Company profile
Denyo Co.,Ltd.
Industry position
Electric Appliances
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥72.24 billion, up 2.1% year over year. Operating income was ¥7.76 billion, up 4.9% year over year. Operating margin was 10.7%. Net income was ¥5.64 billion, down 0.1% year over year. ROE was 6.6%; equity ratio was 78.3%; free cash flow was ¥2.1 billion.
Industry position details
Electric Appliances
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 30% / ROE Bottom 54%
Equity ratio Top 20%
Revenue growth Bottom 62% / 3-year revenue CAGR Top 44%
Operating cash flow margin Bottom 68% / Free cash flow margin Bottom 59%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 72244000000 | 7757000000 | 8526000000 | 5640000000 | 5640000000 | 7689000000 | 104542000000 | 19209000000 | 85333000000 | 70508000000 | 85333000000 | 4475000000 | -2378000000 | -4319000000 | 2097000000 | 22128000000 | 276.51 | 12.4 | 3428.724 | 74950740873.840 | 4054.17 | 21859660 | 0.8162556676 | 0.783 | 0.0660940082 | 0.0539496088 | 0.1073722385 | 0.1180167211 | 0.078068767 | 0.0619428603 | 0.029026632 | 0.0210733114 | 0.0492357636 | 0.0654836291 | -0.0012395962 | 0.0139569169 | 0.0579607726 | -0.3882433356 | 0.5713770728 | -1.4115019542 | 0.1867572156 | -0.0967057191 | 0.009086928 | -0.0437451826 | -0.0108932462 | 1362 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 70753000000 | 7393000000 | 8002000000 | 5647000000 | 5647000000 | 7032000000 | 103103000000 | 22444000000 | 80658000000 | 67764000000 | 80658000000 | 7315000000 | -5548000000 | -1791000000 | 1767000000 | 24497000000 | 274.02 | 8.9 | 2438.778 | 55749635895.480 | 3777.66 | 22859660 | 0.7823050736 | 0.75 | 0.0700116541 | 0.0547704722 | 0.104490269 | 0.1130976778 | 0.0798128701 | 0.1033878422 | 0.024974206 | -0.0326360405 | 0.0428833404 | 0.0845757658 | 0.1083415113 | 0.0254923414 | 0.0634864127 | 0.7516762452 | -2.0234332425 | -1.1868131868 | -0.2451943614 | 0.0194764659 | 0.1101567881 | 0.0 | -0.0220170455 | 1377 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 73140000000 | 7089000000 | 7378000000 | 5095000000 | 5095000000 | 8299000000 | 100540000000 | 24697000000 | 75843000000 | 64141000000 | 75843000000 | 4176000000 | -1835000000 | -819000000 | 2341000000 | 24029000000 | 246.83 | 9.4 | 2320.202 | 53039028851.320 | 3526.5 | 22859660 | 0.754356475 | 0.724 | 0.0671782498 | 0.0506763477 | 0.096923708 | 0.1008750342 | 0.0696609243 | 0.0570959803 | 0.0320071097 | 0.1372860008 | 0.4544521953 | 0.4243243243 | 0.4024222406 | 0.1202977358 | 0.1046491305 | 1.0561299852 | 0.5541788144 | -1.8740661686 | 2.1227817746 | 0.076037795 | 0.4053176953 | 0.0 | 0.01955105 | 1408 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 64311000000 | 4874000000 | 5180000000 | 3633000000 | 3633000000 | 6055000000 | 89744000000 | 21085000000 | 68658000000 | 60123000000 | 68658000000 | 2031000000 | -4116000000 | 937000000 | -2085000000 | 22331000000 | 175.64 | 9.7 | 1703.708 | 38946185619.280 | 3193.67 | 22859660 | 0.7650427884 | 0.734 | 0.0529144455 | 0.0404818149 | 0.0757879678 | 0.0805460963 | 0.0564911135 | 0.0315809115 | -0.0324205812 | 0.1657301334 | 0.3342458253 | 0.2856788285 | 0.3196512895 | 0.1110505856 | 0.0768193225 | -0.2463821892 | -4.0256410256 | 1.5702982349 | -2.1114072495 | -0.0439678055 | 0.3304044842 | 0.0 | 0.0161883738 | 1381 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 55168000000 | 3653000000 | 4029000000 | 2753000000 | 2753000000 | 3484000000 | 80774000000 | 17013000000 | 63760000000 | 57645000000 | 63760000000 | 2695000000 | -819000000 | -1643000000 | 1876000000 | 23358000000 | 132.02 | 12.4 | 1637.048 | 37422360683.680 | 2963.99 | 22859660 | 0.7893629138 | 0.76 | 0.0431775408 | 0.0340827494 | 0.0662159223 | 0.0730314675 | 0.0499021172 | 0.0488507831 | 0.0340052204 | 0.0029451333 | -0.3148912228 | -0.2862710363 | -0.2867875648 | 0.0217185069 | 0.0356701969 | -0.4545638535 | 0.5314645309 | -0.5128913444 | -0.4124647667 | 0.0194212892 | -0.2868794901 | 0.0 | 0.0187406297 | 1359 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 55006000000 | 5332000000 | 5645000000 | 3860000000 | 3860000000 | 4266000000 | 79057000000 | 17493000000 | 61564000000 | 56149000000 | 61564000000 | 4941000000 | -1748000000 | -1086000000 | 3193000000 | 22913000000 | 185.13 | 11.3 | 2091.969 | 47821700070.540 | 2846.49 | 22859660 | 0.7787292713 | 0.751 | 0.0626989799 | 0.0488255309 | 0.0969348798 | 0.1026251682 | 0.0701741628 | 0.0898265644 | 0.0580482129 | -0.1253200184 | -0.1196962193 | -0.0898097388 | -0.0518300172 | 0.0453679951 | 0.0550090825 | -0.3205445545 | -1.0 | 0.2892670157 | -0.5009377931 | 0.0882967607 | -0.0472931247 | 0.0 | -0.0262773723 | 1334 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 62887000000 | 6057000000 | 6202000000 | 4071000000 | 4071000000 | 3342000000 | 75626000000 | 17272000000 | 58354000000 | 53271000000 | 58354000000 | 7272000000 | -874000000 | -1528000000 | 6398000000 | 21054000000 | 194.32 | 9.9 | 1923.768 | 43976682398.880 | 2689.54 | 22859660 | 0.7716129373 | 0.741 | 0.0697638551 | 0.0538306931 | 0.0963156137 | 0.0986213367 | 0.0647351599 | 0.115635982 | 0.1017380381 | 0.1319976959 | 0.4417995715 | 0.3506097561 | 0.2858496526 | 0.0208004319 | 0.0366672588 | 0.7801713586 | -4.3292682927 | -0.1619771863 | 0.6317266004 | 0.3020408163 | 0.2969365281 | 0.0 | 0.0148148148 | 1370 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 55554000000 | 4201000000 | 4592000000 | 3166000000 | 3166000000 | 1678000000 | 74085000000 | 17794000000 | 56290000000 | 50420000000 | 56290000000 | 4085000000 | -164000000 | -1315000000 | 3921000000 | 16170000000 | 149.83 | 9.1 | 1363.453 | 31168072005.980 | 2583.9 | 22859660 | 0.7598029291 | 0.731 | 0.0562444484 | 0.0427346966 | 0.0756201174 | 0.0826583144 | 0.0569895957 | 0.0735320589 | 0.0705799762 | 0.1070503368 | 0.0766273706 | 0.0967279675 | 0.1462708182 | 0.0206232435 | 0.0028147937 | 0.2322775264 | 0.8537020517 | -0.7818428184 | 0.7871467639 | 0.1792590432 | 0.1522725525 | 0.057165231 | 1350 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 50182000000 | 3902000000 | 4187000000 | 2762000000 | 2762000000 | 3714000000 | 72588000000 | 16455000000 | 56132000000 | 48733000000 | 56132000000 | 3315000000 | -1121000000 | -738000000 | 2194000000 | 13712000000 | 130.03 | 14.6 | 1898.438 | 2545.17 | 0.7732958616 | 0.745 | 0.0492054443 | 0.0380503665 | 0.0777569646 | 0.0834362919 | 0.0550396557 | 0.0660595433 | 0.0437208561 | 0.0272461157 | -0.0812338121 | -0.0749005745 | -0.0366236484 | 0.056932351 | 0.0562047229 | 0.1244911805 | 0.1053471668 | 0.3166666667 | 0.2943952802 | 0.1221867583 | -0.0309286034 | 0.0510288066 | 1277 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 48851000000 | 4247000000 | 4526000000 | 2867000000 | 2867000000 | 3359000000 | 68678000000 | 15532000000 | 53145000000 | 46623000000 | 53145000000 | 2948000000 | -1253000000 | -1080000000 | 1695000000 | 12219000000 | 134.18 | 12.6 | 1690.668 | 2407.3 | 0.7738285914 | 0.744 | 0.0539467495 | 0.0417455371 | 0.0869378314 | 0.0926490758 | 0.0586886655 | 0.0603467687 | 0.034697345 | -0.0310993871 | 0.0366121552 | 0.0071206053 | -0.0860694931 | 0.0251365794 | 0.0459143509 | -0.0084090145 | -0.6167741935 | 0.0855207451 | -0.228844404 | 0.040357599 | -0.0859050344 | 0.0429184549 | 1215 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp