Company profile

Origin Company, Limited

EDINET
E01751
Securities
6513
Industry
Electric Appliances
Latest annual securities report
2026-06-25 Annual Securities Report PDF HTML
Latest financial report
—
Latest filing
2026-09-25 Extraordinary Report PDF HTML
Compare this company

Industry position

Electric Appliances

View details
Profitability Weak Current Bottom 7% 5-year trend Deteriorating
Financial strength Weak Based on Equity ratio Current Bottom 29% 5-year trend Deteriorating
Growth Weak Current Bottom 11% 5-year trend Deteriorating
Cash generation Weak Current Bottom 12% 5-year trend Deteriorating

Half-year trend

Half-year financial trend

H1 values are cumulative year-to-date.

H2 values are calculated when comparable.

Consolidated · Japanese GAAP · Cumulative YTD

Mode

Half-year financial data

Annual key financial indicators

FY2026

Consolidated Japanese GAAP

Revenue reached ¥26.88 billion, down 6.7% year over year. Operating income was -¥943.16 million, down 282.4% year over year. Operating margin was -3.5%. Net income was -¥2.22 billion, down 2550.9% year over year. ROE was -8.8%; equity ratio was 50.5%; free cash flow was -¥1.49 billion.

Revenue ¥26.88B down 6.7% year over year
Operating income -¥943.16M down 282.4% year over year
Net income -¥2.22B down 2550.9% year over year
Total assets¥45.11B
Total equity—
Operating cash flow-¥724.58M
Free cash flow-¥1.49B

Industry position details

Electric Appliances

Annual data for the same fiscal year and industry

Comparison sample varies by metric

Profitability Weak

Operating margin Bottom 93% / ROE Bottom 96%

Financial strength Weak
Based on Equity ratio

Equity ratio Bottom 73%

Growth Weak

Revenue growth Bottom 90% / 3-year revenue CAGR Bottom 92%

Cash generation Weak

Operating cash flow margin Bottom 91% / Free cash flow margin Bottom 89%

Profitability Industry position history Deteriorating
2026 Bottom 7% 2025 Bottom 15% 2024 Bottom 12% 2023 Bottom 19% 2022 Bottom 49%
Financial strength Industry position history Deteriorating
2026 Bottom 29% 2025 Bottom 35% 2024 Bottom 33% 2023 Bottom 46% 2022 Bottom 39%
Growth Industry position history Deteriorating
2026 Bottom 11% 2025 Bottom 27% 2024 Bottom 22% 2023 Bottom 20% 2022 Bottom 48%
Cash generation Industry position history Deteriorating
2026 Bottom 12% 2025 Bottom 15% 2024 Bottom 22% 2023 Top 47% 2022 Top 36%
Profitability Operating margin -3.5% Industry median 7.0% Bottom 93% Comparison sample 185
Profitability ROE -8.8% Industry median 7.3% Bottom 96% Comparison sample 188
Financial strength Equity ratio 50.5% Industry median 61.0% Bottom 73% Comparison sample 188
Growth Revenue growth -6.7% Industry median +4.0% Bottom 90% Comparison sample 186
Growth 3-year revenue CAGR -5.7% Industry median +3.0% Bottom 92% Comparison sample 180
Cash generation Operating cash flow margin -2.7% Industry median 9.2% Bottom 91% Comparison sample 187
Cash generation Free cash flow margin -5.5% Industry median 3.6% Bottom 89% Comparison sample 187

Annual financial data

Fiscal year Scope Accounting standard Revenue Operating income Ordinary income Profit before tax Net income Profit attributable to owners of parent Comprehensive income Total assets Total liabilities Net assets Shareholders' equity Equity Equity attributable to owners of parent Equity for ratio Operating cash flow Investing cash flow Financing cash flow Free cash flow Cash and cash equivalents Basic EPS P/E Share price Market cap Book value per share Dividend per share Shares issued Equity ratio Official equity ratio ROE ROA Operating margin Ordinary income margin Net margin Operating cash flow margin Free cash flow margin Dividend payout ratio Revenue YoY Operating income YoY Ordinary income YoY Profit before tax YoY Net income YoY Total assets YoY Equity YoY Operating cash flow YoY Investing cash flow YoY Financing cash flow YoY Free cash flow YoY Cash and cash equivalents YoY EPS YoY Dividend per share YoY Shares issued YoY Employees YoY Average salary YoY Employees Average salary
FY2026 Consolidated Japanese GAAP 26877854000 -943161000 -384156000 -2220116000 -2220116000 -238912000 45106783000 19841235000 25265547000 15453386000 25265547000 -724579000 -764478000 1340699000 -1489057000 5401723000 -422.34 4333.3 6699986 0.5601274425 0.505 -0.0878712818 -0.0492191163 -0.0350906363 -0.0142926589 -0.0826001957 -0.0269582162 -0.0554008888 -0.0668450588 -2.8236980159 -2.8399950187 -25.5094808234 0.0096942938 -0.0241998602 -0.7976237732 0.4823734453 2.7026695114 0.207934501 -0.018251249 -26.2477419355 0.0 0.028957529 1066
FY2025 Consolidated Japanese GAAP 28803206000 -246662000 208781000 -83748000 -83748000 441718000 44673703000 18781570000 25892133000 17886053000 25892133000 -403076000 -1476891000 -787410000 -1879967000 5502144000 -15.5 4465.22 6699986 0.5795833177 0.525 -0.003234496 -0.0018746599 -0.0085636995 0.0072485334 -0.002907593 -0.0139941366 -0.0652693662 0.0212063579 0.5769373918 3.9212945503 0.9429861407 -0.0608495699 -0.0172966962 -36.4041282389 -8.3779623931 -1.7713074151 -9.8861699463 -0.31513787 0.9392418957 0.0 -0.0067114094 1036
FY2024 Consolidated Japanese GAAP 28205079000 -583039000 42424000 -1468906000 -1468906000 595780000 47568208000 21220343000 26347864000 18585754000 26347864000 11385000 200176000 1020877000 211561000 8033944000 -255.11 4270.58 6699986 0.5538965016 0.504 -0.0557504775 -0.0308799945 -0.0206714188 0.0015041263 -0.0520794854 0.0004036507 0.0075008122 -0.1196069522 -2.015545693 -0.9709706997 -5.017971246 0.0778964153 -0.0114498397 -0.9935783035 1.1367253295 1.5424002482 -0.3149419407 0.2214766713 -5.2021083841 0.0 -0.0160377358 1043
FY2023 Consolidated Japanese GAAP 32036917000 574114000 1461420000 365584000 365584000 1561095000 44130593000 17477555000 26653037000 20634271000 26653037000 1772896000 -1464074000 -1882147000 308822000 6577239000 60.71 21.5 1305.265 8745257226.290 4106.29 6699986 0.603958279 0.55 0.0137164106 0.0082841398 0.0179203885 0.045616749 0.0114113352 0.0553391576 0.0096395668 -0.0096016367 -0.7303169274 -0.4839312502 -0.8323568241 -0.0432178521 0.0095986551 0.0709269468 -1.8333337128 -0.6584750975 -0.9094991569 -0.1518805852 -0.8272093354 0.0 -0.0372388738 1060
FY2022 Consolidated Japanese GAAP 32347506000 2128847000 2831832000 2180727000 2180727000 3439236000 46123972000 19724335000 26399636000 21061944000 26399636000 1655478000 1756888000 -1134866000 3412366000 7755086000 351.35 3.5 1229.725 8239140283.850 3844.09 6699986 0.5723625884 0.517 0.0826044344 0.0472796879 0.0658117816 0.0875440598 0.0674156147 0.0511779177 0.105490853 0.2476690607 3.3533130596 6.4661712333 2.8856590689 0.1278996532 0.120273595 4.3878950977 18.1384219872 0.1440761568 9.5987158747 0.5444308203 2.9020679948 0.0 -0.0265251989 1101
FY2021 Consolidated Japanese GAAP 25926351000 -904617000 -518065000 -1156480000 -1156480000 -510965000 40893684000 17328336000 23565347000 19082853000 23565347000 -488645000 91799000 -1325896000 -396846000 5021323000 -184.72 3414.93 6699986 0.5762588423 0.518 -0.0490754496 -0.0282801618 -0.0348917979 -0.0199821795 -0.0446063544 -0.0188474267 -0.0153066662 -0.2023203407 -1.9997855906 -1.4707760196 -6.1436373906 -0.0789840251 -0.0528123022 -3.04388126 -0.9791859675 0.6944100072 -1.0853521281 -0.2518129071 -6.2641778284 0.0 -0.0598503741 1131
FY2020 Consolidated Japanese GAAP 32502209000 904811000 1100449000 224837000 224837000 117373000 44400624000 19521345000 24879279000 20608170000 24879279000 239077000 4410438000 -4338807000 4649515000 6711320000 35.09 40.4 1417.636 9498141353.096 3498.81 6699986 0.5603362466 0.5 0.0090371188 0.0050638252 0.0278384463 0.033857668 0.0069175914 0.0073557154 0.1430522768 -0.142073368 -0.6396542029 -0.6084861927 -0.8817047082 -0.024439062 -0.0209007156 -0.9313069373 4.3810139275 -4.8730941036 1.1368297353 0.0451967239 -0.8779563161 0.0 -0.0074257426 1203
FY2019 Consolidated Japanese GAAP 37884602000 2510952000 2810754000 1900642000 1900642000 926748000 45512917000 20102542000 25410374000 20847786000 25410374000 3480366000 -1304472000 -738760000 2175894000 6421107000 287.52 6.9 1983.888 13292021825.568 3533.55 6699986 0.5583112592 0.5 0.0747978759 0.0417604963 0.0662789595 0.0741925176 0.0501692482 0.0918675614 0.0574347858 0.1426849164 0.3778769424 0.4731059943 1.1890265462 -0.0001761827 0.0034898502 2.5081045829 0.3714563253 -2.5042413432 3.0085886116 0.2650600416 1.2011943041 0.0049751244 1212
FY2018 Consolidated Japanese GAAP 33154023000 1822334000 1908046000 868259000 868259000 2120474000 45520937000 20198933000 25322004000 19625421000 25322004000 992093000 -2075388000 491118000 -1083295000 5075733000 130.62 13.0 1698.060 3411.21 0.5562715899 0.497 0.0342887159 0.0190738385 0.0549656975 0.0575509645 0.0261886468 0.0299237592 -0.0326746169 0.0591909172 0.958770178 0.6168333033 1.6306295771 0.0772127712 0.0687961547 -0.1733942898 -0.7202394126 3.566984283 -172.271753039 -0.090128613 4.1611810261 0.005 1206
FY2017 Consolidated Japanese GAAP 31301272000 930346000 1180113000 -1376813000 -1376813000 -1448547000 42258074000 18565994000 23692080000 19044551000 23692080000 1200201000 -1206453000 -191321000 -6252000 5578517000 -41.32 636.15 0.560652149 0.502 -0.0581127955 -0.0325810637 0.0297223065 0.0377017586 -0.0439858482 0.0383435216 -0.0001997363 -0.0330780145 -0.4037439924 -0.3291507805 -2.362452748 -0.0118382543 -0.0729192053 -0.5227959949 0.6803993032 -1.1998013693 0.9950373351 -0.0756078707 -2.3627968338 -0.012345679 1200

Source filings

Select a document type to load the filings list.

Select a filing type to load the list.

Document filter

Select filing types

Choose the filing types to display.

Filing types containing financial data are selected by default.

Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp