Company profile
Yushin Company
Industry position
Machinery
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥23.1 billion, down 11.6% year over year. Operating income was ¥826.63 million, down 68.0% year over year. Operating margin was 3.6%. Net income was ¥286.76 million, down 83.1% year over year. ROE was 0.8%; equity ratio was 86.3%; free cash flow was ¥1.54 billion.
Industry position details
Machinery
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Bottom 83% / ROE Bottom 93%
Equity ratio Top 8%
Revenue growth Bottom 89% / 3-year revenue CAGR Bottom 68%
Operating cash flow margin Bottom 72% / Free cash flow margin Top 41%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 23101373000 | 826626000 | 908263000 | 286762000 | 286762000 | 1028424000 | 39832970000 | 5045081000 | 34787888000 | 31398002000 | 34787888000 | 1350193000 | 189604000 | -1739649000 | 1539797000 | 6928938000 | 8.51 | 77.7 | 661.227 | 23564851466.982 | 1051.3 | 35638066 | 0.8733440665 | 0.863 | 0.0082431564 | 0.0071991117 | 0.0357825485 | 0.0393164077 | 0.0124132016 | 0.0584464395 | 0.0666539171 | -0.1157948954 | -0.6804266514 | -0.641723992 | -0.8306117157 | -0.0295506709 | -0.0200294037 | 4.5749087867 | 2.4625198624 | -1.4144856732 | 4.0351114072 | 0.0146504001 | -0.8289103337 | 0.0 | 0.00375 | 803 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 26126713000 | 2586655000 | 2535093000 | 1692927000 | 1692927000 | 1799795000 | 41045904000 | 5546994000 | 35498910000 | 32791957000 | 35498910000 | -377686000 | -129642000 | -720505000 | -507328000 | 6828892000 | 49.74 | 12.87 | 640.1538 | 22813843374.5508 | 1031.64 | 35638066 | 0.8648587689 | 0.855 | 0.0476895488 | 0.0412447244 | 0.0990042261 | 0.0970306904 | 0.0647967848 | -0.0144559325 | -0.0194179804 | 0.1063354758 | 0.0611896181 | -0.0199732561 | 0.0003314886 | -0.0414623947 | 0.0313773808 | -4.1714067394 | 0.9485355649 | 0.3267786981 | 0.7886106029 | -0.1512401176 | 0.0004022526 | 0.0 | 0.0165184244 | 800 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 23615543000 | 2437505000 | 2586759000 | 1692366000 | 1692366000 | 2903875000 | 42821381000 | 8402446000 | 34418934000 | 31779981000 | 34418934000 | 119091000 | -2519060000 | -1070235000 | -2399969000 | 8045729000 | 49.72 | 13.86 | 689.1192 | 24558875531.4672 | 1001.03 | 35638066 | 0.8037791682 | 0.796 | 0.0491696227 | 0.0395215185 | 0.1032161319 | 0.1095362914 | 0.0716632262 | 0.0050429075 | -0.1016266702 | 0.0555286955 | -0.0765004611 | -0.0718518872 | -0.1198530077 | 0.0484326474 | 0.056239466 | -0.9741420752 | -7.4079090539 | -0.5385030059 | -1.5573566925 | -0.2560741658 | -0.12 | 0.0 | 0.1006993007 | 787 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 22373189000 | 2639422000 | 2787011000 | 1922822000 | 1922822000 | 2234863000 | 40843235000 | 8256936000 | 32586298000 | 31108761000 | 32586298000 | 4605590000 | -299606000 | -695634000 | 4305984000 | 10815230000 | 56.5 | 13.43 | 758.795 | 27041986290.470 | 948.36 | 35638066 | 0.7978383201 | 0.79 | 0.059007071 | 0.0470781024 | 0.1179725429 | 0.1245692333 | 0.0859431349 | 0.205853086 | 0.1924617899 | 0.0717877084 | -0.0869689899 | -0.0966733922 | -0.0896755006 | 0.107073171 | 0.0495555357 | 1.2108533473 | 0.7767023866 | 0.0890538592 | 4.8076038622 | 0.5328258699 | -0.0895907187 | 0.0 | 0.0332369942 | 715 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 20874646000 | 2890835000 | 3085275000 | 2112238000 | 2112238000 | 2639888000 | 36892986000 | 5845274000 | 31047712000 | 29866827000 | 31047712000 | 2083173000 | -1341734000 | -763639000 | 741439000 | 7055746000 | 62.06 | 10.83 | 672.1098 | 23952693411.6468 | 904.77 | 35638066 | 0.8415613743 | 0.835 | 0.0680320018 | 0.057253105 | 0.1384854622 | 0.1478001112 | 0.1011867698 | 0.0997944109 | 0.0355186383 | 0.1299494792 | 0.1461829454 | 0.1825847811 | 0.1555746914 | 0.0647591905 | 0.064301214 | -0.4026687564 | 0.3249565059 | -0.3610866035 | -0.5056549328 | 0.0305256001 | 0.155679702 | 0.0 | 0.0161527166 | 692 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 18473964000 | 2522141000 | 2608925000 | 1827868000 | 1827868000 | 2260796000 | 34649136000 | 5477213000 | 29171922000 | 28503594000 | 29171922000 | 3487467000 | -1987626000 | -561051000 | 1499841000 | 6846745000 | 53.7 | 16.59 | 890.883 | 31749347152.278 | 850.14 | 35638066 | 0.8419235042 | 0.835 | 0.06265847 | 0.0527536386 | 0.1365240833 | 0.1412217216 | 0.0989429231 | 0.1887774059 | 0.0811867448 | -0.0768418475 | 0.0920742015 | 0.1831682338 | 0.1924629334 | 0.0850448346 | 0.0618798563 | -0.0199110984 | -0.3467213226 | 0.4074521173 | -0.2797595294 | 0.2111731747 | 0.1930682071 | 0.0 | -0.0116110305 | 681 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 20011700000 | 2309496000 | 2205033000 | 1532851000 | 1532851000 | 1301089000 | 31933368000 | 4461407000 | 27471961000 | 27185619000 | 27471961000 | 3558317000 | -1475900000 | -946845000 | 2082417000 | 5652986000 | 45.01 | 14.95 | 672.8995 | 23980836792.3670 | 800.04 | 35638066 | 0.8602901204 | 0.853 | 0.0557969269 | 0.048001545 | 0.1154072867 | 0.1101871905 | 0.0765977403 | 0.1778118301 | 0.1040599749 | -0.0834363445 | -0.1634691658 | -0.2100517883 | -0.1946922275 | -0.0380721782 | 0.0130718986 | 0.5529645538 | -22.9128321452 | 0.2809298256 | -0.0660073215 | 0.21073684 | -0.1747341401 | 0.0 | 0.0087847731 | 689 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 21833399000 | 2760802000 | 2791364000 | 1903435000 | 1903435000 | 1962360000 | 33197260000 | 6079775000 | 27117484000 | 26549936000 | 27117484000 | 2291306000 | -61720000 | -1316763000 | 2229586000 | 4669046000 | 54.54 | 18.43 | 1005.1722 | 35822393204.9652 | 783.03 | 35638066 | 0.8168591022 | 0.809 | 0.0701921683 | 0.0573371116 | 0.1264485663 | 0.1278483483 | 0.0871799668 | 0.1049449973 | 0.1021181356 | 0.0457284333 | 0.1704602303 | 0.1474392545 | 0.1700715775 | 0.0191684569 | 0.024382335 | 0.8728235727 | 0.9754279506 | -0.9974863852 | 2.7305787959 | 0.2406780003 | 0.1726510428 | 0.0 | 683 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 20878651000 | 2358732000 | 2432690000 | 1626768000 | 1626768000 | 1679659000 | 32572888000 | 6100854000 | 26472034000 | 25925238000 | 26472034000 | 1223450000 | -2511797000 | -659210000 | -1288347000 | 3763302000 | 46.51 | 37.13 | 1726.9163 | 750.37 | 0.8127014712 | 0.806 | 0.0614523236 | 0.0499423938 | 0.1129733909 | 0.1165156695 | 0.0779153787 | 0.0585981345 | -0.0617064292 | 0.079200889 | 0.1164839493 | 0.1819548419 | 0.1785842366 | 0.0588767812 | 0.0400882958 | -0.2478593701 | -4.331917459 | 0.0283229539 | -2.1149335763 | -0.3386864446 | -0.4107436969 | 0.0301659125 | 683 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 19346399000 | 2112643000 | 2058192000 | 1380273000 | 1380273000 | 1393747000 | 30761736000 | 5310018000 | 25451718000 | 24928866000 | 25451718000 | 1626624000 | -471087000 | -678425000 | 1155537000 | 5690647000 | 78.93 | 36.97 | 2918.0421 | 1444.38 | 0.8273823688 | 0.821 | 0.0542310346 | 0.0448698019 | 0.1092008389 | 0.1063863099 | 0.0713452152 | 0.0840789027 | 0.0597287898 | -0.0852157007 | -0.3154245393 | -0.2955628708 | -0.2768237465 | 0.0459759367 | 0.0297807043 | -0.2667444719 | 0.9077368624 | -0.0017083341 | 1.4001793217 | 0.074172929 | -0.2768004398 | 0.0424528302 | 663 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp