000000 | 3747000000 | 3840000000 | 625000000 | 341000000 | -1005000000 | 966000000 | 3413000000 | 62.95 | 3.29 | 207.1055 | 471.59 | 0.4410751206 | 0.258 | 0.1333333333 | 0.0588100161 | 0.0449688677 | 0.0495041894 | 0.039357368 | 0.0480436621 | 0.0742562841 | 0.1761142754 | 1.7725118483 | 2.1881188119 | 7.9824561404 | 0.0306617734 | 0.3356521739 | 0.6846361186 | -0.5237430168 | -12.2236842105 | -0.1113155474 | -0.0112977984 | 7.9928571429 | 0.0081743869 | 370 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp