Company profile
Suzumo Machinery Co., Ltd.
Industry position
Machinery
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥15.86 billion, up 1.9% year over year. Operating income was ¥1.01 billion, down 46.6% year over year. Operating margin was 6.4%. Net income was ¥602.99 million, down 58.8% year over year. ROE was 4.7%; equity ratio was 67.6%; free cash flow was -¥1.55 billion.
Industry position details
Machinery
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Bottom 66% / ROE Bottom 73%
Equity ratio Top 51%
Revenue growth Bottom 60% / 3-year revenue CAGR Top 42%
Operating cash flow margin Bottom 87% / Free cash flow margin Bottom 96%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 15864553000 | 1009448000 | 1043824000 | 602992000 | 602992000 | 606086000 | 19101446000 | 6144621000 | 12956824000 | 12409747000 | 12956824000 | 433831000 | -1985219000 | -1092545000 | -1551388000 | 2960711000 | 50.91 | 22.0 | 1120.020 | 14515459200.000 | 1157.75 | 12960000 | 0.6783163955 | 0.676 | 0.0465385653 | 0.0315678719 | 0.0636291486 | 0.0657959919 | 0.0380087608 | 0.0273459328 | -0.0977895816 | 0.0190428602 | -0.4659313299 | -0.4640465557 | -0.5878381242 | -0.0190245528 | -0.1886283945 | -0.6822295665 | -0.4444185747 | -1.0384138901 | -168.1254769432 | -0.4710285256 | -0.549827571 | 0.0 | 0.0647773279 | 526 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 15568092000 | 1890109000 | 1947602000 | 1462998000 | 1462998000 | 1786338000 | 19471890000 | 3502851000 | 15969038000 | 15423560000 | 15969038000 | 1365234000 | -1374407000 | -535978000 | -9173000 | 5597109000 | 113.09 | 19.9 | 2250.491 | 29166363360.000 | 1231.06 | 12960000 | 0.8201072418 | 0.818 | 0.0916146608 | 0.0751338468 | 0.1214091618 | 0.1251021641 | 0.0939741363 | 0.0876943687 | -0.000589218 | 0.0725638037 | 0.2811866222 | 0.2999126985 | 0.2824102684 | 0.069777911 | 0.0952094764 | -0.4033443699 | -1.1027390239 | 0.0054590663 | -1.0056120554 | -0.06984842 | 0.2817635725 | 0.0 | 0.018556701 | 494 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 14514840000 | 1475280000 | 1498256000 | 1140819000 | 1140819000 | 1257052000 | 18201806000 | 3620998000 | 14580807000 | 14356242000 | 14580807000 | 2288144000 | -653627000 | -538920000 | 1634517000 | 6017416000 | 88.23 | 13.4 | 1182.282 | 15322374720.000 | 1125.0 | 12960000 | 0.8010637516 | 0.799 | 0.0782411426 | 0.0626761432 | 0.1016394256 | 0.1032223573 | 0.0785967327 | 0.1576416964 | 0.1126100598 | 0.0786738297 | 0.2254469125 | 0.3147082645 | 0.3812756003 | 0.0686193376 | 0.0630370893 | 205.0253232278 | 0.7865764203 | -0.1625503972 | 1.5317584511 | 0.2366880262 | 0.3801032379 | 0.0 | 0.0083160083 | 485 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 13456190000 | 1203871000 | 1139611000 | 825917000 | 825917000 | 885584000 | 17033012000 | 3316833000 | 13716179000 | 13607847000 | 13716179000 | -11215000 | -3062581000 | -463567000 | -3073796000 | 4865751000 | 63.93 | 16.6 | 1061.238 | 13753644480.000 | 1059.19 | 12960000 | 0.8052703186 | 0.804 | 0.0602148018 | 0.0484891926 | 0.0894659632 | 0.0846904659 | 0.0613782207 | -0.0008334454 | -0.2284298899 | 0.1634395997 | -0.2065043298 | -0.2618057472 | -0.228218098 | 0.0375826637 | 0.0348657536 | -1.0083651393 | -10.4253668145 | -1.379988397 | -3.8656575601 | -0.4121018964 | -0.6146938284 | 1.0 | 0.1134259259 | 481 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 11565869000 | 1517174000 | 1543782000 | 1070143000 | 1070143000 | 1166806000 | 16416053000 | 3161987000 | 13254066000 | 13205400000 | 13254066000 | 1340683000 | -268051000 | -194777000 | 1072632000 | 8276521000 | 165.92 | 13.6 | 2256.512 | 14622197760.000 | 2051.63 | 6480000 | 0.8073844547 | 0.806 | 0.0807407327 | 0.0651888124 | 0.1311768273 | 0.1334773894 | 0.0925259485 | 0.115917187 | 0.0927411507 | 0.2192489822 | 0.6505787242 | 0.6765988041 | 0.5659124465 | 0.1171391015 | 0.0865716352 | 0.0763160895 | 0.2214157081 | -0.057984161 | 0.1900388532 | 0.1271533013 | 0.5688350983 | 0.0 | 0.0773067332 | 432 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 9486060000 | 919177000 | 920782000 | 683399000 | 683399000 | 702588000 | 14694726000 | 2496665000 | 12198060000 | 12246058000 | 12198060000 | 1245622000 | -344280000 | -184102000 | 901342000 | 7342853000 | 105.76 | 16.5 | 1745.040 | 11307859200.000 | 1890.64 | 6480000 | 0.8300978188 | 0.829 | 0.0560252204 | 0.0465064133 | 0.0968976582 | 0.0970668539 | 0.0720424497 | 0.1313107866 | 0.095017531 | 0.0622505572 | 0.2005545781 | 0.3111248441 | 1.1244684158 | 0.0625226138 | 0.0465968395 | 0.8856261391 | 0.0341368166 | 0.3327123264 | 1.9635759847 | 0.1119289514 | 1.1215646941 | 0.0 | 0.0415584416 | 401 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 8930153000 | 765627000 | 702284000 | 321680000 | 321680000 | 284513000 | 13830036000 | 2175060000 | 11654975000 | 11722162000 | 11654975000 | 660588000 | -356448000 | -275896000 | 304140000 | 6603707000 | 49.85 | 23.8 | 1186.430 | 7688066400.000 | 1800.33 | 6480000 | 0.8427291874 | 0.842 | 0.0276002308 | 0.0232595201 | 0.0857350372 | 0.0786418777 | 0.0360217792 | 0.0739727528 | 0.0340576472 | 0.0908385424 | 0.1049284189 | 0.0090055401 | -0.3135589604 | 0.0297028671 | 0.014996375 | 2.1234361258 | -0.8476850028 | -1.3147967916 | 15.3709764237 | 0.0154440766 | -0.3109882516 | 0.0 | 0.0519125683 | 385 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 8186503000 | 692920000 | 696016000 | 468620000 | 468620000 | 341241000 | 13431094000 | 1948318000 | 11482775000 | 11521193000 | 11482775000 | 211494000 | -192916000 | -119188000 | 18578000 | 6503270000 | 72.35 | 16.2 | 1172.070 | 7595013600.000 | 1772.84 | 6480000 | 0.8549396646 | 0.855 | 0.0408106925 | 0.0348906798 | 0.0846417573 | 0.0850199407 | 0.0572430011 | 0.0258344741 | 0.002269345 | -0.1015491125 | -0.4403120398 | -0.4372217506 | -0.4375302318 | 0.0236514338 | 0.0216995513 | -0.7898582621 | -0.596986755 | -1.1242521447 | -0.9790229609 | -0.0160787213 | -0.4715120526 | -0.0081300813 | 366 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 9111798000 | 1238047000 | 1236750000 | 833147000 | 833147000 | 830099000 | 13120769000 | 1881872000 | 11238896000 | 11149935000 | 11238896000 | 1006435000 | -120800000 | 959243000 | 885635000 | 6609543000 | 136.9 | 19.1 | 2614.79 | 1735.16 | 0.8565729646 | 0.857 | 0.0741306797 | 0.0634983361 | 0.1358729638 | 0.1357306209 | 0.09143607 | 0.1104540509 | 0.0971965138 | -0.0319035851 | -0.1223296938 | -0.1250621671 | 0.0145247492 | 0.1328708866 | 0.1930649367 | -0.0616375645 | -5.0201335593 | 9.0032956214 | -0.1585239786 | 0.3846864045 | 0.00981043 | 0.0695652174 | 369 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 9412077000 | 1410606000 | 1413529000 | 821219000 | 821219000 | 833922000 | 11581875000 | 2161687000 | 9420188000 | 9328178000 | 9420188000 | 1072544000 | -20066000 | -119856000 | 1052478000 | 4773314000 | 135.57 | 16.9 | 2291.133 | 1555.17 | 0.8133560412 | 0.813 | 0.087176498 | 0.0709055313 | 0.1498719146 | 0.150182473 | 0.0872516236 | 0.1139540189 | 0.1118220771 | 0.1235148346 | 0.108944314 | 0.1021462366 | 0.0530581836 | 0.1128104291 | 0.0855839063 | 0.0802483311 | 0.9620710643 | -0.0250147523 | 1.2691224727 | 0.2429941977 | 0.0530526643 | 0.0422960725 | 345 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp