Company profile
PEGASUS CO., LTD.
Industry position
Machinery
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥21.66 billion, down 1.7% year over year. Operating income was ¥946.8 million, down 39.8% year over year. Operating margin was 4.4%. Net income was ¥323.53 million, down 66.5% year over year. ROE was 1.0%; equity ratio was 72.5%; free cash flow was ¥2.32 billion.
Industry position details
Machinery
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Bottom 79% / ROE Bottom 92%
Equity ratio Top 33%
Revenue growth Bottom 78% / 3-year revenue CAGR Bottom 93%
Operating cash flow margin Top 31% / Free cash flow margin Top 20%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 21657868000 | 946795000 | 1104296000 | 323528000 | 323528000 | 1561018000 | 44963765000 | 11146677000 | 33817087000 | 23166984000 | 33817087000 | 2630700000 | -310565000 | -1998544000 | 2320135000 | 8900395000 | 13.22 | 56.7 | 749.574 | 18610873016.400 | 1362.29 | 24828600 | 0.752096427 | 0.725 | 0.0095669979 | 0.0071953049 | 0.0437159835 | 0.0509882136 | 0.0149381278 | 0.1214662496 | 0.1071266572 | -0.0173526026 | -0.3982719612 | -0.2900810274 | -0.664705858 | -0.030777669 | 0.0053409548 | 0.0771562779 | 0.8108607173 | -0.3150920018 | 1.899179405 | 0.0680430851 | -0.6600668552 | 0.0 | 0.0527722111 | 1576 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 22040325000 | 1573460000 | 1555524000 | 964908000 | 964908000 | 3252455000 | 46391590000 | 12754158000 | 33637431000 | 24113954000 | 33637431000 | 2442264000 | -1641991000 | -1519699000 | 800273000 | 8333367000 | 38.89 | 13.5 | 525.015 | 13035387429.000 | 1309.02 | 24828600 | 0.7250760537 | 0.7 | 0.0286855438 | 0.0207992009 | 0.0713900544 | 0.0705762733 | 0.0437792092 | 0.1108088923 | 0.0363094918 | 0.2563905958 | 39.8203185804 | 2.0361521976 | 14.2551411498 | 0.0801412671 | 0.0991230132 | 2.1901208379 | 0.5027897825 | -2.1705136954 | 1.3154609461 | -0.0348234672 | 14.2730375427 | 0.0 | -0.0006675567 | 1497 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 17542574000 | 38546000 | 512334000 | -72795000 | -72795000 | 1896976000 | 42949558000 | 12345675000 | 30603882000 | 23273098000 | 30603882000 | 765571000 | -3302408000 | 1298318000 | -2536837000 | 8634034000 | -2.93 | 1193.35 | 24828600 | 0.7125540617 | 0.689 | -0.0023786198 | -0.0016948952 | 0.002197283 | 0.0292051782 | -0.0041496191 | 0.0436407451 | -0.1446103063 | -0.3063025033 | -0.9854952594 | -0.8261258815 | -1.0317232255 | 0.0871111234 | 0.0480786891 | -0.5881972296 | -0.7609245685 | 2.0982284619 | -154.5292134143 | -0.0640881388 | -1.0316791004 | 0.0 | 0.0087542088 | 1498 | ||||||||||||
| FY2023 | Consolidated | Japanese GAAP | 25288507000 | 2657476000 | 2946580000 | 2294691000 | 2294691000 | 4556624000 | 39507974000 | 10307989000 | 29199985000 | 23767674000 | 29199985000 | 1859072000 | -1875383000 | -1182193000 | -16311000 | 9225264000 | 92.49 | 6.9 | 638.181 | 15845140776.600 | 1140.65 | 24828600 | 0.7390909238 | 0.716 | 0.0785853486 | 0.0580817179 | 0.1050863145 | 0.1165185434 | 0.0907404696 | 0.0735145021 | -0.0006449966 | 0.2336839808 | 0.4385504694 | 0.5178197972 | 0.4595228403 | 0.1245099585 | 0.1511029582 | -0.011503127 | -3.3401195083 | -0.7551647908 | -1.0112598215 | -0.0521820252 | 0.4595234338 | 0.0 | -0.0236686391 | 1485 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 20498367000 | 1847329000 | 1941324000 | 1572220000 | 1572220000 | 3689476000 | 35133503000 | 9766540000 | 25366962000 | 22167680000 | 25366962000 | 1880706000 | -432104000 | -673551000 | 1448602000 | 9733160000 | 63.37 | 9.4 | 595.678 | 14789850790.800 | 991.49 | 24828600 | 0.7220163045 | 0.7 | 0.0619790419 | 0.0447498788 | 0.0901207886 | 0.0947062759 | 0.0766997683 | 0.0917490647 | 0.0706691416 | 0.6501060901 | 2.5735503777 | 1.8466747414 | 1.2232529332 | 0.1771560875 | 0.1498063951 | -0.1667780904 | -1.6716019602 | -3.6136790191 | -0.5005754097 | 0.1707071819 | 1.2235087719 | 0.0 | 0.18735363 | 1521 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 12422454000 | 516945000 | 681962000 | 707171000 | 707171000 | 502672000 | 29846087000 | 7784144000 | 22061942000 | 20937036000 | 22061942000 | 2257149000 | 643393000 | -145990000 | 2900542000 | 8313915000 | 28.5 | 16.1 | 458.85 | 11392603110.00 | 861.77 | 24828600 | 0.7391904339 | 0.716 | 0.0320538872 | 0.0236939268 | 0.0416137584 | 0.0548975267 | 0.0569268359 | 0.1816991232 | 0.2334918688 | -0.1701362304 | 0.0347591977 | 0.408375136 | 4.4291235301 | 0.0042475652 | 0.0149188682 | 2.7444036722 | 1.3953223165 | -1.253061649 | 3.8306006876 | 0.4719168877 | 4.4296028881 | 0.0 | -0.0198928845 | 1281 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 14969269000 | 499580000 | 484219000 | -206225000 | -206225000 | -622529000 | 29719850000 | 7982208000 | 21737641000 | 20403553000 | 21737641000 | 602806000 | -1627515000 | 576895000 | -1024709000 | 5648359000 | -8.31 | 849.24 | 24828600 | 0.7314182609 | 0.709 | -0.009487 | -0.006938965 | 0.0333737072 | 0.0323475381 | -0.0137765578 | 0.0402695683 | -0.0684541777 | -0.2076022971 | -0.7833627557 | -0.8095857729 | -1.0991926543 | -0.0044676248 | -0.0544482057 | -0.6561532442 | 0.0706117289 | 8.6470735786 | -524.8798568507 | -0.0892848793 | -1.0991646778 | 0.0 | -0.0763250883 | 1307 | ||||||||||||
| FY2019 | Consolidated | Japanese GAAP | 18891106000 | 2306067000 | 2542977000 | 2079035000 | 2079035000 | 1393085000 | 29853223000 | 6863852000 | 22989371000 | 21230045000 | 22989371000 | 1753124000 | -1751168000 | 59800000 | 1956000 | 6202114000 | 83.8 | 7.2 | 603.36 | 14980584096.00 | 900.23 | 24828600 | 0.7700800346 | 0.748 | 0.0904346187 | 0.0696418943 | 0.1220715717 | 0.1346123938 | 0.1100536411 | 0.0928015543 | 0.0001035408 | 0.1126335649 | 0.0423782711 | 0.252218732 | 0.6359533852 | 0.0529603385 | 0.0355380808 | -0.2706939981 | -2.0052393578 | 1.0404492436 | -0.9989259357 | -0.0181762286 | 0.6360796564 | 0.0246198407 | 1415 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 16978731000 | 2212313000 | 2030777000 | 1270840000 | 1270840000 | 1511956000 | 28351707000 | 6151295000 | 22200411000 | 19721655000 | 22200411000 | 2403825000 | -582705000 | -1478396000 | 1821120000 | 6316932000 | 51.22 | 14.5 | 742.690 | 867.46 | 0.7830361325 | 0.759 | 0.0572439853 | 0.0448241088 | 0.1302990783 | 0.1196071132 | 0.0748489389 | 0.1415786021 | 0.1072588994 | -0.1045775014 | -0.2094887238 | -0.282866068 | -0.3959179638 | -0.0041152678 | 0.0446960704 | 0.2853125772 | -4.894722419 | -0.058008114 | -0.0983840304 | 0.0592809657 | -0.3959193301 | 0.0336826347 | 1381 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 18961698000 | 2798585000 | 2831796000 | 2103754000 | 2103754000 | 876200000 | 28468864000 | 7218270000 | 21250593000 | 18971838000 | 21250593000 | 1870226000 | 149614000 | -1397339000 | 2019840000 | 5963415000 | 84.79 | 10.4 | 881.816 | 829.58 | 0.7464503325 | 0.723 | 0.0989974256 | 0.0738966613 | 0.1475914762 | 0.1493429544 | 0.1109475533 | 0.0986317787 | 0.1065221058 | -0.0118390467 | 0.1876895694 | 0.1854575078 | -0.0261867885 | -0.0263051409 | 0.0162083822 | -0.1921200183 | 1.1183332081 | 0.2408427481 | 0.9224944914 | 0.0651753344 | -0.0261858275 | -0.0089020772 | 1336 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp